Revenue
5.43 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 5432000 USD Source
Annual consolidated revenue for 2025: about USD 26.55M, using the latest reported figures. The previous period, 2024, was about USD 54.22M.
5.43 million USD
2026 Q2 · USD
-78%
2026 Q2 · %
-1.11 million USD
2026 Q2 · USD
586000 USD
17027000 USD
29283614 shares
18.99% · 4.67 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
18.7 million USD
2025-07-01 – 2026-06-30
-45.9 million USD
2025-07-01 – 2026-06-30
-8.92 million USD
2025-07-01 – 2026-06-30
161 thousand USD
2024-01-01 – 2024-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 54.22 million
–
Current period
USD 26.55 million
–
26550000 − 54220000 = -27670000 USD
54220000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source26550000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 57.89 million
–
Current period
−USD 91.72 million
–
-91716000 − -57892000 = -33824000 USD
-57892000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-91716000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.4 million
–
Current period
−USD 13.25 million
–
-13254000 − -6401000 = -6853000 USD
-6401000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-13254000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 21147000 | 285276000 Derived | -264129000 | -52248000 Derived | -211881000 | -98368000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 14278000 | 166203000 Derived | -151925000 | 56308000 Derived | -208233000 | -91027000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 21335000 | 130394000 Derived | -109059000 | -8941000 Derived | -100118000 | -116299000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 17975000 | 43575000 Derived | -25600000 | -39792000 Derived | 14192000 | -143112000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 22771000 | 215058000 Derived | -192287000 | 4008000 Derived | -196295000 | -39733000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 54220000 | 92578000 Derived | -38358000 | 19534000 Derived | -57892000 | -6562000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 26550000 | 87858000 Derived | -61308000 | 30408000 Derived | -91716000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 21147000 |
|
| 2020 | Revenue | 14278000 |
|
| 2021 | Revenue | 21335000 |
|
| 2022 | Revenue | 17975000 |
|
| 2023 | Revenue | 22771000 |
|
| 2024 | Revenue | 54220000 |
|
| 2025 | Revenue | 26550000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -32.5% |
|
| 2021 | Year over year | 49.4% |
|
| 2022 | Year over year | -15.7% |
|
| 2023 | Year over year | 26.7% |
|
| 2024 | Year over year | 138.1% |
|
| 2025 | Year over year | -51% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | -1,249% |
|
| 2020 | Operating margin | -1,064% |
|
| 2021 | Operating margin | -511.2% |
|
| 2022 | Operating margin | -142.4% |
|
| 2023 | Operating margin | -844.4% |
|
| 2024 | Operating margin | -70.7% |
|
| 2025 | Operating margin | -230.9% |
|
| 2019 | Net margin | -1,001.9% |
|
| 2020 | Net margin | -1,458.4% |
|
| 2021 | Net margin | -469.3% |
|
| 2022 | Net margin | 79% |
|
| 2023 | Net margin | -862% |
|
| 2024 | Net margin | -106.8% |
|
| 2025 | Net margin | -345.4% |
|
| 2019 | Free cash flow margin | -465.2% |
|
| 2020 | Free cash flow margin | -637.5% |
|
| 2021 | Free cash flow margin | -545.1% |
|
| 2022 | Free cash flow margin | -796.2% |
|
| 2023 | Free cash flow margin | -174.5% |
|
| 2024 | Free cash flow margin | -12.1% |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -66793000 |
|
| 2020 | Operating cash flow | -63193000 |
|
| 2021 | Operating cash flow | -110096000 |
|
| 2022 | Operating cash flow | -137876000 |
|
| 2023 | Operating cash flow | -38685000 |
|
| 2024 | Operating cash flow | -6401000 |
|
| 2025 | Operating cash flow | -13254000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | -98368000 |
|
| 2020 | Free cash flow | -91027000 |
|
| 2021 | Free cash flow | -116299000 |
|
| 2022 | Free cash flow | -143112000 |
|
| 2023 | Free cash flow | -39733000 |
|
| 2024 | Free cash flow | -6562000 |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Liabilities / assets | 73.6% |
|
| 2020 | Liabilities / assets | 95.7% |
|
| 2021 | Liabilities / assets | 76% |
|
| 2022 | Liabilities / assets | 50.4% |
|
| 2023 | Liabilities / assets | 71.5% |
|
| 2024 | Liabilities / assets | 93.3% |
|
| 2025 | Liabilities / assets | 135.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 1.78× |
|
| 2020 | Current assets / current liabilities | 2.7× |
|
| 2021 | Current assets / current liabilities | 2.25× |
|
| 2022 | Current assets / current liabilities | 0.54× |
|
| 2023 | Current assets / current liabilities | 0.29× |
|
| 2024 | Current assets / current liabilities | 0.38× |
|
| 2025 | Current assets / current liabilities | 0.15× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | −USD 211.88 million Exact valueExact value: -211881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66.79 million Exact valueExact value: -66793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.58 million Exact valueExact value: 31575000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 98.37 million Calculation and evidence-66793000 − 31575000 USD Exact free cash flow: -98368000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 208.23 million Exact valueExact value: -208233000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.19 million Exact valueExact value: -63193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.83 million Exact valueExact value: 27834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 91.03 million Calculation and evidence-63193000 − 27834000 USD Exact free cash flow: -91027000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 100.12 million Exact valueExact value: -100118000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 110.1 million Exact valueExact value: -110096000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 116.3 million Calculation and evidence-110096000 − 6203000 USD Exact free cash flow: -116299000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 14.19 million Exact valueExact value: 14192000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 137.88 million Exact valueExact value: -137876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.24 million Exact valueExact value: 5236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 143.11 million Calculation and evidence-137876000 − 5236000 USD Exact free cash flow: -143112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 196.3 million Exact valueExact value: -196295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.69 million Exact valueExact value: -38685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.73 million Calculation and evidence-38685000 − 1048000 USD Exact free cash flow: -39733000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 57.89 million Exact valueExact value: -57892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.4 million Exact valueExact value: -6401000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161,000 Exact valueExact value: 161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.56 million Calculation and evidence-6401000 − 161000 USD Exact free cash flow: -6562000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 91.72 million Exact valueExact value: -91716000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.25 million Exact valueExact value: -13254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 2,604 latest values · 2,604 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001752828, 1752828, CELU, edgar:1752828
Also known as CELULARITY INC., Celularity Inc, Celularity Inc., GX Acquisition Corp.