Unicycive Therapeutics, Inc.

EDGAR

28 filing records in this dataset, filed from 2021-05-21 to 2026-08-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q4 · USD

Exact inputs and evidence

Operating cash flow

-4.44 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -18283000 USD Source
  • Operating Cash Flow: -13844000 USD Source

Free cash flow

-4.44 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -18283000 USD Source
  • Operating Cash Flow: -13844000 USD Source
  • Capital Expenditure: 12000 USD Source
  • Capital Expenditure: 12000 USD Source
Cash and cash equivalents
44.2 million uref_858378165 Source
Exact value

44185000 uref_858378165

Long-term debt including current maturities
Not available
Shares outstanding
27.9 million uref_1585167401 Source
Exact value

27855257 uref_1585167401

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

675 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 675000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 675000 USD · 2023-01-01 – 2023-06-30 Source
  • Revenue: 675000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 675000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 675000 USD · 2023-01-01 – 2023-06-30 Source
  • Revenue: 675000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 675000 USD · 2023-01-01 – 2023-09-30 Source

Operating cash flow

-28.7 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Operating cash flow: -17323000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -8903000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -23285000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -17323000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -31317000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -23285000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -6241000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

16 thousand USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Capital expenditure: 22000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 16000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 24000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 22000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 24000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 24000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 8000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-28.7 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Operating cash flow: -17323000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -8903000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -23285000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -17323000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -31317000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -23285000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -6241000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 22000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 16000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 24000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 22000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 24000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 24000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 8000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-12.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2023-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 10.17 million

    Prior period

    −USD 36.73 million

    –

    Current period

    −USD 26.56 million

    –

    Exact inputs and evidence

    -26555000 − -36729000 = 10174000 USD

    -36729000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -26555000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.74 million

    Prior period

    −USD 28.58 million

    –

    Current period

    −USD 31.32 million

    –

    Exact inputs and evidence

    -31317000 − -28575000 = -2742000 USD

    -28575000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -31317000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.7%

    Prior period

    USD 72,000

    –

    Current period

    USD 24,000

    –

    Exact inputs and evidence

    24000 − 72000 = -48000 USD

    72000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    24000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 675,000 100% of revenue
  • Operating costs Derived USD 21.45 million 3,178% of revenue
  • Operating income −USD 20.77 million −3,078% of revenue
  • Tax, interest and other Derived USD 9.77 million 1,447% of revenue
  • Net income −USD 30.54 million −4,525% of revenue

Cash

  • Operating cash flow −USD 18.28 million −2,709% of revenue
  • Capital expenditure USD 12,000 1.8% of revenue
  • Free cash flow Derived −USD 18.3 million −2,710% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 1,998% of revenue.
  • 2023 Operating loss: operating costs were 3,178% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-31951000 19003000 Derived -18052000 6000 Derived -18058000 -15653000 Derived
Source
2023 2023-01-01 – 2023-12-31675000 21449000 Derived -20774000 9770000 Derived -30544000 -18295000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 675K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M770.3K513.5K256.8K0.020222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue951000
2023Revenue675000

Revenue growth

Change in revenue from the same financial period one year earlier.

-29% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3%-6.1%-14.5%-22.9%-31.3%20222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year-29%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,077.6% 2023
Net margin -4,525% 2023
Free cash flow margin -2,710.4% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362%-950%-2,263%-3,575%-4,887%20222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-1,898.2%
2023Operating margin-3,077.6%
2022Net margin-1,898.8%
2023Net margin-4,525%
2022Free cash flow margin-1,646%
2023Free cash flow margin-2,710.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.3M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.8M-9.1M-14.4M-19.7M20222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-15651000
2023Operating cash flow-18283000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.3M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.8M-9.1M-14.5M-19.8M20222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-15653000
2023Free cash flow-18295000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 2.26 million
Exact value

Exact value: -2264000 USD

2020-01-01 – 2020-12-31: -2264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1459000 USD

2020-01-01 – 2020-12-31: -1459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 10.02 million
Exact value

Exact value: -10017000 USD

2021-01-01 – 2021-12-31: -10017000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.77 million
Exact value

Exact value: -5767000 USD

2021-01-01 – 2021-12-31: -5767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Exact value

Exact value: 29000 USD

2021-01-01 – 2021-12-31: 29000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Calculation and evidence

-5767000 − 29000 USD

Exact free cash flow: -5796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 18.06 million
Exact value

Exact value: -18058000 USD

2022-01-01 – 2022-12-31: -18058000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.65 million
Exact value

Exact value: -15651000 USD

2022-01-01 – 2022-12-31: -15651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2022-01-01 – 2022-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.65 million
Calculation and evidence

-15651000 − 2000 USD

Exact free cash flow: -15653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 30.54 million
Exact value

Exact value: -30544000 USD

2023-01-01 – 2023-12-31: -30544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.28 million
Exact value

Exact value: -18283000 USD

2023-01-01 – 2023-12-31: -18283000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2023-01-01 – 2023-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.3 million
Calculation and evidence

-18283000 − 12000 USD

Exact free cash flow: -18295000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 36.73 million
Exact value

Exact value: -36729000 USD

2024-01-01 – 2024-12-31: -36729000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.58 million
Exact value

Exact value: -28575000 USD

2024-01-01 – 2024-12-31: -28575000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

2024-01-01 – 2024-12-31: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.65 million
Calculation and evidence

-28575000 − 72000 USD

Exact free cash flow: -28647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 26.56 million
Exact value

Exact value: -26555000 USD

2025-01-01 – 2025-12-31: -26555000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.32 million
Exact value

Exact value: -31317000 USD

2025-01-01 – 2025-12-31: -31317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,000
Exact value

Exact value: 24000 USD

2025-01-01 – 2025-12-31: 24000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.34 million
Calculation and evidence

-31317000 − 24000 USD

Exact free cash flow: -31341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 1,267 latest values · 1,267 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001766140, 1766140, UNCY, edgar:1766140

Also known as UNICYCIVE THERAPEUTICS, INC., UNICYCIVE THERAPEUTICS, INC., Unicycive Therapeutics, Inc., Unicycive Therapeutics, Inc.