Malo Holdings Corp

EDGAR

31 filing records in this dataset, filed from 2019-05-20 to 2024-08-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

13.7 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-63.85%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: -8725000 USD Source
  • Revenue: 13664000 USD Source

Operating cash flow

-3.81 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12045000 USD Source
  • Operating Cash Flow: -8236000 USD Source

Free cash flow

-4.17 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12045000 USD Source
  • Operating Cash Flow: -8236000 USD Source
  • Capital Expenditure: 930000 USD Source
  • Capital Expenditure: 568000 USD Source
Cash and cash equivalents
28.2 million USD Source
Exact value

28200000 USD

Long-term debt including current maturities
21 million USD Source
Exact value

21000000 USD

Shares outstanding
49.1 million shares Source
Exact value

49080486 shares

Reported share-count change

20.30% · 8.28 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 40800078 shares · 2023-06-30· Source
  • 49080486 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

51.6 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 11767000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 44855000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 32175000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 13471000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 13664000 USD · 2024-04-01 – 2024-06-30 Source

Net income

-23.8 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: -4407000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -19171000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -14679000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -6499000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -8450000 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

-15.3 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: -14468000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -12175000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -15441000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -14468000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -8236000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -12045000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -8236000 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

2.56 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Capital expenditure: 1912000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 1475000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3105000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 1912000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 568000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 930000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 568000 USD · 2024-01-01 – 2024-03-31 Source

Free cash flow

-17.9 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: -14468000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -12175000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -15441000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -14468000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -8236000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -12045000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -8236000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 1912000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 1475000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3105000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 1912000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 568000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 930000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 568000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-12.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-12-31
  • Operating income: 5 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-12-31
  • Total assets: 5 of 11 periods available· newest 2023-12-31
  • Total liabilities: 5 of 11 periods available· newest 2023-12-31
  • Current assets: 5 of 11 periods available· newest 2023-12-31
  • Current liabilities: 5 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +45%

    Prior period

    USD 30.93 million

    –

    Current period

    USD 44.86 million

    –

    Exact inputs and evidence

    44855000 − 30933000 = 13922000 USD

    30933000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    44855000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.28 million

    Prior period

    −USD 24.45 million

    –

    Current period

    −USD 19.17 million

    –

    Exact inputs and evidence

    -19171000 − -24449000 = 5278000 USD

    -24449000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -19171000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.33 million

    Prior period

    −USD 16.77 million

    –

    Current period

    −USD 15.44 million

    –

    Exact inputs and evidence

    -15441000 − -16773000 = 1332000 USD

    -16773000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -15441000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +120.5%

    Prior period

    USD 1.41 million

    –

    Current period

    USD 3.11 million

    –

    Exact inputs and evidence

    3105000 − 1408000 = 1697000 USD

    1408000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3105000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 44.86 million 100% of revenue
  • Cost of revenue USD 23.33 million 52% of revenue
  • Operating expenses USD 40.31 million 90% of revenue
  • Operating income −USD 18.78 million −42% of revenue
  • Tax, interest and other Derived USD 392,000 0.9% of revenue
  • Net income −USD 19.17 million −43% of revenue

Cash

  • Operating cash flow −USD 15.44 million −34% of revenue
  • Capital expenditure USD 3.11 million 6.9% of revenue
  • Free cash flow Derived −USD 18.55 million −41% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 219% of revenue.
  • 2020 Operating loss: operating costs were 183% of revenue.
  • 2021 Operating loss: operating costs were 179% of revenue.
  • 2022 Operating loss: operating costs were 172% of revenue.
  • 2023 Operating loss: operating costs were 142% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3114107681 30850390 Derived -16742709 1755632 Derived -18498341 -15468450 Derived
Source
2020 2020-01-01 – 2020-12-3116483000 30176000 Derived -13693000 1911000 Derived -15604000 -15046000 Derived
Source
2021 2021-01-01 – 2021-12-3122165000 39716000 Derived -17551000 -87000 Derived -17464000 -19203000 Derived
Source
2022 2022-01-01 – 2022-12-3130933000 53304000 Derived -22371000 2078000 Derived -24449000 -18181000 Derived
Source
2023 2023-01-01 – 2023-12-3144855000 63634000 Derived -18779000 392000 Derived -19171000 -18546000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.4M36.3M24.2M12.1M0.020192020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue14107681
2020Revenue16483000
2021Revenue22165000
2022Revenue30933000
2023Revenue44855000

Revenue growth

Change in revenue from the same financial period one year earlier.

45% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%36%24%12%0%20192020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year16.8%
2021Year over year34.5%
2022Year over year39.6%
2023Year over year45%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -41.9% 2023
Net margin -42.7% 2023
Free cash flow margin -41.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-28%-66%-104%-142%20192020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-118.7%
2020Operating margin-83.1%
2021Operating margin-79.2%
2022Operating margin-72.3%
2023Operating margin-41.9%
2019Net margin-131.1%
2020Net margin-94.7%
2021Net margin-78.8%
2022Net margin-79%
2023Net margin-42.7%
2019Free cash flow margin-109.6%
2020Free cash flow margin-91.3%
2021Free cash flow margin-86.6%
2022Free cash flow margin-58.8%
2023Free cash flow margin-41.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.4M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.9M-9.3M-14.7M-20.1M20192020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-14645437
2020Operating cash flow-14399000
2021Operating cash flow-18592000
2022Operating cash flow-16773000
2023Operating cash flow-15441000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.5M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-4.0M-9.6M-15.2M-20.7M20192020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-15468450
2020Free cash flow-15046000
2021Free cash flow-19203000
2022Free cash flow-18181000
2023Free cash flow-18546000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185%139%93%46%0%20192020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets171.5%
2020Liabilities / assets88.8%
2021Liabilities / assets53.8%
2022Liabilities / assets95.6%
2023Liabilities / assets65%

Current assets to current liabilities

Current assets divided by current liabilities.

2.41× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.92×2.94×1.96×0.98×0.00×20192020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities1.12×
2020Current assets / current liabilities1.63×
2021Current assets / current liabilities3.63×
2022Current assets / current liabilities1.53×
2023Current assets / current liabilities2.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 18.5 million
Exact value

Exact value: -18498341 USD

2019-01-01 – 2019-12-31: -18498341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.65 million
Exact value

Exact value: -14645437 USD

2019-01-01 – 2019-12-31: -14645437 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,013
Exact value

Exact value: 823013 USD

2019-01-01 – 2019-12-31: 823013 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.47 million
Calculation and evidence

-14645437 − 823013 USD

Exact free cash flow: -15468450 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 15.6 million
Exact value

Exact value: -15604000 USD

2020-01-01 – 2020-12-31: -15604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.4 million
Exact value

Exact value: -14399000 USD

2020-01-01 – 2020-12-31: -14399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 647,000
Exact value

Exact value: 647000 USD

2020-01-01 – 2020-12-31: 647000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.05 million
Calculation and evidence

-14399000 − 647000 USD

Exact free cash flow: -15046000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 17.46 million
Exact value

Exact value: -17464000 USD

2021-01-01 – 2021-12-31: -17464000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.59 million
Exact value

Exact value: -18592000 USD

2021-01-01 – 2021-12-31: -18592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 611,000
Exact value

Exact value: 611000 USD

2021-01-01 – 2021-12-31: 611000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.2 million
Calculation and evidence

-18592000 − 611000 USD

Exact free cash flow: -19203000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 24.45 million
Exact value

Exact value: -24449000 USD

2022-01-01 – 2022-12-31: -24449000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.77 million
Exact value

Exact value: -16773000 USD

2022-01-01 – 2022-12-31: -16773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1408000 USD

2022-01-01 – 2022-12-31: 1408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.18 million
Calculation and evidence

-16773000 − 1408000 USD

Exact free cash flow: -18181000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 19.17 million
Exact value

Exact value: -19171000 USD

2023-01-01 – 2023-12-31: -19171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.44 million
Exact value

Exact value: -15441000 USD

2023-01-01 – 2023-12-31: -15441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.11 million
Exact value

Exact value: 3105000 USD

2023-01-01 – 2023-12-31: 3105000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.55 million
Calculation and evidence

-15441000 − 3105000 USD

Exact free cash flow: -18546000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 1,445 latest values · 1,445 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001769804, 1769804, AUGX, edgar:1769804

Also known as AUGMEDIX, INC., Augmedix, Inc., Malo Holdings Corp