Organic Agricultural Co Ltd

EDGAR

26 filing records in this dataset, filed from 2018-08-13 to 2024-03-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

297 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

38.97%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: 115914 USD Source
  • Revenue: 297435 USD Source

Operating cash flow

-36.5 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -121170 USD Source
  • Operating Cash Flow: -84635 USD Source
Cash and cash equivalents
408 thousand USD Source
Exact value

408463 USD

Long-term debt including current maturities
Not available
Shares outstanding
93.7 million shares Source
Exact value

93726994 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 93726994 shares · 2022-12-31· Source
  • 93726994 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.34 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 223037 USD · 2022-04-01 – 2023-03-31 Source
  • Revenue: 170792 USD · 2022-04-01 – 2022-12-31 Source
  • Revenue: 173769 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 817410 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 297435 USD · 2023-10-01 – 2023-12-31 Source

Operating cash flow

-185 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -372522 USD · 2022-04-01 – 2023-03-31 Source
  • Operating cash flow: -308692 USD · 2022-04-01 – 2022-12-31 Source
  • Operating cash flow: 18957 USD · 2023-04-01 – 2023-06-30 Source
  • Operating cash flow: -84635 USD · 2023-04-01 – 2023-09-30 Source
  • Operating cash flow: 18957 USD · 2023-04-01 – 2023-06-30 Source
  • Operating cash flow: -121170 USD · 2023-04-01 – 2023-12-31 Source
  • Operating cash flow: -84635 USD · 2023-04-01 – 2023-09-30 Source

Capital expenditure

10.8 thousand USD

2018-04-01 – 2019-03-31

Exact inputs and evidence
  • Capital expenditure: 4578 USD · 2018-04-01 – 2018-06-30 Source
  • Capital expenditure: 7126 USD · 2018-04-01 – 2018-09-30 Source
  • Capital expenditure: 4578 USD · 2018-04-01 – 2018-06-30 Source
  • Capital expenditure: 10494 USD · 2018-04-01 – 2018-12-31 Source
  • Capital expenditure: 7126 USD · 2018-04-01 – 2018-09-30 Source
  • Capital expenditure: 10754 USD · 2018-04-01 – 2019-03-31 Source
  • Capital expenditure: 10494 USD · 2018-04-01 – 2018-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-03-04.

Financial data available through: 2023-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2023-03-31
  • Operating income: 6 of 11 periods available· newest 2023-03-31
  • Net income: 5 of 11 periods available· newest 2022-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2023-03-31
  • Capital expenditure: 2 of 11 periods available· newest 2020-03-31
  • Total assets: 6 of 11 periods available· newest 2023-03-31
  • Total liabilities: 6 of 11 periods available· newest 2023-03-31
  • Current assets: 6 of 11 periods available· newest 2023-03-31
  • Current liabilities: 6 of 11 periods available· newest 2023-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2022-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2023-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.2%

    Prior period

    USD 310,648

    –

    Current period

    USD 223,037

    –

    Exact inputs and evidence

    223037 − 310648 = -87611 USD

    310648 USD · 2021-04-01 – 2022-03-31

    Inspect prior input Prior source

    223037 USD · 2022-04-01 – 2023-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 273,160

    Prior period

    −USD 645,682

    –

    Current period

    −USD 372,522

    –

    Exact inputs and evidence

    -372522 − -645682 = 273160 USD

    -645682 USD · 2021-04-01 – 2022-03-31

    Inspect prior input Prior source

    -372522 USD · 2022-04-01 – 2023-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-04-01 – 2023-03-31

  • Revenue USD 223,037 100% of revenue
  • Operating costs Derived USD 852,982 382% of revenue
  • Operating income −USD 629,945 −282% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 372,522 −167% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 Operating loss: operating costs were 174% of revenue.
  • 2020 Operating loss: operating costs were 313% of revenue.
  • 2021 Operating loss: operating costs were 270% of revenue.
  • 2022 Operating loss: operating costs were 438% of revenue.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-04-01 – 2018-03-31378899 363717 Derived 15182 -133 Derived 15315 Unavailable
Source
2019 2018-04-01 – 2019-03-311123313 1951313 Derived -828000 -3442 Derived -824558 -483456 Derived
Source
2020 2019-04-01 – 2020-03-31237476 742608 Derived -505132 -58530 Derived -446602 -526251 Derived
Source
2021 2020-04-01 – 2021-03-31126922 342766 Derived -215844 715334 Derived -931178 Unavailable
Source
2022 2021-04-01 – 2022-03-31310648 1360810 Derived -1050162 137882 Derived -1188044 Unavailable
Source
2023 2022-04-01 – 2023-03-31223037 852982 Derived -629945 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 223K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M909.9K606.6K303.3K0.0201820212023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue378899
2019Revenue1123313
2020Revenue237476
2021Revenue126922
2022Revenue310648
2023Revenue223037

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.2% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218%139%59%-21%-101%201820212023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year196.5%
2020Year over year-78.9%
2021Year over year-46.6%
2022Year over year144.8%
2023Year over year-28.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -282.4% 2023
Net margin -382.4% 2022
Free cash flow margin -221.6% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%-151%-365%-579%-793%201820212023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin4%
2019Operating margin-73.7%
2020Operating margin-212.7%
2021Operating margin-170.1%
2022Operating margin-338.1%
2023Operating margin-282.4%
2018Net margin4%
2019Net margin-73.4%
2020Net margin-188.1%
2021Net margin-733.7%
2022Net margin-382.4%
2023-03-31Net marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin-43%
2020Free cash flow margin-221.6%
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -372.5K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.237.7K464.5-236.7K-473.9K-711.1K201820212023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow172225
2019Operating cash flow-472702
2020Operating cash flow-524933
2021Operating cash flow-44351
2022Operating cash flow-645682
2023Operating cash flow-372522

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -526.3K 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.1K-110.5K-263.1K-415.7K-568.4K201820212023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flowUnavailable
2019Free cash flow-483456
2020Free cash flow-526251
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.2% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167%125%83%42%0%201820212023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets60.9%
2019Liabilities / assets40.1%
2020Liabilities / assets69.1%
2021Liabilities / assets154.3%
2022Liabilities / assets60.3%
2023Liabilities / assets90.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.42×0.95×0.47×0.00×201820212023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities1.31×
2019Current assets / current liabilities1.76×
2020Current assets / current liabilities1.53×
2021Current assets / current liabilities0.6×
2022Current assets / current liabilities1.66×
2023Current assets / current liabilities1.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-04-01 – 2018-03-31
USD 15,315
Exact value

Exact value: 15315 USD

2017-04-01 – 2018-03-31: 15315 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172,225
Exact value

Exact value: 172225 USD

2017-04-01 – 2018-03-31: 172225 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-04-01 – 2019-03-31
−USD 824,558
Exact value

Exact value: -824558 USD

2018-04-01 – 2019-03-31: -824558 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 472,702
Exact value

Exact value: -472702 USD

2018-04-01 – 2019-03-31: -472702 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,754
Exact value

Exact value: 10754 USD

2018-04-01 – 2019-03-31: 10754 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 483,456
Calculation and evidence

-472702 − 10754 USD

Exact free cash flow: -483456 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-04-01 – 2020-03-31
−USD 446,602
Exact value

Exact value: -446602 USD

2019-04-01 – 2020-03-31: -446602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 524,933
Exact value

Exact value: -524933 USD

2019-04-01 – 2020-03-31: -524933 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,318
Exact value

Exact value: 1318 USD

2019-04-01 – 2020-03-31: 1318 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 526,251
Calculation and evidence

-524933 − 1318 USD

Exact free cash flow: -526251 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-01 – 2021-03-31
−USD 931,178
Exact value

Exact value: -931178 USD

2020-04-01 – 2021-03-31: -931178 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,351
Exact value

Exact value: -44351 USD

2020-04-01 – 2021-03-31: -44351 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-04-01 – 2022-03-31
−USD 1.19 million
Exact value

Exact value: -1188044 USD

2021-04-01 – 2022-03-31: -1188044 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 645,682
Exact value

Exact value: -645682 USD

2021-04-01 – 2022-03-31: -645682 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-04-01 – 2023-03-31
Unavailable Not reported for this period.
−USD 372,522
Exact value

Exact value: -372522 USD

2022-04-01 – 2023-03-31: -372522 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 1,445 latest values · 1,445 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001749849, 1749849, None, edgar:1749849

Also known as ORGANIC AGRICULTURAL COMPANY LIMITED, Organic Agricultural Co Ltd, Organic Agricultural Co Ltd