Revenue
0 USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
Fundies. English
Pacific Sports Exchange Inc.
EDGARAnnual consolidated revenue for 2025: about USD 4.6K, using the latest reported figures. The previous period, 2024, was about USD 5.4K.
Latest quarter
- Cash and cash equivalents
- 0 USD Source
Exact value
0 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- 14.4 million shares Source
Exact value
14375000 shares
Reported share-count change
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
4.8 thousand USD
2025-03-01 – 2026-02-28
Net income
-23.5 thousand USD
2025-03-01 – 2026-02-28
Exact inputs and evidence
Operating cash flow
-2.97 thousand USD
2025-03-01 – 2026-02-28
Exact inputs and evidence
- Operating cash flow: 1229 USD · 2024-09-01 – 2025-05-31 Source
- Operating cash flow: 977 USD · 2024-09-01 – 2025-02-28 Source
- Operating cash flow: -519 USD · 2024-09-01 – 2025-08-31 Source
- Operating cash flow: 1229 USD · 2024-09-01 – 2025-05-31 Source
- Operating cash flow: -1476 USD · 2025-09-01 – 2025-11-30 Source
- Operating cash flow: -1476 USD · 2025-09-01 – 2026-02-28 Source
- Operating cash flow: -1476 USD · 2025-09-01 – 2025-11-30 Source
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-04-21.
Financial data available through: 2025-08-31.
Coverage by financial measure
- Revenue: 5 of 11 periods available· newest 2025-08-31
- Operating income: 7 of 11 periods available· newest 2025-08-31
- Net income: 7 of 11 periods available· newest 2025-08-31
- Operating cash flow: 7 of 11 periods available· newest 2025-08-31
- capital expenditure: No compatible figures in this window
- Total assets: 5 of 11 periods available· newest 2025-08-31
- Total liabilities: 1 of 11 periods available· newest 2025-08-31
- Current assets: 5 of 11 periods available· newest 2025-08-31
- Current liabilities: 5 of 11 periods available· newest 2025-08-31
- Cash and cash equivalents: 5 of 11 periods available· newest 2025-08-31
- long term debt: No compatible figures in this window
- Shares outstanding: 5 of 11 periods available· newest 2025-08-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
-14.8%Prior period
USD 5,400
–
Current period
USD 4,600
–
Exact inputs and evidence
4600 − 5400 = -800 USD
5400 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source4600 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
-470.1%Prior period
USD 9,928
–
Current period
−USD 36,745
–
Exact inputs and evidence
-36745 − 9928 = -46673 USD
9928 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source-36745 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 637Prior period
−USD 1,156
–
Current period
−USD 519
–
Exact inputs and evidence
-519 − -1156 = 637 USD
-1156 USD · 2023-09-01 – 2024-08-31
Inspect prior input Prior source-519 USD · 2024-09-01 – 2025-08-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2024-09-01 – 2025-08-31
- Revenue USD 4,600 100% of revenue
- Cost of revenue USD 2,900 63% of revenue
- Operating expenses USD 38,445 836% of revenue
- Operating income −USD 36,745 −799% of revenue
- Tax, interest and other Derived USD 0 0% of revenue
- Net income −USD 36,745 −799% of revenue
Cash
- Operating cash flow −USD 519 −11% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2021 Operating loss: operating costs were 365% of revenue.
- 2022 Operating loss: operating costs were 130% of revenue.
- 2023 Operating loss: operating costs were 239% of revenue.
- 2024 Operating loss: operating costs were 675% of revenue.
- 2025 Operating loss: operating costs were 899% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-09-01 – 2021-08-31 | 20421 | 74587 Derived | -54166 | 0 Derived | -54166 | Unavailable | Source
|
| 2022 2021-09-01 – 2022-08-31 | 45169 | 58568 Derived | -13399 | 0 Derived | -13399 | Unavailable | Source
|
| 2023 2022-09-01 – 2023-08-31 | 18794 | 44827 Derived | -26033 | 0 Derived | -26033 | Unavailable | Source
|
| 2024 2023-09-01 – 2024-08-31 | 5400 | 36429 Derived | -31029 | -40957 Derived | 9928 | Unavailable | Source
|
| 2025 2024-09-01 – 2025-08-31 | 4600 | 41345 Derived | -36745 | 0 Derived | -36745 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 4.6K 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 20421 |
|
| 2022 | Revenue | 45169 |
|
| 2023 | Revenue | 18794 |
|
| 2024 | Revenue | 5400 |
|
| 2025 | Revenue | 4600 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
-14.8% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 121.2% |
|
| 2023 | Year over year | -58.4% |
|
| 2024 | Year over year | -71.3% |
|
| 2025 | Year over year | -14.8% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -798.8% 2025
Net margin -798.8% 2025
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -265.2% |
|
| 2022 | Operating margin | -29.7% |
|
| 2023 | Operating margin | -138.5% |
|
| 2024 | Operating margin | -574.6% |
|
| 2025 | Operating margin | -798.8% |
|
| 2021 | Net margin | -265.2% |
|
| 2022 | Net margin | -29.7% |
|
| 2023 | Net margin | -138.5% |
|
| 2024 | Net margin | 183.9% |
|
| 2025 | Net margin | -798.8% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -519 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -16183 |
|
| 2022 | Operating cash flow | -16308 |
|
| 2023 | Operating cash flow | -9448 |
|
| 2024 | Operating cash flow | -1156 |
|
| 2025 | Operating cash flow | -519 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
Not enough comparable data to show this history.
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
510.7% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-08-31 | Liabilities / assets | Not reported |
|
| 2022-08-31 | Liabilities / assets | Not reported |
|
| 2023-08-31 | Liabilities / assets | Not reported |
|
| 2024-08-31 | Liabilities / assets | Not reported |
|
| 2025 | Liabilities / assets | 510.7% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
0.2× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 0.2× |
|
| 2022 | Current assets / current liabilities | 0.12× |
|
| 2023 | Current assets / current liabilities | 0.03× |
|
| 2024 | Current assets / current liabilities | 0.02× |
|
| 2025 | Current assets / current liabilities | 0.2× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2018-09-01 – 2019-08-31 | −USD 30,938 Exact valueExact value: -30938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,320 Exact valueExact value: -24320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-09-01 – 2020-08-31 | −USD 40,573 Exact valueExact value: -40573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20,895 Exact valueExact value: -20895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-09-01 – 2021-08-31 | −USD 54,166 Exact valueExact value: -54166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,183 Exact valueExact value: -16183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-09-01 – 2022-08-31 | −USD 13,399 Exact valueExact value: -13399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,308 Exact valueExact value: -16308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2022-09-01 – 2023-08-31 | −USD 26,033 Exact valueExact value: -26033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,448 Exact valueExact value: -9448 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-09-01 – 2024-08-31 | USD 9,928 Exact valueExact value: 9928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,156 Exact valueExact value: -1156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-09-01 – 2025-08-31 | −USD 36,745 Exact valueExact value: -36745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 519 Exact valueExact value: -519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 1,382 latest values · 1,382 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001765651, 1765651, edgar:1765651
Also known as PACIFIC SPORTS EXCHANGE INC., Pacific Sports Exchange Inc.