XPEL, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 476.2M, using the latest reported figures. The previous period, 2024, was about USD 420.4M.

Watchlist

Latest quarter

Revenue

143 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

16.23%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 23215000 USD Source
  • Revenue: 143053000 USD Source

Operating cash flow

30.8 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38168000 USD Source
  • Operating Cash Flow: 7379000 USD Source

Free cash flow

-34.3 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38168000 USD Source
  • Operating Cash Flow: 7379000 USD Source
  • Capital Expenditure: 74820000 USD Source
  • Capital Expenditure: 9715000 USD Source
Cash and cash equivalents
40.7 million USD Source
Exact value

40675000 USD

Long-term debt including current maturities
458 thousand USD Source
Exact value

458188 USD

Shares outstanding
27.6 million shares Source
Exact value

27570748 shares

Reported share-count change

-0.29% · -81 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 27651773 shares · 2025-06-30· Source
  • 27570748 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

508 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 125415000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 476200000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 353933000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 117354000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 143053000 USD · 2026-04-01 – 2026-06-30 Source

Net income

54.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 12940000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 51226000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 37816000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 10345000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 18039000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

74 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 64271000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 31117000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 66938000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 64271000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 7379000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 38168000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 7379000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

76.9 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 2934000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1946000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 4008000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 2934000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 9715000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 74820000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 9715000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-2.89 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 64271000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 31117000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 66938000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 64271000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 7379000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 38168000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 7379000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 2934000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 1946000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 4008000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 2934000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 9715000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 74820000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 9715000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 8 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • Current assets: 8 of 11 periods available· newest 2025-12-31
  • Current liabilities: 8 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.3%

    Prior period

    USD 420.4 million

    –

    Current period

    USD 476.2 million

    –

    Exact inputs and evidence

    476200000 − 420400000 = 55800000 USD

    420400000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    476200000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +12.6%

    Prior period

    USD 45.49 million

    –

    Current period

    USD 51.23 million

    –

    Exact inputs and evidence

    51226000 − 45489000 = 5737000 USD

    45489000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    51226000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +40%

    Prior period

    USD 47.82 million

    –

    Current period

    USD 66.94 million

    –

    Exact inputs and evidence

    66938000 − 47824000 = 19114000 USD

    47824000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    66938000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.3%

    Prior period

    USD 6.71 million

    –

    Current period

    USD 4.01 million

    –

    Exact inputs and evidence

    4008000 − 6713000 = -2705000 USD

    6713000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4008000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 476.2 million 100% of revenue
  • Cost of revenue USD 275.18 million 58% of revenue
  • Operating expenses USD 138.37 million 29% of revenue
  • Operating income USD 62.65 million 13% of revenue
  • Tax, interest and other Derived USD 11.42 million 2.4% of revenue
  • Net income USD 51.23 million 11% of revenue

Cash

  • Operating cash flow USD 66.94 million 14% of revenue
  • Capital expenditure USD 4.01 million 0.8% of revenue
  • Free cash flow Derived USD 62.93 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 89%
  • 2019 11%87%
  • 2020 12%85%
  • 2021 12%85%
  • 2022 13%83%
  • 2023 13%83%
  • 2024 11%86%
  • 2025 11%87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31109920614 98114611 Derived 11806003 3093469 Derived 8712534 4766471 Derived
Source
2019 2019-01-01 – 2019-12-31129932881 112845534 Derived 17087347 3109722 Derived 13977625 9395696 Derived
Source
2020 2020-01-01 – 2020-12-31158924000 135554000 Derived 23370000 5088000 Derived 18282000 16684000 Derived
Source
2021 2021-01-01 – 2021-12-31259263000 219147000 Derived 40116000 8549000 Derived 31567000 11543000 Derived
Source
2022 2022-01-01 – 2022-12-31323993000 270056000 Derived 53937000 12556000 Derived 41381000 4121000 Derived
Source
2023 2023-01-01 – 2023-12-31396293000 329321000 Derived 66972000 14172000 Derived 52800000 31028000 Derived
Source
2024 2024-01-01 – 2024-12-31420400000 361253000 Derived 59147000 13658000 Derived 45489000 41111000 Derived
Source
2025 2025-01-01 – 2025-12-31476200000 413551000 Derived 62649000 11423000 Derived 51226000 62930000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 476.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.514.3M385.7M257.1M128.6M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue109920614
2019Revenue129932881
2020Revenue158924000
2021Revenue259263000
2022Revenue323993000
2023Revenue396293000
2024Revenue420400000
2025Revenue476200000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year18.2%
2020Year over year22.3%
2021Year over year63.1%
2022Year over year25%
2023Year over year22.3%
2024Year over year6.1%
2025Year over year13.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.2% 2025
Net margin 10.8% 2025
Free cash flow margin 13.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3%13.7%9.1%4.6%0.0%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin10.7%
2019Operating margin13.2%
2020Operating margin14.7%
2021Operating margin15.5%
2022Operating margin16.6%
2023Operating margin16.9%
2024Operating margin14.1%
2025Operating margin13.2%
2018Net margin7.9%
2019Net margin10.8%
2020Net margin11.5%
2021Net margin12.2%
2022Net margin12.8%
2023Net margin13.3%
2024Net margin10.8%
2025Net margin10.8%
2018Free cash flow margin4.3%
2019Free cash flow margin7.2%
2020Free cash flow margin10.5%
2021Free cash flow margin4.5%
2022Free cash flow margin1.3%
2023Free cash flow margin7.8%
2024Free cash flow margin9.8%
2025Free cash flow margin13.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 66.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.3M54.2M36.1M18.1M0.0201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow6796785
2019Operating cash flow10965519
2020Operating cash flow18466000
2021Operating cash flow18268000
2022Operating cash flow12057000
2023Operating cash flow37384000
2024Operating cash flow47824000
2025Operating cash flow66938000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 62.9M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.0M51.0M34.0M17.0M0.0201820222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow4766471
2019Free cash flow9395696
2020Free cash flow16684000
2021Free cash flow11543000
2022Free cash flow4121000
2023Free cash flow31028000
2024Free cash flow41111000
2025Free cash flow62930000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%39%26%13%0%201820222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets32.5%
2019Liabilities / assets32.4%
2020Liabilities / assets36.3%
2021Liabilities / assets47.5%
2022Liabilities / assets35.5%
2023Liabilities / assets28.6%
2024Liabilities / assets21.1%
2025Liabilities / assets25.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.25× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.38×3.28×2.19×1.09×0.00×201820222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities2.48×
2019Current assets / current liabilities3.08×
2020Current assets / current liabilities2.96×
2021Current assets / current liabilities2.18×
2022Current assets / current liabilities3.9×
2023Current assets / current liabilities4.02×
2024Current assets / current liabilities4.05×
2025Current assets / current liabilities3.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
USD 8.71 million
Exact value

Exact value: 8712534 USD

2018-01-01 – 2018-12-31: 8712534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.8 million
Exact value

Exact value: 6796785 USD

2018-01-01 – 2018-12-31: 6796785 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2030314 USD

2018-01-01 – 2018-12-31: 2030314 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Calculation and evidence

6796785 − 2030314 USD

Exact free cash flow: 4766471 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 13.98 million
Exact value

Exact value: 13977625 USD

2019-01-01 – 2019-12-31: 13977625 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.97 million
Exact value

Exact value: 10965519 USD

2019-01-01 – 2019-12-31: 10965519 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1569823 USD

2019-01-01 – 2019-12-31: 1569823 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.4 million
Calculation and evidence

10965519 − 1569823 USD

Exact free cash flow: 9395696 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 18.28 million
Exact value

Exact value: 18282000 USD

2020-01-01 – 2020-12-31: 18282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.47 million
Exact value

Exact value: 18466000 USD

2020-01-01 – 2020-12-31: 18466000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1782000 USD

2020-01-01 – 2020-12-31: 1782000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.68 million
Calculation and evidence

18466000 − 1782000 USD

Exact free cash flow: 16684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 31.57 million
Exact value

Exact value: 31567000 USD

2021-01-01 – 2021-12-31: 31567000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.27 million
Exact value

Exact value: 18268000 USD

2021-01-01 – 2021-12-31: 18268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.73 million
Exact value

Exact value: 6725000 USD

2021-01-01 – 2021-12-31: 6725000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.54 million
Calculation and evidence

18268000 − 6725000 USD

Exact free cash flow: 11543000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 41.38 million
Exact value

Exact value: 41381000 USD

2022-01-01 – 2022-12-31: 41381000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.06 million
Exact value

Exact value: 12057000 USD

2022-01-01 – 2022-12-31: 12057000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.94 million
Exact value

Exact value: 7936000 USD

2022-01-01 – 2022-12-31: 7936000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.12 million
Calculation and evidence

12057000 − 7936000 USD

Exact free cash flow: 4121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 52.8 million
Exact value

Exact value: 52800000 USD

2023-01-01 – 2023-12-31: 52800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.38 million
Exact value

Exact value: 37384000 USD

2023-01-01 – 2023-12-31: 37384000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.36 million
Exact value

Exact value: 6356000 USD

2023-01-01 – 2023-12-31: 6356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.03 million
Calculation and evidence

37384000 − 6356000 USD

Exact free cash flow: 31028000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 45.49 million
Exact value

Exact value: 45489000 USD

2024-01-01 – 2024-12-31: 45489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.82 million
Exact value

Exact value: 47824000 USD

2024-01-01 – 2024-12-31: 47824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.71 million
Exact value

Exact value: 6713000 USD

2024-01-01 – 2024-12-31: 6713000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.11 million
Calculation and evidence

47824000 − 6713000 USD

Exact free cash flow: 41111000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 51.23 million
Exact value

Exact value: 51226000 USD

2025-01-01 – 2025-12-31: 51226000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.94 million
Exact value

Exact value: 66938000 USD

2025-01-01 – 2025-12-31: 66938000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.01 million
Exact value

Exact value: 4008000 USD

2025-01-01 – 2025-12-31: 4008000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.93 million
Calculation and evidence

66938000 − 4008000 USD

Exact free cash flow: 62930000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 2,580 latest values · 2,580 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001767258, 1767258, XPEL, edgar:1767258

Also known as XPEL, INC., XPEL, Inc.