Act II Global Acquisition Corp.

EDGAR

30 filing records in this dataset, filed from 2019-04-05 to 2024-08-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

136 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

7.2%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: 9787000 USD Source
  • Revenue: 135927000 USD Source

Operating cash flow

1.72 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7848000 USD Source
  • Operating Cash Flow: -9564000 USD Source
Cash and cash equivalents
24.8 million USD Source
Exact value

24788000 USD

Long-term debt including current maturities
422 million USD Source
Exact value

421679000 USD

Shares outstanding
43.4 million shares Source
Exact value

43444240 shares

Reported share-count change

2.31% · 981 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 42462895 shares · 2023-06-30· Source
  • 43444240 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

551 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 134430000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 550913000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 399749000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 129500000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 135927000 USD · 2024-04-01 – 2024-06-30 Source

Net income

-24.4 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: -5430000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -38096000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -30744000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -9396000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -2213000 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

12.5 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: 10615000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 4940000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 25318000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 10615000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -9564000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -7848000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -9564000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-01.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2023-12-31
  • Operating income: 5 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.3%

    Prior period

    USD 538.27 million

    –

    Current period

    USD 550.91 million

    –

    Exact inputs and evidence

    550913000 − 538272000 = 12641000 USD

    538272000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    550913000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 20.66 million

    Prior period

    −USD 58.75 million

    –

    Current period

    −USD 38.1 million

    –

    Exact inputs and evidence

    -38096000 − -58752000 = 20656000 USD

    -58752000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -38096000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 31.13 million

    Prior period

    −USD 5.81 million

    –

    Current period

    USD 25.32 million

    –

    Exact inputs and evidence

    25318000 − -5810000 = 31128000 USD

    -5810000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    25318000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 550.91 million 100% of revenue
  • Cost of revenue USD 407.24 million 74% of revenue
  • Operating expenses USD 106.15 million 19% of revenue
  • Other operating costs Derived USD 22.13 million 4% of revenue
  • Operating income USD 15.4 million 2.8% of revenue
  • Tax, interest and other Derived USD 53.49 million 9.7% of revenue
  • Net income −USD 38.1 million −6.9% of revenue

Cash

  • Operating cash flow USD 25.32 million 4.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 90%
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2021 95%
  • 2022 Operating loss: operating costs were 105% of revenue.
  • 2023 Net loss: net income was −6.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31290965000 263213000 Derived 27752000 6911000 Derived 20841000 Unavailable
Source
2019 2019-01-01 – 2019-12-31272123000 242447000 Derived 29676000 -1136000 Derived 30812000 Unavailable
Source
2021 2021-01-01 – 2021-12-31493973000 471157000 Derived 22816000 22733000 Derived 83000 Unavailable
Source
2022 2022-01-01 – 2022-12-31538272000 562918000 Derived -24646000 34106000 Derived -58752000 Unavailable
Source
2023 2023-01-01 – 2023-12-31550913000 535518000 Derived 15395000 53491000 Derived -38096000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 550.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.595.0M446.2M297.5M148.7M0.020182019202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue290965000
2019Revenue272123000
2021Revenue493973000
2022Revenue538272000
2023Revenue550913000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2%5.7%1.2%-3.2%-7.7%20182019202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-6.5%
2021Year over yearNo prior comparable period
2022Year over year9%
2023Year over year2.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.8% 2023
Net margin -6.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1%6.7%0.2%-6.2%-12.7%20182019202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin9.5%
2019Operating margin10.9%
2021Operating margin4.6%
2022Operating margin-4.6%
2023Operating margin2.8%
2018Net margin7.2%
2019Net margin11.3%
2021Net margin0%
2022Net margin-10.9%
2023Net margin-6.9%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.3M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.0M25.5M14.0M2.5M-9.0M20182019202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow33804000
2019Operating cash flow31665000
2021Operating cash flow9482000
2022Operating cash flow-5810000
2023Operating cash flow25318000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

69.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%38%19%0%2018-12-312019202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets18.7%
2021Liabilities / assets66%
2022Liabilities / assets67.7%
2023Liabilities / assets69.5%

Current assets to current liabilities

Current assets divided by current liabilities.

3.24× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.03×3.02×2.02×1.01×0.00×2018-12-312019202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities3.57×
2021Current assets / current liabilities2.1×
2022Current assets / current liabilities3.73×
2023Current assets / current liabilities3.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
USD 20.84 million
Exact value

Exact value: 20841000 USD

2018-01-01 – 2018-12-31: 20841000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.8 million
Exact value

Exact value: 33804000 USD

2018-01-01 – 2018-12-31: 33804000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 30.81 million
Exact value

Exact value: 30812000 USD

2019-01-01 – 2019-12-31: 30812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.67 million
Exact value

Exact value: 31665000 USD

2019-01-01 – 2019-12-31: 31665000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 83,000
Exact value

Exact value: 83000 USD

2021-01-01 – 2021-12-31: 83000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Exact value

Exact value: 9482000 USD

2021-01-01 – 2021-12-31: 9482000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 58.75 million
Exact value

Exact value: -58752000 USD

2022-01-01 – 2022-12-31: -58752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.81 million
Exact value

Exact value: -5810000 USD

2022-01-01 – 2022-12-31: -5810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 38.1 million
Exact value

Exact value: -38096000 USD

2023-01-01 – 2023-12-31: -38096000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.32 million
Exact value

Exact value: 25318000 USD

2023-01-01 – 2023-12-31: 25318000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 3,413 latest values · 3,413 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001753706, 1753706, ACTT, FREE, edgar:1753706

Also known as Act II Global Acquisition Corp., Whole Earth Brands, Inc.