Revenue
88.4 million USD
2018 · USD
Exact inputs and evidence
- Revenue: 88379000 USD Source
23 filing records in this dataset, filed from 2018-09-17 to 2020-04-30. Reported financial figures are available; chart coverage varies by period.
2604000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-04-30.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 107.74 million
–
Current period
USD 88.38 million
–
88379000 − 107739000 = -19360000 USD
107739000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source88379000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 55.37 million
–
Current period
−USD 35.24 million
–
-35239000 − 55365000 = -90604000 USD
55365000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-35239000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.11 million
–
Current period
−USD 6.47 million
–
-6470000 − -8108000 = 1638000 USD
-8108000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-6470000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.3 million
–
Current period
USD 138,000
–
138000 − 2298000 = -2160000 USD
2298000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source138000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 128003000 | 147156000 Derived | -19153000 | -59807000 Derived | 40654000 | -18605000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 107739000 | 122819000 Derived | -15080000 | -70445000 Derived | 55365000 | -10406000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 88379000 | 105120000 Derived | -16741000 | 18498000 Derived | -35239000 | -6608000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 128003000 |
|
| 2017 | Revenue | 107739000 |
|
| 2018 | Revenue | 88379000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | -15.8% |
|
| 2018 | Year over year | -18% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -15% |
|
| 2017 | Operating margin | -14% |
|
| 2018 | Operating margin | -18.9% |
|
| 2016 | Net margin | 31.8% |
|
| 2017 | Net margin | 51.4% |
|
| 2018 | Net margin | -39.9% |
|
| 2016 | Free cash flow margin | -14.5% |
|
| 2017 | Free cash flow margin | -9.7% |
|
| 2018 | Free cash flow margin | -7.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -14187000 |
|
| 2017 | Operating cash flow | -8108000 |
|
| 2018 | Operating cash flow | -6470000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -18605000 |
|
| 2017 | Free cash flow | -10406000 |
|
| 2018 | Free cash flow | -6608000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 260.8% |
|
| 2017 | Liabilities / assets | 177% |
|
| 2018 | Liabilities / assets | 127.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 1.16× |
|
| 2017 | Current assets / current liabilities | 0.84× |
|
| 2018 | Current assets / current liabilities | 0.55× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | USD 40.65 million Exact valueExact value: 40654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.19 million Exact valueExact value: -14187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Exact valueExact value: 4418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.61 million Calculation and evidence-14187000 − 4418000 USD Exact free cash flow: -18605000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 55.37 million Exact valueExact value: 55365000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.11 million Exact valueExact value: -8108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.41 million Calculation and evidence-8108000 − 2298000 USD Exact free cash flow: -10406000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 35.24 million Exact valueExact value: -35239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.47 million Exact valueExact value: -6470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 138,000 Exact valueExact value: 138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.61 million Calculation and evidence-6470000 − 138000 USD Exact free cash flow: -6608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 346 latest values · 346 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001752108, 1752108, RBZ, edgar:1752108
Also known as DOTA Holdings Ltd, Reebonz Holding Ltd