Celularity Inc

EDGAR

Annual consolidated revenue for 2025: about USD 26.55M, using the latest reported figures. The previous period, 2024, was about USD 54.22M.

Watchlist

Latest quarter

Revenue

5.43 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-78%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -4237000 USD Source
  • Revenue: 5432000 USD Source

Operating cash flow

-1.11 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 339000 USD Source
  • Operating Cash Flow: 1447000 USD Source
Cash and cash equivalents
586 thousand USD Source
Exact value

586000 USD

Long-term debt including current maturities
17 million USD Source
Exact value

17027000 USD

Shares outstanding
29.3 million shares Source
Exact value

29283614 shares

Reported share-count change

18.99% · 4.67 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24610151 shares · 2025-06-30· Source
  • 29283614 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

18.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 5284000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 26550000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 22446000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 3846000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 5432000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-45.9 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -23076000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -91716000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -67354000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 874000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 706000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-8.92 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -8151000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3992000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -13254000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -8151000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 1447000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 339000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 1447000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

161 thousand USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Capital expenditure: 39000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 70000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 39000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 70000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 70000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 161000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 70000 USD · 2024-01-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2024-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -51%

    Prior period

    USD 54.22 million

    –

    Current period

    USD 26.55 million

    –

    Exact inputs and evidence

    26550000 − 54220000 = -27670000 USD

    54220000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    26550000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 33.82 million

    Prior period

    −USD 57.89 million

    –

    Current period

    −USD 91.72 million

    –

    Exact inputs and evidence

    -91716000 − -57892000 = -33824000 USD

    -57892000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -91716000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.85 million

    Prior period

    −USD 6.4 million

    –

    Current period

    −USD 13.25 million

    –

    Exact inputs and evidence

    -13254000 − -6401000 = -6853000 USD

    -6401000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -13254000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 26.55 million 100% of revenue
  • Cost of revenue USD 20.07 million 76% of revenue
  • Operating expenses USD 66.29 million 250% of revenue
  • Other operating costs Derived USD 1.49 million 5.6% of revenue
  • Operating income −USD 61.31 million −231% of revenue
  • Tax, interest and other Derived USD 30.41 million 115% of revenue
  • Net income −USD 91.72 million −345% of revenue

Cash

  • Operating cash flow −USD 13.25 million −50% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 1,349% of revenue.
  • 2020 Operating loss: operating costs were 1,164% of revenue.
  • 2021 Operating loss: operating costs were 611% of revenue.
  • 2022 Operating loss: operating costs were 242% of revenue.
  • 2023 Operating loss: operating costs were 944% of revenue.
  • 2024 Operating loss: operating costs were 171% of revenue.
  • 2025 Operating loss: operating costs were 331% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3121147000 285276000 Derived -264129000 -52248000 Derived -211881000 -98368000 Derived
Source
2020 2020-01-01 – 2020-12-3114278000 166203000 Derived -151925000 56308000 Derived -208233000 -91027000 Derived
Source
2021 2021-01-01 – 2021-12-3121335000 130394000 Derived -109059000 -8941000 Derived -100118000 -116299000 Derived
Source
2022 2022-01-01 – 2022-12-3117975000 43575000 Derived -25600000 -39792000 Derived 14192000 -143112000 Derived
Source
2023 2023-01-01 – 2023-12-3122771000 215058000 Derived -192287000 4008000 Derived -196295000 -39733000 Derived
Source
2024 2024-01-01 – 2024-12-3154220000 92578000 Derived -38358000 19534000 Derived -57892000 -6562000 Derived
Source
2025 2025-01-01 – 2025-12-3126550000 87858000 Derived -61308000 30408000 Derived -91716000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58.6M43.9M29.3M14.6M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue21147000
2020Revenue14278000
2021Revenue21335000
2022Revenue17975000
2023Revenue22771000
2024Revenue54220000
2025Revenue26550000

Revenue growth

Change in revenue from the same financial period one year earlier.

-51% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153%98%44%-11%-66%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-32.5%
2021Year over year49.4%
2022Year over year-15.7%
2023Year over year26.7%
2024Year over year138.1%
2025Year over year-51%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -230.9% 2025
Net margin -345.4% 2025
Free cash flow margin -12.1% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202%-244%-690%-1,136%-1,581%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-1,249%
2020Operating margin-1,064%
2021Operating margin-511.2%
2022Operating margin-142.4%
2023Operating margin-844.4%
2024Operating margin-70.7%
2025Operating margin-230.9%
2019Net margin-1,001.9%
2020Net margin-1,458.4%
2021Net margin-469.3%
2022Net margin79%
2023Net margin-862%
2024Net margin-106.8%
2025Net margin-345.4%
2019Free cash flow margin-465.2%
2020Free cash flow margin-637.5%
2021Free cash flow margin-545.1%
2022Free cash flow margin-796.2%
2023Free cash flow margin-174.5%
2024Free cash flow margin-12.1%
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.0M-29.0M-68.9M-108.9M-148.9M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-66793000
2020Operating cash flow-63193000
2021Operating cash flow-110096000
2022Operating cash flow-137876000
2023Operating cash flow-38685000
2024Operating cash flow-6401000
2025Operating cash flow-13254000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.6M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M-30.1M-71.6M-113.1M-154.6M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-98368000
2020Free cash flow-91027000
2021Free cash flow-116299000
2022Free cash flow-143112000
2023Free cash flow-39733000
2024Free cash flow-6562000
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

135.5% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.146%110%73%37%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets73.6%
2020Liabilities / assets95.7%
2021Liabilities / assets76%
2022Liabilities / assets50.4%
2023Liabilities / assets71.5%
2024Liabilities / assets93.3%
2025Liabilities / assets135.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.15× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.92×2.19×1.46×0.73×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities1.78×
2020Current assets / current liabilities2.7×
2021Current assets / current liabilities2.25×
2022Current assets / current liabilities0.54×
2023Current assets / current liabilities0.29×
2024Current assets / current liabilities0.38×
2025Current assets / current liabilities0.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 211.88 million
Exact value

Exact value: -211881000 USD

2019-01-01 – 2019-12-31: -211881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.79 million
Exact value

Exact value: -66793000 USD

2019-01-01 – 2019-12-31: -66793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.58 million
Exact value

Exact value: 31575000 USD

2019-01-01 – 2019-12-31: 31575000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.37 million
Calculation and evidence

-66793000 − 31575000 USD

Exact free cash flow: -98368000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 208.23 million
Exact value

Exact value: -208233000 USD

2020-01-01 – 2020-12-31: -208233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.19 million
Exact value

Exact value: -63193000 USD

2020-01-01 – 2020-12-31: -63193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.83 million
Exact value

Exact value: 27834000 USD

2020-01-01 – 2020-12-31: 27834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.03 million
Calculation and evidence

-63193000 − 27834000 USD

Exact free cash flow: -91027000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 100.12 million
Exact value

Exact value: -100118000 USD

2021-01-01 – 2021-12-31: -100118000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.1 million
Exact value

Exact value: -110096000 USD

2021-01-01 – 2021-12-31: -110096000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6203000 USD

2021-01-01 – 2021-12-31: 6203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116.3 million
Calculation and evidence

-110096000 − 6203000 USD

Exact free cash flow: -116299000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 14.19 million
Exact value

Exact value: 14192000 USD

2022-01-01 – 2022-12-31: 14192000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 137.88 million
Exact value

Exact value: -137876000 USD

2022-01-01 – 2022-12-31: -137876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.24 million
Exact value

Exact value: 5236000 USD

2022-01-01 – 2022-12-31: 5236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 143.11 million
Calculation and evidence

-137876000 − 5236000 USD

Exact free cash flow: -143112000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 196.3 million
Exact value

Exact value: -196295000 USD

2023-01-01 – 2023-12-31: -196295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.69 million
Exact value

Exact value: -38685000 USD

2023-01-01 – 2023-12-31: -38685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1048000 USD

2023-01-01 – 2023-12-31: 1048000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.73 million
Calculation and evidence

-38685000 − 1048000 USD

Exact free cash flow: -39733000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 57.89 million
Exact value

Exact value: -57892000 USD

2024-01-01 – 2024-12-31: -57892000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.4 million
Exact value

Exact value: -6401000 USD

2024-01-01 – 2024-12-31: -6401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161,000
Exact value

Exact value: 161000 USD

2024-01-01 – 2024-12-31: 161000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.56 million
Calculation and evidence

-6401000 − 161000 USD

Exact free cash flow: -6562000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 91.72 million
Exact value

Exact value: -91716000 USD

2025-01-01 – 2025-12-31: -91716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.25 million
Exact value

Exact value: -13254000 USD

2025-01-01 – 2025-12-31: -13254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 2,604 latest values · 2,604 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001752828, 1752828, CELU, edgar:1752828

Also known as CELULARITY INC., Celularity Inc, Celularity Inc., GX Acquisition Corp.