Revenue
115 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 114612000 USD Source
Fundies. English
FATHOM HOLDINGS INC.
EDGARAnnual consolidated revenue for 2025: about USD 420.5M, using the latest reported figures. The previous period, 2024, was about USD 335.2M.
Latest quarter
Operating margin
-3.79%
2026 Q2 · %
Operating cash flow
-4.46 million USD
2026 Q2 · USD
Free cash flow
-4.51 million USD
2026 Q2 · USD
- Cash and cash equivalents
- 4.5 million USD Source
Exact value
4500000 USD
- Long-term debt including current maturities
- 5.59 million USD Source
Exact value
5586000 USD
- Shares outstanding
- 33.8 million shares Source
Exact value
33792998 shares
Reported share-count change
20.22% · 5.68 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-13.
Financial data available through: 2025-12-31.
Coverage by financial measure
- Revenue: 4 of 11 periods available· newest 2025-12-31
- Operating income: 4 of 11 periods available· newest 2025-12-31
- Net income: 4 of 11 periods available· newest 2025-12-31
- Operating cash flow: 4 of 11 periods available· newest 2025-12-31
- Capital expenditure: 4 of 11 periods available· newest 2025-12-31
- Total assets: 4 of 11 periods available· newest 2025-12-31
- Total liabilities: 4 of 11 periods available· newest 2025-12-31
- Current assets: 4 of 11 periods available· newest 2025-12-31
- Current liabilities: 4 of 11 periods available· newest 2025-12-31
- Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
- Long-term debt including current maturities: 3 of 11 periods available· newest 2025-12-31
- Shares outstanding: 4 of 11 periods available· newest 2025-12-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+25.4%Prior period
USD 335.18 million
–
Current period
USD 420.48 million
–
Exact inputs and evidence
420477000 − 335184000 = 85293000 USD
335184000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source420477000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 1.3 millionPrior period
−USD 21.6 million
–
Current period
−USD 20.3 million
–
Exact inputs and evidence
-20300000 − -21600000 = 1300000 USD
-21600000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-20300000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 15.85 millionPrior period
−USD 4.69 million
–
Current period
−USD 20.54 million
–
Exact inputs and evidence
-20536000 − -4688000 = -15848000 USD
-4688000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-20536000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+137.3%Prior period
USD 51,000
–
Current period
USD 121,000
–
Exact inputs and evidence
121000 − 51000 = 70000 USD
51000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source121000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2025-01-01 – 2025-12-31
- Revenue USD 420.48 million 100% of revenue
- Operating costs Derived USD 436.06 million 104% of revenue
- Operating income −USD 15.58 million −3.7% of revenue
- Tax, interest and other Derived USD 4.72 million 1.1% of revenue
- Net income −USD 20.3 million −4.8% of revenue
Cash
- Operating cash flow −USD 20.54 million −4.9% of revenue
- Capital expenditure USD 121,000 0% of revenue
- Free cash flow Derived −USD 20.66 million −4.9% of revenue
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2022 Operating loss: operating costs were 106% of revenue.
- 2023 Operating loss: operating costs were 107% of revenue.
- 2024 Operating loss: operating costs were 107% of revenue.
- 2025 Operating loss: operating costs were 104% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 412964000 | 439741000 Derived | -26777000 | 849000 Derived | -27626000 | -7528000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 345226000 | 368479000 Derived | -23253000 | 747000 Derived | -24000000 | -10594000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 335184000 | 358647000 Derived | -23463000 | -1863000 Derived | -21600000 | -4739000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 420477000 | 436056000 Derived | -15579000 | 4721000 Derived | -20300000 | -20657000 Derived | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 420.5M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 412964000 |
|
| 2023 | Revenue | 345226000 |
|
| 2024 | Revenue | 335184000 |
|
| 2025 | Revenue | 420477000 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
25.4% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | -16.4% |
|
| 2024 | Year over year | -2.9% |
|
| 2025 | Year over year | 25.4% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -3.7% 2025
Net margin -4.8% 2025
Free cash flow margin -4.9% 2025
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | -6.5% |
|
| 2023 | Operating margin | -6.7% |
|
| 2024 | Operating margin | -7% |
|
| 2025 | Operating margin | -3.7% |
|
| 2022 | Net margin | -6.7% |
|
| 2023 | Net margin | -7% |
|
| 2024 | Net margin | -6.4% |
|
| 2025 | Net margin | -4.8% |
|
| 2022 | Free cash flow margin | -1.8% |
|
| 2023 | Free cash flow margin | -3.1% |
|
| 2024 | Free cash flow margin | -1.4% |
|
| 2025 | Free cash flow margin | -4.9% |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -20.5M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -6583000 |
|
| 2023 | Operating cash flow | -10572000 |
|
| 2024 | Operating cash flow | -4688000 |
|
| 2025 | Operating cash flow | -20536000 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -20.7M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -7528000 |
|
| 2023 | Free cash flow | -10594000 |
|
| 2024 | Free cash flow | -4739000 |
|
| 2025 | Free cash flow | -20657000 |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
52% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 22.7% |
|
| 2023 | Liabilities / assets | 30.3% |
|
| 2024 | Liabilities / assets | 40.7% |
|
| 2025 | Liabilities / assets | 52% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
1.06× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 1.51× |
|
| 2023 | Current assets / current liabilities | 1.42× |
|
| 2024 | Current assets / current liabilities | 1.29× |
|
| 2025 | Current assets / current liabilities | 1.06× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | −USD 27.63 million Exact valueExact value: -27626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.58 million Exact valueExact value: -6583000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 945,000 Exact valueExact value: 945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.53 million Calculation and evidence-6583000 − 945000 USD Exact free cash flow: -7528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 24 million Exact valueExact value: -24000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.57 million Exact valueExact value: -10572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,000 Exact valueExact value: 22000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.59 million Calculation and evidence-10572000 − 22000 USD Exact free cash flow: -10594000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 21.6 million Exact valueExact value: -21600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.69 million Exact valueExact value: -4688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,000 Exact valueExact value: 51000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.74 million Calculation and evidence-4688000 − 51000 USD Exact free cash flow: -4739000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 20.3 million Exact valueExact value: -20300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.54 million Exact valueExact value: -20536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121,000 Exact valueExact value: 121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.66 million Calculation and evidence-20536000 − 121000 USD Exact free cash flow: -20657000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 4,032 latest values · 4,032 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001753162, 1753162, FTHM, edgar:1753162
Also known as FATHOM HOLDINGS INC., FATHOM HOLDINGS INC., FATHOM HOLDINGS INC., Fathom Holdings Inc.