Turnstone Biologics Corp.

EDGAR

10 filing records in this dataset, filed from 2023-06-12 to 2025-08-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q4 · USD

Exact inputs and evidence

Operating cash flow

-15.5 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -66152000 USD Source
  • Operating Cash Flow: -50648000 USD Source

Free cash flow

-15.5 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -66152000 USD Source
  • Operating Cash Flow: -50648000 USD Source
  • Capital Expenditure: 1249000 USD Source
  • Capital Expenditure: 1249000 USD Source
Cash and cash equivalents
16.7 million USD Source
Exact value

16700000 USD

Long-term debt including current maturities
Not available
Shares outstanding
23.1 million shares Source
Exact value

23140691 shares

Reported share-count change

0.05% · 12.2 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 23128454 shares · 2024-06-30· Source
  • 23140691 shares · 2025-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

19.3 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 19306000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 19306000 USD · 2023-01-01 – 2023-06-30 Source
  • Revenue: 19306000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 19306000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 19306000 USD · 2023-01-01 – 2023-06-30 Source
  • Revenue: 19306000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 19306000 USD · 2023-01-01 – 2023-09-30 Source

Net income

-47.1 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Net income: -17032000 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -70800000 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -58000000 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -11806000 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -5490000 USD · 2025-04-01 – 2025-06-30 Source

Operating cash flow

-45.4 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Operating cash flow: -50962000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -33385000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -67438000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -50962000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -7091000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -11395000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -7091000 USD · 2025-01-01 – 2025-03-31 Source

Capital expenditure

508 thousand USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Capital expenditure: 1249000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 990000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 1249000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 1249000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 144000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 249000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 144000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-08-08.

Financial data available through: 2023-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2023-12-31
  • Operating income: 2 of 11 periods available· newest 2023-12-31
  • Net income: 2 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2023-12-31
  • Total assets: 2 of 11 periods available· newest 2023-12-31
  • Total liabilities: 2 of 11 periods available· newest 2023-12-31
  • Current assets: 2 of 11 periods available· newest 2023-12-31
  • Current liabilities: 2 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -73.7%

    Prior period

    USD 73.3 million

    –

    Current period

    USD 19.31 million

    –

    Exact inputs and evidence

    19306000 − 73300000 = -53994000 USD

    73300000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    19306000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 24.4 million

    Prior period

    −USD 30.8 million

    –

    Current period

    −USD 55.2 million

    –

    Exact inputs and evidence

    -55200000 − -30800000 = -24400000 USD

    -30800000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -55200000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.91 million

    Prior period

    −USD 71.06 million

    –

    Current period

    −USD 66.15 million

    –

    Exact inputs and evidence

    -66152000 − -71062000 = 4910000 USD

    -71062000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -66152000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75.8%

    Prior period

    USD 5.17 million

    –

    Current period

    USD 1.25 million

    –

    Exact inputs and evidence

    1249000 − 5170000 = -3921000 USD

    5170000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1249000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 19.31 million 100% of revenue
  • Operating costs Derived USD 78.34 million 406% of revenue
  • Operating income −USD 59.03 million −306% of revenue
  • Tax, interest and other Derived −USD 3.83 million −20% of revenue
  • Net income −USD 55.2 million −286% of revenue

Cash

  • Operating cash flow −USD 66.15 million −343% of revenue
  • Capital expenditure USD 1.25 million 6.5% of revenue
  • Free cash flow Derived −USD 67.4 million −349% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 143% of revenue.
  • 2023 Operating loss: operating costs were 406% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-3173300000 104926000 Derived -31626000 -826000 Derived -30800000 -76232000 Derived
Source
2023 2023-01-01 – 2023-12-3119306000 78338000 Derived -59032000 -3832000 Derived -55200000 -67401000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.3M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.2M59.4M39.6M19.8M0.020222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue73300000
2023Revenue19306000

Revenue growth

Change in revenue from the same financial period one year earlier.

-73.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-15%-37%-58%-80%20222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year-73.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -305.8% 2023
Net margin -285.9% 2023
Free cash flow margin -349.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-73%-175%-276%-377%20222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-43.1%
2023Operating margin-305.8%
2022Net margin-42%
2023Net margin-285.9%
2022Free cash flow margin-104%
2023Free cash flow margin-349.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -66.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.7M-14.9M-35.5M-56.1M-76.7M20222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-71062000
2023Operating cash flow-66152000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -67.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M-16.0M-38.1M-60.2M-82.3M20222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-76232000
2023Free cash flow-67401000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%31%21%10%0%20222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets38.7%
2023Liabilities / assets12.5%

Current assets to current liabilities

Current assets divided by current liabilities.

8.57× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.25×6.94×4.63×2.31×0.00×20222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities2.81×
2023Current assets / current liabilities8.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
−USD 30.8 million
Exact value

Exact value: -30800000 USD

2022-01-01 – 2022-12-31: -30800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.06 million
Exact value

Exact value: -71062000 USD

2022-01-01 – 2022-12-31: -71062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.17 million
Exact value

Exact value: 5170000 USD

2022-01-01 – 2022-12-31: 5170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.23 million
Calculation and evidence

-71062000 − 5170000 USD

Exact free cash flow: -76232000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 55.2 million
Exact value

Exact value: -55200000 USD

2023-01-01 – 2023-12-31: -55200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.15 million
Exact value

Exact value: -66152000 USD

2023-01-01 – 2023-12-31: -66152000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1249000 USD

2023-01-01 – 2023-12-31: 1249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67.4 million
Calculation and evidence

-66152000 − 1249000 USD

Exact free cash flow: -67401000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 731 latest values · 731 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001764974, 1764974, TSBX, edgar:1764974

Also known as Turnstone Biologics Corp.