Revenue
793 thousand USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 792936 USD Source
Fundies. English
JUPITER WELLNESS, INC.
EDGARAnnual consolidated revenue for 2025: about USD 2.117M, using the latest reported figures. The previous period, 2024, was about USD 702K.
Latest quarter
- Cash and cash equivalents
- 26.9 million USD Source
Exact value
26853307 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- 8 million shares Source
Exact value
8000940 shares
Reported share-count change
-92.13% · -93.7 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
3.61 million USD
2025-07-01 – 2026-06-30
Net income
-84.1 million USD
2025-07-01 – 2026-06-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage by financial measure
- Revenue: 7 of 11 periods available· newest 2025-12-31
- operating income: No compatible figures in this window
- Net income: 8 of 11 periods available· newest 2025-12-31
- Operating cash flow: 7 of 11 periods available· newest 2025-12-31
- Capital expenditure: 5 of 11 periods available· newest 2024-12-31
- Total assets: 6 of 11 periods available· newest 2025-12-31
- Total liabilities: 6 of 11 periods available· newest 2025-12-31
- Current assets: 6 of 11 periods available· newest 2025-12-31
- Current liabilities: 6 of 11 periods available· newest 2025-12-31
- Cash and cash equivalents: 2 of 11 periods available· newest 2020-12-31
- long term debt: No compatible figures in this window
- Shares outstanding: 6 of 11 periods available· newest 2025-12-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+201.6%Prior period
USD 701,967
–
Current period
USD 2.12 million
–
Exact inputs and evidence
2117309 − 701967 = 1415342 USD
701967 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2117309 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 18.78 millionPrior period
−USD 49.41 million
–
Current period
−USD 68.19 million
–
Exact inputs and evidence
-68185762 − -49409632 = -18776130 USD
-49409632 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-68185762 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 7.19 millionPrior period
−USD 18.09 million
–
Current period
−USD 25.28 million
–
Exact inputs and evidence
-25275375 − -18089748 = -7185627 USD
-18089748 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-25275375 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2025-01-01 – 2025-12-31
- Revenue USD 2.12 million 100% of revenue
- Operating costs Derived Unavailable An input is unavailable.
- Operating income Unavailable An input is unavailable.
- Tax, interest and other Derived Unavailable An input is unavailable.
- Net income −USD 68.19 million −3,220% of revenue
Cash
- Operating cash flow −USD 25.28 million −1,194% of revenue
- Capital expenditure Unavailable An input is unavailable.
- Free cash flow Derived Unavailable An input is unavailable.
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2019 Not shown: operating income or net income is not reported.
- 2020 Not shown: operating income or net income is not reported.
- 2021 Not shown: operating income or net income is not reported.
- 2022 Not shown: operating income or net income is not reported.
- 2023 Not shown: operating income or net income is not reported.
- 2024 Not shown: operating income or net income is not reported.
- 2025 Not shown: operating income or net income is not reported.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-30 | 6455 | Unavailable | Unavailable | Unavailable | -925462 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1065665 | Unavailable | Unavailable | Unavailable | -6289205 | -2776736 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 2876273 | Unavailable | Unavailable | Unavailable | -28100245 | -6611738 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 120627 | Unavailable | Unavailable | Unavailable | -15223028 | -6463069 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 202670 | Unavailable | Unavailable | Unavailable | -15083041 | -10821467 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 701967 | Unavailable | Unavailable | Unavailable | -49409632 | -18176910 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 2117309 | Unavailable | Unavailable | Unavailable | -68185762 | Unavailable | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 2.1M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 6455 |
|
| 2020 | Revenue | 1065665 |
|
| 2021 | Revenue | 2876273 |
|
| 2022 | Revenue | 120627 |
|
| 2023 | Revenue | 202670 |
|
| 2024 | Revenue | 701967 |
|
| 2025 | Revenue | 2117309 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
201.6% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 16,409.1% |
|
| 2021 | Year over year | 169.9% |
|
| 2022 | Year over year | -95.8% |
|
| 2023 | Year over year | 68% |
|
| 2024 | Year over year | 246.4% |
|
| 2025 | Year over year | 201.6% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Net margin -3,220.4% 2025
Free cash flow margin -2,589.4% 2024
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-30 | Operating margin | Not reported |
|
| 2020-12-31 | Operating margin | Not reported |
|
| 2021-12-31 | Operating margin | Not reported |
|
| 2022-12-31 | Operating margin | Not reported |
|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2019 | Net margin | -14,337.1% |
|
| 2020 | Net margin | -590.2% |
|
| 2021 | Net margin | -977% |
|
| 2022 | Net margin | -12,619.9% |
|
| 2023 | Net margin | -7,442.2% |
|
| 2024 | Net margin | -7,038.7% |
|
| 2025 | Net margin | -3,220.4% |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | -260.6% |
|
| 2021 | Free cash flow margin | -229.9% |
|
| 2022 | Free cash flow margin | -5,357.9% |
|
| 2023 | Free cash flow margin | -5,339.5% |
|
| 2024 | Free cash flow margin | -2,589.4% |
|
| 2025 | Free cash flow margin | Not reported |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -25.3M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -692740 |
|
| 2020 | Operating cash flow | -2732736 |
|
| 2021 | Operating cash flow | -6523441 |
|
| 2022 | Operating cash flow | -6448078 |
|
| 2023 | Operating cash flow | -10715314 |
|
| 2024 | Operating cash flow | -18089748 |
|
| 2025 | Operating cash flow | -25275375 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -18.2M 2024
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | -2776736 |
|
| 2021 | Free cash flow | -6611738 |
|
| 2022 | Free cash flow | -6463069 |
|
| 2023 | Free cash flow | -10821467 |
|
| 2024 | Free cash flow | -18176910 |
|
| 2025 | Free cash flow | Unavailable |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
14.6% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-30 | Liabilities / assets | Not reported | No source recorded |
| 2020 | Liabilities / assets | 32.7% |
|
| 2021 | Liabilities / assets | 12% |
|
| 2022 | Liabilities / assets | 57.8% |
|
| 2023 | Liabilities / assets | 30.6% |
|
| 2024 | Liabilities / assets | 129.6% |
|
| 2025 | Liabilities / assets | 14.6% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
1.01× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2020 | Current assets / current liabilities | 2.33× |
|
| 2021 | Current assets / current liabilities | 10.38× |
|
| 2022 | Current assets / current liabilities | 1.5× |
|
| 2023 | Current assets / current liabilities | 2.14× |
|
| 2024 | Current assets / current liabilities | 0.27× |
|
| 2025 | Current assets / current liabilities | 1.01× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-30 | −USD 925,462 Exact valueExact value: -925462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 692,740 Exact valueExact value: -692740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 925,462 Exact valueExact value: -925462 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 6.29 million Exact valueExact value: -6289205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Exact valueExact value: -2732736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,000 Exact valueExact value: 44000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.78 million Calculation and evidence-2732736 − 44000 USD Exact free cash flow: -2776736 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 28.1 million Exact valueExact value: -28100245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.52 million Exact valueExact value: -6523441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,297 Exact valueExact value: 88297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.61 million Calculation and evidence-6523441 − 88297 USD Exact free cash flow: -6611738 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 15.22 million Exact valueExact value: -15223028 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.45 million Exact valueExact value: -6448078 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,991 Exact valueExact value: 14991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.46 million Calculation and evidence-6448078 − 14991 USD Exact free cash flow: -6463069 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 15.08 million Exact valueExact value: -15083041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.72 million Exact valueExact value: -10715314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,153 Exact valueExact value: 106153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.82 million Calculation and evidence-10715314 − 106153 USD Exact free cash flow: -10821467 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 49.41 million Exact valueExact value: -49409632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.09 million Exact valueExact value: -18089748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,162 Exact valueExact value: 87162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.18 million Calculation and evidence-18089748 − 87162 USD Exact free cash flow: -18176910 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 68.19 million Exact valueExact value: -68185762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.28 million Exact valueExact value: -25275375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 1,744 latest values · 1,744 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001760903, 1760903, BNKK, JUPW, edgar:1760903
Also known as BONK, INC., Bonk, Inc., CBD Brands, Inc., JUPITER WELLNESS, INC., Jupiter Wellness, Inc., Jupiter Wellness, Inc., SAFETY SHOT, INC., Safety Shot, Inc.