LIBERATOR MEDICAL HOLDINGS, INC.

EDGAR

83 filing records in this dataset, filed from 1999-10-06 to 2015-12-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.4 million USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

11.57%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: 2357000 USD Source
  • Revenue: 20376000 USD Source

Operating cash flow

1.12 million USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1583000 USD Source
  • Operating Cash Flow: 459000 USD Source
Cash and cash equivalents
9.43 million USD Source
Exact value

9433000 USD

Long-term debt including current maturities
Not available
Shares outstanding
53.6 million shares Source
Exact value

53573000 shares

Reported share-count change

0.77% · 407 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 53166000 shares · 2014-09-30· Source
  • 53573000 shares · 2015-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-12-14.

Financial data available through: 2015-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-09-30
  • Operating income: 8 of 11 periods available· newest 2015-09-30
  • Net income: 8 of 11 periods available· newest 2015-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2015-09-30
  • Capital expenditure: 6 of 11 periods available· newest 2015-09-30
  • Total assets: 8 of 11 periods available· newest 2015-09-30
  • Total liabilities: 6 of 11 periods available· newest 2015-09-30
  • Current assets: 7 of 11 periods available· newest 2015-09-30
  • Current liabilities: 8 of 11 periods available· newest 2015-09-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.4%

    Prior period

    USD 74.57 million

    –

    Current period

    USD 81.6 million

    –

    Exact inputs and evidence

    81602000 − 74569000 = 7033000 USD

    74569000 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    81602000 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -6.3%

    Prior period

    USD 7.8 million

    –

    Current period

    USD 7.31 million

    –

    Exact inputs and evidence

    7308000 − 7802000 = -494000 USD

    7802000 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    7308000 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -33.1%

    Prior period

    USD 5.53 million

    –

    Current period

    USD 3.7 million

    –

    Exact inputs and evidence

    3698000 − 5528000 = -1830000 USD

    5528000 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    3698000 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 78,000

    Prior period

    −USD 194,000

    –

    Current period

    −USD 116,000

    –

    Exact inputs and evidence

    -116000 − -194000 = 78000 USD

    -194000 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    -116000 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-10-01 – 2015-09-30

  • Revenue USD 81.6 million 100% of revenue
  • Cost of revenue USD 31.53 million 39% of revenue
  • Operating expenses USD 38.12 million 47% of revenue
  • Operating income USD 11.95 million 15% of revenue
  • Tax, interest and other Derived USD 4.64 million 5.7% of revenue
  • Net income USD 7.31 million 9% of revenue

Cash

  • Operating cash flow USD 3.7 million 4.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2010 89%
  • 2011 95%
  • 2012 93%
  • 2013 10%83%
  • 2013 10%83%
  • 2014 10%83%
  • 2015 85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-10-01 – 2005-09-300 7687 Derived -7687 53560 Derived -61247 Unavailable
Source
2006 2005-10-01 – 2006-09-300 14237 Derived -14237 42817 Derived -57054 Unavailable
Source
2010 2009-10-01 – 2010-09-3040919000 36294000 Derived 4625000 2025000 Derived 2600000 -4148000 Derived
Source
2011 2010-10-01 – 2011-09-3052698000 50101000 Derived 2597000 2338000 Derived 259000 -4863000 Derived
Source
2012 2011-10-01 – 2012-09-3060943 56636 Derived 4307 1806 Derived 2501 -151546 Derived
Source
2013 2012-10-01 – 2013-09-3069111 57352 Derived 11759 4681 Derived 7078 Unavailable
Source
2013 2012-10-02 – 2013-09-3069111000 57352000 Derived 11759000 4681000 Derived 7078000 Unavailable
Source
2014 2013-10-01 – 2014-09-3074569000 61860000 Derived 12709000 4907000 Derived 7802000 Unavailable
Source
2015 2014-10-01 – 2015-09-3081602000 69655000 Derived 11947000 4639000 Derived 7308000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 81.6M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.1M66.1M44.1M22.0M0.0200520112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue0
2006Revenue0
2010Revenue40919000
2011Revenue52698000
2012Revenue60943
2014Revenue74569000
2015Revenue81602000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.4% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%2%-36%-73%-110%200520112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year28.8%
2012Year over year-99.9%
2014Year over yearNo prior comparable period
2015Year over year9.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.6% 2015
Net margin 9% 2015
Free cash flow margin -248.7% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%-39%-116%-193%-270%200520112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating marginNot reported
2006Operating marginNot reported
2010Operating margin11.3%
2011Operating margin4.9%
2012Operating margin7.1%
2014Operating margin17%
2015Operating margin14.6%
2005Net marginNot reported
2006Net marginNot reported
2010Net margin6.4%
2011Net margin0.5%
2012Net margin4.1%
2014Net margin10.5%
2015Net margin9%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2010Free cash flow margin-10.1%
2011Free cash flow margin-9.2%
2012Free cash flow margin-248.7%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.7M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.3M3.4M517.0K-2.4M-5.3M200520112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-6940
2006Operating cash flow-9269
2010Operating cash flow-2336000
2011Operating cash flow-4494000
2012Operating cash flow-546
2014Operating cash flow5528000
2015Operating cash flow3698000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -151.5K 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.389.0K-1.0M-2.4M-3.8M-5.3M200520112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2010Free cash flow-4148000
2011Free cash flow-4863000
2012Free cash flow-151546
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.1% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%37%25%12%0%2005-09-3020112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-09-30Liabilities / assetsNot reported
2006-09-30Liabilities / assetsNot reported
2010Liabilities / assets39.1%
2011Liabilities / assets31.4%
2012Liabilities / assets37.1%
2014Liabilities / assets40.3%
2015Liabilities / assets46.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.8× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.79×2.09×1.40×0.70×0.00×200520112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0×
2006-09-30Current assets / current liabilitiesNot reported
2010Current assets / current liabilities1.85×
2011Current assets / current liabilities2.58×
2012Current assets / current liabilities2.4×
2014Current assets / current liabilities2.58×
2015Current assets / current liabilities1.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-10-01 – 2005-09-30
−USD 61,247
Exact value

Exact value: -61247 USD

2004-10-01 – 2005-09-30: -61247 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,940
Exact value

Exact value: -6940 USD

2004-10-01 – 2005-09-30: -6940 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 57,054
Exact value

Exact value: -57054 USD

2005-10-01 – 2006-09-30: -57054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,269
Exact value

Exact value: -9269 USD

2005-10-01 – 2006-09-30: -9269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-10-01 – 2010-09-30
USD 2.6 million
Exact value

Exact value: 2600000 USD

2009-10-01 – 2010-09-30: 2600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Exact value

Exact value: -2336000 USD

2009-10-01 – 2010-09-30: -2336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1812000 USD

2009-10-01 – 2010-09-30: 1812000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.15 million
Calculation and evidence

-2336000 − 1812000 USD

Exact free cash flow: -4148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
USD 259,000
Exact value

Exact value: 259000 USD

2010-10-01 – 2011-09-30: 259000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.49 million
Exact value

Exact value: -4494000 USD

2010-10-01 – 2011-09-30: -4494000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 369,000
Exact value

Exact value: 369000 USD

2010-10-01 – 2011-09-30: 369000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Calculation and evidence

-4494000 − 369000 USD

Exact free cash flow: -4863000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-10-01 – 2012-09-30
USD 2,501
Exact value

Exact value: 2501 USD

2011-10-01 – 2012-09-30: 2501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 546
Exact value

Exact value: -546 USD

2011-10-01 – 2012-09-30: -546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 151,000
Exact value

Exact value: 151000 USD

2011-10-01 – 2012-09-30: 151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 151,546
Calculation and evidence

-546 − 151000 USD

Exact free cash flow: -151546 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
USD 7,078
Exact value

Exact value: 7078 USD

2012-10-01 – 2013-09-30: 7078 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,633
Exact value

Exact value: 13633 USD

2012-10-01 – 2013-09-30: 13633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-10-02 – 2013-09-30
USD 7.08 million
Exact value

Exact value: 7078000 USD

2012-10-02 – 2013-09-30: 7078000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.63 million
Exact value

Exact value: 13633000 USD

2012-10-02 – 2013-09-30: 13633000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2014 2013-10-01 – 2014-09-30
USD 7.8 million
Exact value

Exact value: 7802000 USD

2013-10-01 – 2014-09-30: 7802000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.53 million
Exact value

Exact value: 5528000 USD

2013-10-01 – 2014-09-30: 5528000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2015 2014-10-01 – 2015-09-30
USD 7.31 million
Exact value

Exact value: 7308000 USD

2014-10-01 – 2015-09-30: 7308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.7 million
Exact value

Exact value: 3698000 USD

2014-10-01 – 2015-09-30: 3698000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 1,864 latest values · 1,864 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000017485, 17485, LBMH, LIBE, edgar:17485, lbmh

Also known as CARDIFF COMMUNICATIONS INC, LIBERATOR MEDICAL HOLDINGS, INC.