Revenue
79 million USD
2024 Q2 · USD
Exact inputs and evidence
- Revenue: 78969000 USD Source
27 filing records in this dataset, filed from 2018-12-26 to 2024-08-08. Reported financial figures are available; chart coverage varies by period.
79 million USD
2024 Q2 · USD
-8.89%
2024 Q2 · %
-3.06 million USD
2024 Q2 · USD
-6.7 million USD
2024 Q2 · USD
592420000 USD
43516392 shares
1.00% · 430 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
324 million USD
2023-07-01 – 2024-06-30
-67.8 million USD
2023-07-01 – 2024-06-30
-2.91 million USD
2023-07-01 – 2024-06-30
14.9 million USD
2023-07-01 – 2024-06-30
-17.8 million USD
2023-07-01 – 2024-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-08-08.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 317.43 million
–
Current period
USD 345.8 million
–
345799000 − 317432000 = 28367000 USD
317432000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source345799000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 43.17 million
–
Current period
−USD 34.81 million
–
-34813000 − -43174000 = 8361000 USD
-43174000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-34813000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.95 million
–
Current period
USD 5.03 million
–
5026000 − 7950000 = -2924000 USD
7950000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source5026000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.19 million
–
Current period
USD 14.31 million
–
14314000 − 16189000 = -1875000 USD
16189000 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source14314000 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 296282000 | 321142000 Derived | -24860000 | 42879000 Derived | -67739000 | -24329000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 312100000 | 309507000 Derived | 2593000 | 56607000 Derived | -54014000 | -21565000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 289545000 | 287758000 Derived | 1787000 | 51713000 Derived | -49926000 | 28841000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 320477000 | 325752000 Derived | -5275000 | 55268000 Derived | -60543000 | -2389000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 317432000 | 305397000 Derived | 12035000 | 55209000 Derived | -43174000 | -8239000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 345799000 | 311502000 Derived | 34297000 | 69110000 Derived | -34813000 | -9288000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 296282000 |
|
| 2019 | Revenue | 312100000 |
|
| 2020 | Revenue | 289545000 |
|
| 2021 | Revenue | 320477000 |
|
| 2022 | Revenue | 317432000 |
|
| 2023 | Revenue | 345799000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 5.3% |
|
| 2020 | Year over year | -7.2% |
|
| 2021 | Year over year | 10.7% |
|
| 2022 | Year over year | -1% |
|
| 2023 | Year over year | 8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Operating margin | -8.4% |
|
| 2019 | Operating margin | 0.8% |
|
| 2020 | Operating margin | 0.6% |
|
| 2021 | Operating margin | -1.6% |
|
| 2022 | Operating margin | 3.8% |
|
| 2023 | Operating margin | 9.9% |
|
| 2018 | Net margin | -22.9% |
|
| 2019 | Net margin | -17.3% |
|
| 2020 | Net margin | -17.2% |
|
| 2021 | Net margin | -18.9% |
|
| 2022 | Net margin | -13.6% |
|
| 2023 | Net margin | -10.1% |
|
| 2018 | Free cash flow margin | -8.2% |
|
| 2019 | Free cash flow margin | -6.9% |
|
| 2020 | Free cash flow margin | 10% |
|
| 2021 | Free cash flow margin | -0.7% |
|
| 2022 | Free cash flow margin | -2.6% |
|
| 2023 | Free cash flow margin | -2.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | -11942000 |
|
| 2019 | Operating cash flow | -8297000 |
|
| 2020 | Operating cash flow | 39776000 |
|
| 2021 | Operating cash flow | 10099000 |
|
| 2022 | Operating cash flow | 7950000 |
|
| 2023 | Operating cash flow | 5026000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | -24329000 |
|
| 2019 | Free cash flow | -21565000 |
|
| 2020 | Free cash flow | 28841000 |
|
| 2021 | Free cash flow | -2389000 |
|
| 2022 | Free cash flow | -8239000 |
|
| 2023 | Free cash flow | -9288000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Liabilities / assets | 67.8% |
|
| 2019 | Liabilities / assets | 74.3% |
|
| 2020 | Liabilities / assets | 79.1% |
|
| 2021 | Liabilities / assets | 87.8% |
|
| 2022 | Liabilities / assets | 94.6% |
|
| 2023 | Liabilities / assets | 99.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Current assets / current liabilities | 1.98× |
|
| 2019 | Current assets / current liabilities | 3.08× |
|
| 2020 | Current assets / current liabilities | 2.91× |
|
| 2021 | Current assets / current liabilities | 4.24× |
|
| 2022 | Current assets / current liabilities | 3.47× |
|
| 2023 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | −USD 67.74 million Exact valueExact value: -67739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.94 million Exact valueExact value: -11942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.39 million Exact valueExact value: 12387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.33 million Calculation and evidence-11942000 − 12387000 USD Exact free cash flow: -24329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 54.01 million Exact valueExact value: -54014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.3 million Exact valueExact value: -8297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.27 million Exact valueExact value: 13268000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.57 million Calculation and evidence-8297000 − 13268000 USD Exact free cash flow: -21565000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 49.93 million Exact valueExact value: -49926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.78 million Exact valueExact value: 39776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.94 million Exact valueExact value: 10935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.84 million Calculation and evidence39776000 − 10935000 USD Exact free cash flow: 28841000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 60.54 million Exact valueExact value: -60543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.1 million Exact valueExact value: 10099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.49 million Exact valueExact value: 12488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.39 million Calculation and evidence10099000 − 12488000 USD Exact free cash flow: -2389000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 43.17 million Exact valueExact value: -43174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.95 million Exact valueExact value: 7950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.19 million Exact valueExact value: 16189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.24 million Calculation and evidence7950000 − 16189000 USD Exact free cash flow: -8239000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 34.81 million Exact valueExact value: -34813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.03 million Exact valueExact value: 5026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.31 million Exact valueExact value: 14314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.29 million Calculation and evidence5026000 − 14314000 USD Exact free cash flow: -9288000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 1,789 latest values · 1,789 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001752474, 1752474, PVT, edgar:1752474
Also known as KLDiscovery Inc., Pivotal Acquisition Corp