UpHealth, Inc.

EDGAR

34 filing records in this dataset, filed from 2019-05-09 to 2024-06-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2024 Q1 · USD

Exact inputs and evidence

Operating cash flow

-6.57 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6574000 USD Source

Free cash flow

-6.57 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6574000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1 million USD Source
Exact value

1000000 USD

Long-term debt including current maturities
149 million USD Source
Exact value

149159000 USD

Shares outstanding
18.8 million shares Source
Exact value

18811398 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

87.9 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Revenue: 37823000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 32681000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 129998000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 112649000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 0 USD · 2024-01-01 – 2024-03-31 Source

Net income

-24.3 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Net income: -19127000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -20605000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -57839000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -47815000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: 25421000 USD · 2024-01-01 – 2024-03-31 Source

Operating cash flow

-20.2 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: -12053000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -4039000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -18451000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -12053000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -17666000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -18451000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -6574000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-06-06.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.1%

    Prior period

    USD 158.8 million

    –

    Current period

    USD 130 million

    –

    Exact inputs and evidence

    129998000 − 158803000 = -28805000 USD

    158803000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    129998000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 165.16 million

    Prior period

    −USD 223 million

    –

    Current period

    −USD 57.84 million

    –

    Exact inputs and evidence

    -57839000 − -223000000 = 165161000 USD

    -223000000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -57839000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.78 million

    Prior period

    −USD 22.44 million

    –

    Current period

    −USD 17.67 million

    –

    Exact inputs and evidence

    -17666000 − -22441000 = 4775000 USD

    -22441000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -17666000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.9%

    Prior period

    USD 6.84 million

    –

    Current period

    USD 3.97 million

    –

    Exact inputs and evidence

    3969000 − 6836000 = -2867000 USD

    6836000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3969000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 130 million 100% of revenue
  • Cost of revenue USD 60.4 million 46% of revenue
  • Operating expenses USD 159.17 million 122% of revenue
  • Operating income −USD 89.57 million −69% of revenue
  • Tax, interest and other Derived −USD 31.73 million −24% of revenue
  • Net income −USD 57.84 million −44% of revenue

Cash

  • Operating cash flow −USD 17.67 million −14% of revenue
  • Capital expenditure USD 3.97 million 3.1% of revenue
  • Free cash flow Derived −USD 21.64 million −17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 136% of revenue.
  • 2021 Operating loss: operating costs were 407% of revenue.
  • 2022 Operating loss: operating costs were 202% of revenue.
  • 2023 Operating loss: operating costs were 169% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-315396000 7322000 Derived -1926000 260000 Derived -2186000 -1139000 Derived
Source
2021 2021-01-01 – 2021-12-31123795000 503774000 Derived -379979000 -38956000 Derived -341023000 -66540000 Derived
Source
2022 2022-01-01 – 2022-12-31158803000 320196000 Derived -161393000 61607000 Derived -223000000 -29277000 Derived
Source
2023 2023-01-01 – 2023-12-31129998000 219570000 Derived -89572000 -31733000 Derived -57839000 -21635000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 130M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171.5M128.6M85.8M42.9M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue5396000
2021Revenue123795000
2022Revenue158803000
2023Revenue129998000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.1% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,371%1,730%1,088%446%-195%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year2,194.2%
2022Year over year28.3%
2023Year over year-18.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -68.9% 2023
Net margin -44.5% 2023
Free cash flow margin -16.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-64%-153%-242%-331%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-35.7%
2021Operating margin-306.9%
2022Operating margin-101.6%
2023Operating margin-68.9%
2020Net margin-40.5%
2021Net margin-275.5%
2022Net margin-140.4%
2023Net margin-44.5%
2020Free cash flow margin-21.1%
2021Free cash flow margin-53.8%
2022Free cash flow margin-18.4%
2023Free cash flow margin-16.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -17.7M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0M-13.2M-31.4M-49.6M-67.8M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-1139000
2021Operating cash flow-62817000
2022Operating cash flow-22441000
2023Operating cash flow-17666000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -21.6M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M-14.0M-33.3M-52.6M-71.9M2020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-1139000
2021Free cash flow-66540000
2022Free cash flow-29277000
2023Free cash flow-21635000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.2% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%62%41%21%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets15.9%
2021Liabilities / assets41.4%
2022Liabilities / assets68.8%
2023Liabilities / assets76.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.75× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.19×0.89×0.60×0.30×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.36×
2021Current assets / current liabilities1.1×
2022Current assets / current liabilities0.63×
2023Current assets / current liabilities0.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 2.19 million
Exact value

Exact value: -2186000 USD

2020-01-01 – 2020-12-31: -2186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1139000 USD

2020-01-01 – 2020-12-31: -1139000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-1139000 − 0 USD

Exact free cash flow: -1139000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 341.02 million
Exact value

Exact value: -341023000 USD

2021-01-01 – 2021-12-31: -341023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.82 million
Exact value

Exact value: -62817000 USD

2021-01-01 – 2021-12-31: -62817000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.72 million
Exact value

Exact value: 3723000 USD

2021-01-01 – 2021-12-31: 3723000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.54 million
Calculation and evidence

-62817000 − 3723000 USD

Exact free cash flow: -66540000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 223 million
Exact value

Exact value: -223000000 USD

2022-01-01 – 2022-12-31: -223000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.44 million
Exact value

Exact value: -22441000 USD

2022-01-01 – 2022-12-31: -22441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Exact value

Exact value: 6836000 USD

2022-01-01 – 2022-12-31: 6836000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.28 million
Calculation and evidence

-22441000 − 6836000 USD

Exact free cash flow: -29277000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 57.84 million
Exact value

Exact value: -57839000 USD

2023-01-01 – 2023-12-31: -57839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.67 million
Exact value

Exact value: -17666000 USD

2023-01-01 – 2023-12-31: -17666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.97 million
Exact value

Exact value: 3969000 USD

2023-01-01 – 2023-12-31: 3969000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.64 million
Calculation and evidence

-17666000 − 3969000 USD

Exact free cash flow: -21635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 1,812 latest values · 1,812 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001770141, 1770141, GIX, UPH, UPH(1), edgar:1770141

Also known as GigCapital2, Inc., UpHealth, Inc.