Revenue
277 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 276532000 USD Source
Annual consolidated revenue for 2025: about USD 961M, using the latest reported figures. The previous period, 2024, was about USD 895M.
277 million USD
2026 Q3 · USD
10.83%
2026 Q3 · %
45.8 million USD
2026 Q3 · USD
32142000 USD
83967000 USD
61119398 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.03 billion USD
2025-10-01 – 2026-09-30
84.8 million USD
2025-10-01 – 2026-09-30
108 million USD
2025-10-01 – 2026-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 895.02 million
–
Current period
USD 961 million
–
961001000 − 895019000 = 65982000 USD
895019000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source961001000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 72.86 million
–
Current period
USD 71.62 million
–
71618000 − 72864000 = -1246000 USD
72864000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source71618000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 78.8 million
–
Current period
USD 83.52 million
–
83519000 − 78798000 = 4721000 USD
78798000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source83519000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 506685000 | 468387000 Derived | 38298000 | 7181000 Derived | 31117000 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 540778000 | 492257000 Derived | 48521000 | 38635000 Derived | 9886000 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 120925000 | 385929000 Derived | -265004000 | 22973000 Derived | -287977000 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 144031000 | 196091000 Derived | -52060000 | 16462000 Derived | -68522000 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 546259000 | 531121000 Derived | 15138000 | -38021000 Derived | 53159000 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 794045000 | 739873000 Derived | 54172000 | 57146000 Derived | -2974000 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 895019000 | 816959000 Derived | 78060000 | 5196000 Derived | 72864000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 961001000 | 879364000 Derived | 81637000 | 10019000 Derived | 71618000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 506685000 |
|
| 2018 | Revenue | 540778000 |
|
| 2020 | Revenue | 120925000 |
|
| 2021 | Revenue | 144031000 |
|
| 2022 | Revenue | 546259000 |
|
| 2023 | Revenue | 794045000 |
|
| 2024 | Revenue | 895019000 |
|
| 2025 | Revenue | 961001000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 6.7% |
|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 19.1% |
|
| 2022 | Year over year | 279.3% |
|
| 2023 | Year over year | 45.4% |
|
| 2024 | Year over year | 12.7% |
|
| 2025 | Year over year | 7.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | 7.6% |
|
| 2018 | Operating margin | 9% |
|
| 2020 | Operating margin | -219.1% |
|
| 2021 | Operating margin | -36.1% |
|
| 2022 | Operating margin | 2.8% |
|
| 2023 | Operating margin | 6.8% |
|
| 2024 | Operating margin | 8.7% |
|
| 2025 | Operating margin | 8.5% |
|
| 2017 | Net margin | 6.1% |
|
| 2018 | Net margin | 1.8% |
|
| 2020 | Net margin | -238.1% |
|
| 2021 | Net margin | -47.6% |
|
| 2022 | Net margin | 9.7% |
|
| 2023 | Net margin | -0.4% |
|
| 2024 | Net margin | 8.1% |
|
| 2025 | Net margin | 7.5% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | 70118000 |
|
| 2018 | Operating cash flow | 32387000 |
|
| 2020 | Operating cash flow | -36550000 |
|
| 2021 | Operating cash flow | -35104000 |
|
| 2022 | Operating cash flow | 24763000 |
|
| 2023 | Operating cash flow | 63376000 |
|
| 2024 | Operating cash flow | 78798000 |
|
| 2025 | Operating cash flow | 83519000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018 | Liabilities / assets | 146.8% |
|
| 2020 | Liabilities / assets | 54.3% |
|
| 2021 | Liabilities / assets | 57.3% |
|
| 2022 | Liabilities / assets | 49% |
|
| 2023 | Liabilities / assets | 38.5% |
|
| 2024 | Liabilities / assets | 25.7% |
|
| 2025 | Liabilities / assets | 23.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018 | Current assets / current liabilities | 1.87× |
|
| 2020 | Current assets / current liabilities | 2.22× |
|
| 2021 | Current assets / current liabilities | 1.71× |
|
| 2022 | Current assets / current liabilities | 1.69× |
|
| 2023 | Current assets / current liabilities | 1.57× |
|
| 2024 | Current assets / current liabilities | 2.03× |
|
| 2025 | Current assets / current liabilities | 1.91× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | USD 31.12 million Exact valueExact value: 31117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.12 million Exact valueExact value: 70118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | USD 9.89 million Exact valueExact value: 9886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.39 million Exact valueExact value: 32387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 287.98 million Exact valueExact value: -287977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.55 million Exact valueExact value: -36550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 68.52 million Exact valueExact value: -68522000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.1 million Exact valueExact value: -35104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | USD 53.16 million Exact valueExact value: 53159000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.76 million Exact valueExact value: 24763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −USD 2.97 million Exact valueExact value: -2974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.38 million Exact valueExact value: 63376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | USD 72.86 million Exact valueExact value: 72864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.8 million Exact valueExact value: 78798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | USD 71.62 million Exact valueExact value: 71618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83.52 million Exact valueExact value: 83519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 4,151 latest values · 4,151 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001758488, 1758488, OSW, edgar:1758488
Also known as ONESPAWORLD HOLDINGS Ltd, OneSpaWorld Holdings Limited