ALSET INC.

EDGAR

Annual consolidated revenue for 2025: about USD 4.471M, using the latest reported figures. The previous period, 2024, was about USD 21.12M.

Watchlist

Latest quarter

Revenue

989 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-181.42%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -1793375 USD Source
  • Revenue: 988542 USD Source

Operating cash flow

-7.68 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9171536 USD Source
  • Operating Cash Flow: -1491037 USD Source

Free cash flow

-7.76 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9171536 USD Source
  • Operating Cash Flow: -1491037 USD Source
  • Capital Expenditure: 87831 USD Source
  • Capital Expenditure: 6870 USD Source
Cash and cash equivalents
12.3 million USD Source
Exact value

12325977 USD

Long-term debt including current maturities
116 thousand USD Source
Exact value

116484 USD

Shares outstanding
38.9 million shares Source
Exact value

38895830 shares

Reported share-count change

232.18% · 27.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11709219 shares · 2025-06-30· Source
  • 38895830 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.27 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 998828 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 4470875 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 3166093 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 980778 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 988542 USD · 2026-04-01 – 2026-06-30 Source

Net income

-40.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 1512431 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -47414942 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -15042487 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -4521982 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -5272443 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-8.72 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -5491443 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -6374812 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -5927532 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -5491443 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1491037 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -9171536 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1491037 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -78.8%

    Prior period

    USD 21.12 million

    –

    Current period

    USD 4.47 million

    –

    Exact inputs and evidence

    4470875 − 21115899 = -16645024 USD

    21115899 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4470875 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 43.45 million

    Prior period

    −USD 3.97 million

    –

    Current period

    −USD 47.41 million

    –

    Exact inputs and evidence

    -47414942 − -3965884 = -43449058 USD

    -3965884 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -47414942 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -215%

    Prior period

    USD 5.16 million

    –

    Current period

    −USD 5.93 million

    –

    Exact inputs and evidence

    -5927532 − 5156047 = -11083579 USD

    5156047 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5927532 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +70.8%

    Prior period

    USD 102,749

    –

    Current period

    USD 175,464

    –

    Exact inputs and evidence

    175464 − 102749 = 72715 USD

    102749 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    175464 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 4.47 million 100% of revenue
  • Operating costs Derived USD 19.62 million 439% of revenue
  • Operating income −USD 15.15 million −339% of revenue
  • Tax, interest and other Derived USD 32.26 million 722% of revenue
  • Net income −USD 47.41 million −1,061% of revenue

Cash

  • Operating cash flow −USD 5.93 million −133% of revenue
  • Capital expenditure USD 175,464 3.9% of revenue
  • Free cash flow Derived −USD 6.1 million −137% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 129% of revenue.
  • 2020 Operating loss: operating costs were 113% of revenue.
  • 2021 Operating loss: operating costs were 176% of revenue.
  • 2022 Operating loss: operating costs were 258% of revenue.
  • 2023 Operating loss: operating costs were 113% of revenue.
  • 2024 Operating loss: operating costs were 119% of revenue.
  • 2025 Operating loss: operating costs were 439% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3124257953 31200994 Derived -6943041 1110387 Derived -8053428 5954802 Derived
Source
2020 2020-01-01 – 2020-12-3116238200 18422938 Derived -2184738 2915580 Derived -5100318 295938 Derived
Source
2021 2021-01-01 – 2021-12-3119798822 34792944 Derived -14994122 104023469 Derived -119017591 -16912181 Derived
Source
2022 2022-01-01 – 2022-12-314480442 11569816 Derived -7089374 33401564 Derived -40490938 -32455085 Derived
Source
2023 2023-01-01 – 2023-12-3122088507 24961161 Derived -2872654 56073727 Derived -58946381 7449718 Derived
Source
2024 2024-01-01 – 2024-12-3121115899 25232975 Derived -4117076 -151192 Derived -3965884 5053298 Derived
Source
2025 2025-01-01 – 2025-12-314470875 19621458 Derived -15150583 32264359 Derived -47414942 -6102996 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.2M19.6M13.1M6.5M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue24257953
2020Revenue16238200
2021Revenue19798822
2022Revenue4480442
2023Revenue22088507
2024Revenue21115899
2025Revenue4470875

Revenue growth

Change in revenue from the same financial period one year earlier.

-78.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.431%294%157%20%-117%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-33.1%
2021Year over year21.9%
2022Year over year-77.4%
2023Year over year393%
2024Year over year-4.4%
2025Year over year-78.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -338.9% 2025
Net margin -1,060.5% 2025
Free cash flow margin -136.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121%-196%-513%-831%-1,148%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-28.6%
2020Operating margin-13.5%
2021Operating margin-75.7%
2022Operating margin-158.2%
2023Operating margin-13%
2024Operating margin-19.5%
2025Operating margin-338.9%
2019Net margin-33.2%
2020Net margin-31.4%
2021Net margin-601.1%
2022Net margin-903.7%
2023Net margin-266.9%
2024Net margin-18.8%
2025Net margin-1,060.5%
2019Free cash flow margin24.5%
2020Free cash flow margin1.8%
2021Free cash flow margin-85.4%
2022Free cash flow margin-724.4%
2023Free cash flow margin33.7%
2024Free cash flow margin23.9%
2025Free cash flow margin-136.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6M-781.4K-12.2M-23.6M-35.0M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow5958434
2020Operating cash flow317612
2021Operating cash flow-16684360
2022Operating cash flow-31855435
2023Operating cash flow7478823
2024Operating cash flow5156047
2025Operating cash flow-5927532

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.6M-930.3K-12.5M-24.1M-35.6M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow5954802
2020Free cash flow295938
2021Free cash flow-16912181
2022Free cash flow-32455085
2023Free cash flow7449718
2024Free cash flow5053298
2025Free cash flow-6102996

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.1% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets38%
2020Liabilities / assets9%
2021Liabilities / assets7.6%
2022Liabilities / assets3.1%
2023Liabilities / assets7.2%
2024Liabilities / assets6.8%
2025Liabilities / assets5.1%

Current assets to current liabilities

Current assets divided by current liabilities.

7.55× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.76×23.82×15.88×7.94×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities1.67×
2020Current assets / current liabilities9.61×
2021Current assets / current liabilities10.54×
2022Current assets / current liabilities29.41×
2023Current assets / current liabilities6.83×
2024Current assets / current liabilities10.91×
2025Current assets / current liabilities7.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 8.05 million
Exact value

Exact value: -8053428 USD

2019-01-01 – 2019-12-31: -8053428 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Exact value

Exact value: 5958434 USD

2019-01-01 – 2019-12-31: 5958434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,632
Exact value

Exact value: 3632 USD

2019-01-01 – 2019-12-31: 3632 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.95 million
Calculation and evidence

5958434 − 3632 USD

Exact free cash flow: 5954802 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 5.1 million
Exact value

Exact value: -5100318 USD

2020-01-01 – 2020-12-31: -5100318 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 317,612
Exact value

Exact value: 317612 USD

2020-01-01 – 2020-12-31: 317612 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,674
Exact value

Exact value: 21674 USD

2020-01-01 – 2020-12-31: 21674 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 295,938
Calculation and evidence

317612 − 21674 USD

Exact free cash flow: 295938 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 119.02 million
Exact value

Exact value: -119017591 USD

2021-01-01 – 2021-12-31: -119017591 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.68 million
Exact value

Exact value: -16684360 USD

2021-01-01 – 2021-12-31: -16684360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,821
Exact value

Exact value: 227821 USD

2021-01-01 – 2021-12-31: 227821 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.91 million
Calculation and evidence

-16684360 − 227821 USD

Exact free cash flow: -16912181 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 40.49 million
Exact value

Exact value: -40490938 USD

2022-01-01 – 2022-12-31: -40490938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.86 million
Exact value

Exact value: -31855435 USD

2022-01-01 – 2022-12-31: -31855435 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 599,650
Exact value

Exact value: 599650 USD

2022-01-01 – 2022-12-31: 599650 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.46 million
Calculation and evidence

-31855435 − 599650 USD

Exact free cash flow: -32455085 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 58.95 million
Exact value

Exact value: -58946381 USD

2023-01-01 – 2023-12-31: -58946381 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Exact value

Exact value: 7478823 USD

2023-01-01 – 2023-12-31: 7478823 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,105
Exact value

Exact value: 29105 USD

2023-01-01 – 2023-12-31: 29105 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.45 million
Calculation and evidence

7478823 − 29105 USD

Exact free cash flow: 7449718 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 3.97 million
Exact value

Exact value: -3965884 USD

2024-01-01 – 2024-12-31: -3965884 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.16 million
Exact value

Exact value: 5156047 USD

2024-01-01 – 2024-12-31: 5156047 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,749
Exact value

Exact value: 102749 USD

2024-01-01 – 2024-12-31: 102749 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.05 million
Calculation and evidence

5156047 − 102749 USD

Exact free cash flow: 5053298 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 47.41 million
Exact value

Exact value: -47414942 USD

2025-01-01 – 2025-12-31: -47414942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Exact value

Exact value: -5927532 USD

2025-01-01 – 2025-12-31: -5927532 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175,464
Exact value

Exact value: 175464 USD

2025-01-01 – 2025-12-31: 175464 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.1 million
Calculation and evidence

-5927532 − 175464 USD

Exact free cash flow: -6102996 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 2,391 latest values · 2,391 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001750106, 1750106, AEI, edgar:1750106

Also known as ALSET EHOME INTERNATIONAL INC., ALSET INC., Alset EHome International Inc., Alset Inc., HF Enterprises Inc.