Kodiak Gas Services, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 1.308B, using the latest reported figures. The previous period, 2024, was about USD 1.159B.

Watchlist

Latest quarter

Revenue

391 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

31.76%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 124237000 USD Source
  • Revenue: 391120000 USD Source

Operating cash flow

99.5 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 170647000 USD Source
  • Operating Cash Flow: 71182000 USD Source

Free cash flow

-101 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 170647000 USD Source
  • Operating Cash Flow: 71182000 USD Source
  • Capital Expenditure: 318579000 USD Source
  • Capital Expenditure: 118370000 USD Source
Cash and cash equivalents
138 million USD Source
Exact value

137553000 USD

Long-term debt including current maturities
2.73 billion USD Source
Exact value

2725272000 USD

Shares outstanding
101 million shares Source
Exact value

100900000 shares

Reported share-count change

15.18% · 13.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 87600000 shares · 2025-06-30· Source
  • 100900000 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.39 billion USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 322744000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 1308100000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 975229000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 345759000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 391120000 USD · 2026-04-01 – 2026-06-30 Source

Net income

80.4 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -14011000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 80521000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 55896000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 17805000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 51971000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

479 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 404878000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 291500000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 599740000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 404878000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 71182000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 170647000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 71182000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

474 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 262641000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 160171000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 315472000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 262641000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 118370000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 318579000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 118370000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

5.01 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 404878000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 291500000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 599740000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 404878000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 71182000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 170647000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 71182000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 262641000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 160171000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 315472000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 262641000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 118370000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 318579000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 118370000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2025-12-31
  • Operating income: 5 of 11 periods available· newest 2025-12-31
  • Net income: 5 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2025-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.8%

    Prior period

    USD 1.16 billion

    –

    Current period

    USD 1.31 billion

    –

    Exact inputs and evidence

    1308100000 − 1159311000 = 148789000 USD

    1159311000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1308100000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +61.4%

    Prior period

    USD 49.9 million

    –

    Current period

    USD 80.52 million

    –

    Exact inputs and evidence

    80521000 − 49895000 = 30626000 USD

    49895000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    80521000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +82.9%

    Prior period

    USD 327.99 million

    –

    Current period

    USD 599.74 million

    –

    Exact inputs and evidence

    599740000 − 327987000 = 271753000 USD

    327987000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    599740000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -6.4%

    Prior period

    USD 336.96 million

    –

    Current period

    USD 315.47 million

    –

    Exact inputs and evidence

    315472000 − 336956000 = -21484000 USD

    336956000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    315472000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.31 billion 100% of revenue
  • Operating costs Derived USD 968.09 million 74% of revenue
  • Operating income USD 340.01 million 26% of revenue
  • Tax, interest and other Derived USD 259.49 million 20% of revenue
  • Net income USD 80.52 million 6.2% of revenue

Cash

  • Operating cash flow USD 599.74 million 46% of revenue
  • Capital expenditure USD 315.47 million 24% of revenue
  • Free cash flow Derived USD 284.27 million 22% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 30%69%
  • 2022 15%16%69%
  • 2023 26%71%
  • 2024 17%78%
  • 2025 20%74%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31606375000 417420000 Derived 188955000 7992000 Derived 180963000 48044000 Derived
Source
2022 2022-01-01 – 2022-12-31707913000 485822000 Derived 222091000 115826000 Derived 106265000 -39503000 Derived
Source
2023 2023-01-01 – 2023-12-31850381000 606271000 Derived 244110000 224044000 Derived 20066000 46531000 Derived
Source
2024 2024-01-01 – 2024-12-311159311000 909861000 Derived 249450000 199555000 Derived 49895000 -8969000 Derived
Source
2025 2025-01-01 – 2025-12-311308100000 968090000 Derived 340010000 259489000 Derived 80521000 284268000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4B1.1B706.4M353.2M0.020212022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue606375000
2022Revenue707913000
2023Revenue850381000
2024Revenue1159311000
2025Revenue1308100000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.2%29.4%19.6%9.8%0.0%20212022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year16.7%
2023Year over year20.1%
2024Year over year36.3%
2025Year over year12.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 26% 2025
Net margin 6.2% 2025
Free cash flow margin 21.7% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%24%13%2%-9%20212022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin31.2%
2022Operating margin31.4%
2023Operating margin28.7%
2024Operating margin21.5%
2025Operating margin26%
2021Net margin29.8%
2022Net margin15%
2023Net margin2.4%
2024Net margin4.3%
2025Net margin6.2%
2021Free cash flow margin7.9%
2022Free cash flow margin-5.6%
2023Free cash flow margin5.5%
2024Free cash flow margin-0.8%
2025Free cash flow margin21.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 599.7M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.647.7M485.8M323.9M161.9M0.020212022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow249978000
2022Operating cash flow219846000
2023Operating cash flow266326000
2024Operating cash flow327987000
2025Operating cash flow599740000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 284.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.310.2M216.3M122.4M28.5M-65.4M20212022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow48044000
2022Free cash flow-39503000
2023Free cash flow46531000
2024Free cash flow-8969000
2025Free cash flow284268000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.100%75%50%25%0%20212022202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets68.1%
2022Liabilities / assets92.9%
2023Liabilities / assets64.8%
2024Liabilities / assets69%
2025Liabilities / assets72%

Current assets to current liabilities

Current assets divided by current liabilities.

0.84× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.30×0.97×0.65×0.32×0.00×20212022202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.14×
2022Current assets / current liabilities1.08×
2023Current assets / current liabilities1.1×
2024Current assets / current liabilities1.2×
2025Current assets / current liabilities0.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
USD 180.96 million
Exact value

Exact value: 180963000 USD

2021-01-01 – 2021-12-31: 180963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249.98 million
Exact value

Exact value: 249978000 USD

2021-01-01 – 2021-12-31: 249978000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201.93 million
Exact value

Exact value: 201934000 USD

2021-01-01 – 2021-12-31: 201934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.04 million
Calculation and evidence

249978000 − 201934000 USD

Exact free cash flow: 48044000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 106.27 million
Exact value

Exact value: 106265000 USD

2022-01-01 – 2022-12-31: 106265000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219.85 million
Exact value

Exact value: 219846000 USD

2022-01-01 – 2022-12-31: 219846000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 259.35 million
Exact value

Exact value: 259349000 USD

2022-01-01 – 2022-12-31: 259349000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.5 million
Calculation and evidence

219846000 − 259349000 USD

Exact free cash flow: -39503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 20.07 million
Exact value

Exact value: 20066000 USD

2023-01-01 – 2023-12-31: 20066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 266.33 million
Exact value

Exact value: 266326000 USD

2023-01-01 – 2023-12-31: 266326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 219.8 million
Exact value

Exact value: 219795000 USD

2023-01-01 – 2023-12-31: 219795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.53 million
Calculation and evidence

266326000 − 219795000 USD

Exact free cash flow: 46531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 49.9 million
Exact value

Exact value: 49895000 USD

2024-01-01 – 2024-12-31: 49895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 327.99 million
Exact value

Exact value: 327987000 USD

2024-01-01 – 2024-12-31: 327987000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 336.96 million
Exact value

Exact value: 336956000 USD

2024-01-01 – 2024-12-31: 336956000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.97 million
Calculation and evidence

327987000 − 336956000 USD

Exact free cash flow: -8969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 80.52 million
Exact value

Exact value: 80521000 USD

2025-01-01 – 2025-12-31: 80521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 599.74 million
Exact value

Exact value: 599740000 USD

2025-01-01 – 2025-12-31: 599740000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315.47 million
Exact value

Exact value: 315472000 USD

2025-01-01 – 2025-12-31: 315472000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 284.27 million
Calculation and evidence

599740000 − 315472000 USD

Exact free cash flow: 284268000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 1,783 latest values · 1,783 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001767042, 1767042, KGS, edgar:1767042

Also known as Frontier TopCo, Inc., Kodiak Gas Services, Inc.