OneSpaWorld Holdings Limited

EDGAR

Annual consolidated revenue for 2025: about USD 961M, using the latest reported figures. The previous period, 2024, was about USD 895M.

Watchlist

Latest quarter

Revenue

277 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

10.83%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 29950000 USD Source
  • Revenue: 276532000 USD Source

Operating cash flow

45.8 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 88168000 USD Source
  • Operating Cash Flow: 42386000 USD Source
Cash and cash equivalents
32.1 million USD Source
Exact value

32142000 USD

Long-term debt including current maturities
84 million USD Source
Exact value

83967000 USD

Shares outstanding
61.1 million shares Source
Exact value

61119398 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.03 billion USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Revenue: 961001000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 718874000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 247631000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 261246000 USD · 2026-04-01 – 2026-06-30 Source
  • Revenue: 276532000 USD · 2026-07-01 – 2026-09-30 Source

Net income

84.8 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Net income: 71618000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 59556000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 21330000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 23215000 USD · 2026-04-01 – 2026-06-30 Source
  • Net income: 28241000 USD · 2026-07-01 – 2026-09-30 Source

Operating cash flow

108 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: 83519000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 63564000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 9094000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 42386000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 9094000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 88168000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: 42386000 USD · 2026-01-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2025-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.4%

    Prior period

    USD 895.02 million

    –

    Current period

    USD 961 million

    –

    Exact inputs and evidence

    961001000 − 895019000 = 65982000 USD

    895019000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    961001000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1.7%

    Prior period

    USD 72.86 million

    –

    Current period

    USD 71.62 million

    –

    Exact inputs and evidence

    71618000 − 72864000 = -1246000 USD

    72864000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    71618000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +6%

    Prior period

    USD 78.8 million

    –

    Current period

    USD 83.52 million

    –

    Exact inputs and evidence

    83519000 − 78798000 = 4721000 USD

    78798000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    83519000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 961 million 100% of revenue
  • Operating costs Derived USD 879.36 million 92% of revenue
  • Operating income USD 81.64 million 8.5% of revenue
  • Tax, interest and other Derived USD 10.02 million 1% of revenue
  • Net income USD 71.62 million 7.5% of revenue

Cash

  • Operating cash flow USD 83.52 million 8.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 92%
  • 2018 91%
  • 2020 Operating loss: operating costs were 319% of revenue.
  • 2021 Operating loss: operating costs were 136% of revenue.
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 Net loss: net income was −0.4% of revenue.
  • 2024 91%
  • 2025 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-31506685000 468387000 Derived 38298000 7181000 Derived 31117000 Unavailable
Source
2018 2018-01-01 – 2018-12-31540778000 492257000 Derived 48521000 38635000 Derived 9886000 Unavailable
Source
2020 2020-01-01 – 2020-12-31120925000 385929000 Derived -265004000 22973000 Derived -287977000 Unavailable
Source
2021 2021-01-01 – 2021-12-31144031000 196091000 Derived -52060000 16462000 Derived -68522000 Unavailable
Source
2022 2022-01-01 – 2022-12-31546259000 531121000 Derived 15138000 -38021000 Derived 53159000 Unavailable
Source
2023 2023-01-01 – 2023-12-31794045000 739873000 Derived 54172000 57146000 Derived -2974000 Unavailable
Source
2024 2024-01-01 – 2024-12-31895019000 816959000 Derived 78060000 5196000 Derived 72864000 Unavailable
Source
2025 2025-01-01 – 2025-12-31961001000 879364000 Derived 81637000 10019000 Derived 71618000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 961M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B778.4M518.9M259.5M0.0201720222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue506685000
2018Revenue540778000
2020Revenue120925000
2021Revenue144031000
2022Revenue546259000
2023Revenue794045000
2024Revenue895019000
2025Revenue961001000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.4% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.302%226%151%75%0%201720222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year6.7%
2020Year over yearNo prior comparable period
2021Year over year19.1%
2022Year over year279.3%
2023Year over year45.4%
2024Year over year12.7%
2025Year over year7.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.5% 2025
Net margin 7.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%-42%-114%-186%-258%201720222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin7.6%
2018Operating margin9%
2020Operating margin-219.1%
2021Operating margin-36.1%
2022Operating margin2.8%
2023Operating margin6.8%
2024Operating margin8.7%
2025Operating margin8.5%
2017Net margin6.1%
2018Net margin1.8%
2020Net margin-238.1%
2021Net margin-47.6%
2022Net margin9.7%
2023Net margin-0.4%
2024Net margin8.1%
2025Net margin7.5%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 83.5M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.1M58.3M23.5M-11.3M-46.2M201720222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow70118000
2018Operating cash flow32387000
2020Operating cash flow-36550000
2021Operating cash flow-35104000
2022Operating cash flow24763000
2023Operating cash flow63376000
2024Operating cash flow78798000
2025Operating cash flow83519000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.3% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159%119%79%40%0%2017-12-3120222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018Liabilities / assets146.8%
2020Liabilities / assets54.3%
2021Liabilities / assets57.3%
2022Liabilities / assets49%
2023Liabilities / assets38.5%
2024Liabilities / assets25.7%
2025Liabilities / assets23.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.91× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.39×1.80×1.20×0.60×0.00×2017-12-3120222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018Current assets / current liabilities1.87×
2020Current assets / current liabilities2.22×
2021Current assets / current liabilities1.71×
2022Current assets / current liabilities1.69×
2023Current assets / current liabilities1.57×
2024Current assets / current liabilities2.03×
2025Current assets / current liabilities1.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
USD 31.12 million
Exact value

Exact value: 31117000 USD

2017-01-01 – 2017-12-31: 31117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.12 million
Exact value

Exact value: 70118000 USD

2017-01-01 – 2017-12-31: 70118000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 9.89 million
Exact value

Exact value: 9886000 USD

2018-01-01 – 2018-12-31: 9886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.39 million
Exact value

Exact value: 32387000 USD

2018-01-01 – 2018-12-31: 32387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 287.98 million
Exact value

Exact value: -287977000 USD

2020-01-01 – 2020-12-31: -287977000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.55 million
Exact value

Exact value: -36550000 USD

2020-01-01 – 2020-12-31: -36550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 68.52 million
Exact value

Exact value: -68522000 USD

2021-01-01 – 2021-12-31: -68522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.1 million
Exact value

Exact value: -35104000 USD

2021-01-01 – 2021-12-31: -35104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 53.16 million
Exact value

Exact value: 53159000 USD

2022-01-01 – 2022-12-31: 53159000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.76 million
Exact value

Exact value: 24763000 USD

2022-01-01 – 2022-12-31: 24763000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 2.97 million
Exact value

Exact value: -2974000 USD

2023-01-01 – 2023-12-31: -2974000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.38 million
Exact value

Exact value: 63376000 USD

2023-01-01 – 2023-12-31: 63376000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 72.86 million
Exact value

Exact value: 72864000 USD

2024-01-01 – 2024-12-31: 72864000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.8 million
Exact value

Exact value: 78798000 USD

2024-01-01 – 2024-12-31: 78798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 71.62 million
Exact value

Exact value: 71618000 USD

2025-01-01 – 2025-12-31: 71618000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.52 million
Exact value

Exact value: 83519000 USD

2025-01-01 – 2025-12-31: 83519000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 4,151 latest values · 4,151 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001758488, 1758488, OSW, edgar:1758488

Also known as ONESPAWORLD HOLDINGS Ltd, OneSpaWorld Holdings Limited