RATTLER MIDSTREAM LP

EDGAR

19 filing records in this dataset, filed from 2018-08-07 to 2022-08-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

104 million USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

37.92%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: 39575000 USD Source
  • Revenue: 104362000 USD Source

Operating cash flow

73.2 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 133101000 USD Source
  • Operating Cash Flow: 59888000 USD Source

Free cash flow

73.2 million USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 133101000 USD Source
  • Operating Cash Flow: 59888000 USD Source
  • Capital Expenditure: 4334000 USD Source
  • Capital Expenditure: 4334000 USD Source
Cash and cash equivalents
17.8 million USD Source
Exact value

17784000 USD

Long-term debt including current maturities
726 million USD Source
Exact value

725963000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

404 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Revenue: 96570000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 396341000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 296509000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 103463000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 104362000 USD · 2022-04-01 – 2022-06-30 Source

Net income

38.2 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Net income: 8485000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: 36780000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: 26945000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: 7931000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: 11988000 USD · 2022-04-01 – 2022-06-30 Source

Operating cash flow

253 million USD

2021-07-01 – 2022-06-30

Exact inputs and evidence
  • Operating cash flow: 185799000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 128412000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 248100000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: 185799000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 59888000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 133101000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 59888000 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-08-03.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2021-12-31
  • Operating income: 5 of 11 periods available· newest 2021-12-31
  • Net income: 3 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 4 of 11 periods available· newest 2021-12-31
  • Total liabilities: 4 of 11 periods available· newest 2021-12-31
  • Current assets: 4 of 11 periods available· newest 2021-12-31
  • Current liabilities: 4 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2021-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.5%

    Prior period

    USD 423.91 million

    –

    Current period

    USD 396.34 million

    –

    Exact inputs and evidence

    396341000 − 423905000 = -27564000 USD

    423905000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    396341000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +6%

    Prior period

    USD 34.69 million

    –

    Current period

    USD 36.78 million

    –

    Exact inputs and evidence

    36780000 − 34691000 = 2089000 USD

    34691000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    36780000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.9%

    Prior period

    USD 229.9 million

    –

    Current period

    USD 248.1 million

    –

    Exact inputs and evidence

    248100000 − 229899000 = 18201000 USD

    229899000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    248100000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -76.5%

    Prior period

    USD 136.82 million

    –

    Current period

    USD 32.17 million

    –

    Exact inputs and evidence

    32169000 − 136820000 = -104651000 USD

    136820000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    32169000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 396.34 million 100% of revenue
  • Operating costs Derived USD 227.76 million 57% of revenue
  • Operating income USD 168.58 million 43% of revenue
  • Tax, interest and other Derived USD 131.8 million 33% of revenue
  • Net income USD 36.78 million 9.3% of revenue

Cash

  • Operating cash flow USD 248.1 million 63% of revenue
  • Capital expenditure USD 32.17 million 8.1% of revenue
  • Free cash flow Derived USD 215.93 million 54% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 43%51%
  • 2020 35%57%
  • 2021 9.3%33%57%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3139295000 15308000 Derived 23987000 UnavailableUnavailableUnavailable
Source
2018 2018-01-01 – 2018-12-31184467000 104148000 Derived 80319000 UnavailableUnavailableUnavailable
Source
2019 2019-01-01 – 2019-12-31447673000 228333000 Derived 219340000 190538000 Derived 28802000 -23593000 Derived
Source
2020 2020-01-01 – 2020-12-31423905000 241803000 Derived 182102000 147411000 Derived 34691000 93079000 Derived
Source
2021 2021-01-01 – 2021-12-31396341000 227760000 Derived 168581000 131801000 Derived 36780000 215931000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 396.3M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.483.5M362.6M241.7M120.9M0.020172018201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue39295000
2018Revenue184467000
2019Revenue447673000
2020Revenue423905000
2021Revenue396341000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.400%290%181%72%-37%20172018201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year369.4%
2019Year over year142.7%
2020Year over year-5.3%
2021Year over year-6.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 42.5% 2021
Net margin 9.3% 2021
Free cash flow margin 54.5% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%47%28%9%-11%20172018201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin61%
2018Operating margin43.5%
2019Operating margin49%
2020Operating margin43%
2021Operating margin42.5%
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2019Net margin6.4%
2020Net margin8.2%
2021Net margin9.3%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin-5.3%
2020Free cash flow margin22%
2021Free cash flow margin54.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 248.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.267.9M201.0M134.0M67.0M0.020172018201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow8000
2018Operating cash flow173431000
2019Operating cash flow218193000
2020Operating cash flow229899000
2021Operating cash flow248100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 215.9M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.235.1M165.6M96.2M26.7M-42.8M20172018201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flow-23593000
2020Free cash flow93079000
2021Free cash flow215931000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

39.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%32%21%11%0%2017-12-312018201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018Liabilities / assets12.7%
2019Liabilities / assets31.8%
2020Liabilities / assets34.8%
2021Liabilities / assets39.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.08× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.44×1.83×1.22×0.61×0.00×2017-12-312018201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018Current assets / current liabilities0.66×
2019Current assets / current liabilities1.11×
2020Current assets / current liabilities2.26×
2021Current assets / current liabilities2.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
USD 8,000
Exact value

Exact value: 8000 USD

2017-01-01 – 2017-12-31: 8000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
USD 173.43 million
Exact value

Exact value: 173431000 USD

2018-01-01 – 2018-12-31: 173431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 28.8 million
Exact value

Exact value: 28802000 USD

2019-01-01 – 2019-12-31: 28802000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 218.19 million
Exact value

Exact value: 218193000 USD

2019-01-01 – 2019-12-31: 218193000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241.79 million
Exact value

Exact value: 241786000 USD

2019-01-01 – 2019-12-31: 241786000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.59 million
Calculation and evidence

218193000 − 241786000 USD

Exact free cash flow: -23593000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 34.69 million
Exact value

Exact value: 34691000 USD

2020-01-01 – 2020-12-31: 34691000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229.9 million
Exact value

Exact value: 229899000 USD

2020-01-01 – 2020-12-31: 229899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.82 million
Exact value

Exact value: 136820000 USD

2020-01-01 – 2020-12-31: 136820000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.08 million
Calculation and evidence

229899000 − 136820000 USD

Exact free cash flow: 93079000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 36.78 million
Exact value

Exact value: 36780000 USD

2021-01-01 – 2021-12-31: 36780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248.1 million
Exact value

Exact value: 248100000 USD

2021-01-01 – 2021-12-31: 248100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.17 million
Exact value

Exact value: 32169000 USD

2021-01-01 – 2021-12-31: 32169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215.93 million
Calculation and evidence

248100000 − 32169000 USD

Exact free cash flow: 215931000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 2,006 latest values · 2,006 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001748773, 1748773, RTLR, edgar:1748773

Also known as RATTLER MIDSTREAM LP, RATTLER MIDSTREAM PARTNERS LP, Rattler Midstream LP