Equitrans Midstream Corporation

EDGAR

37 filing records in this dataset, filed from 2018-11-02 to 2024-07-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

362 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

48.82%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: 176532000 USD Source
  • Revenue: 361595000 USD Source

Operating cash flow

259 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 436562000 USD Source
  • Operating Cash Flow: 177491000 USD Source

Free cash flow

172 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 436562000 USD Source
  • Operating Cash Flow: 177491000 USD Source
  • Capital Expenditure: 172036000 USD Source
  • Capital Expenditure: 84944000 USD Source
Cash and cash equivalents
142 million USD Source
Exact value

141879000 USD

Long-term debt including current maturities
Not available
Shares outstanding
435 million shares Source
Exact value

435013000 shares

Reported share-count change

0.40% · 1.75 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 433261000 shares · 2023-06-30· Source
  • 435013000 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.42 billion USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 338514000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 1393929000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 1033320000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 364274000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 361595000 USD · 2024-04-01 – 2024-06-30 Source

Net income

456 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: 127432000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: 445229000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: 296359000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: 108999000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: 70389000 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

929 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: 724860000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 523274000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 1016078000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 724860000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 177491000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: 436562000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: 177491000 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

387 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Capital expenditure: 279463000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 171940000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 386514000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 279463000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 84944000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 172036000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 84944000 USD · 2024-01-01 – 2024-03-31 Source

Free cash flow

543 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: 724860000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 523274000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 1016078000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 724860000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 177491000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: 436562000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: 177491000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 279463000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 171940000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 386514000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 279463000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 84944000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 172036000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 84944000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-07-19.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2023-12-31
  • Operating income: 8 of 11 periods available· newest 2023-12-31
  • Net income: 8 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2023-12-31
  • Total assets: 7 of 11 periods available· newest 2023-12-31
  • Total liabilities: 7 of 11 periods available· newest 2023-12-31
  • Current assets: 7 of 11 periods available· newest 2023-12-31
  • Current liabilities: 7 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.7%

    Prior period

    USD 1.36 billion

    –

    Current period

    USD 1.39 billion

    –

    Exact inputs and evidence

    1393929000 − 1357747000 = 36182000 USD

    1357747000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1393929000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 714.57 million

    Prior period

    −USD 269.34 million

    –

    Current period

    USD 445.23 million

    –

    Exact inputs and evidence

    445229000 − -269342000 = 714571000 USD

    -269342000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    445229000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +20.1%

    Prior period

    USD 845.78 million

    –

    Current period

    USD 1.02 billion

    –

    Exact inputs and evidence

    1016078000 − 845775000 = 170303000 USD

    845775000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1016078000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2.6%

    Prior period

    USD 376.66 million

    –

    Current period

    USD 386.51 million

    –

    Exact inputs and evidence

    386514000 − 376661000 = 9853000 USD

    376661000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    386514000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 1.39 billion 100% of revenue
  • Operating costs Derived USD 709.55 million 51% of revenue
  • Operating income USD 684.38 million 49% of revenue
  • Tax, interest and other Derived USD 239.15 million 17% of revenue
  • Net income USD 445.23 million 32% of revenue

Cash

  • Operating cash flow USD 1.02 billion 73% of revenue
  • Capital expenditure USD 386.51 million 28% of revenue
  • Free cash flow Derived USD 629.56 million 45% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 55%36%
  • 2017 Net loss: net income was −3% of revenue.
  • 2018 15%28%57%
  • 2019 Net loss: net income was −12% of revenue.
  • 2020 28%27%45%
  • 2021 Net loss: net income was −107% of revenue.
  • 2022 Net loss: net income was −20% of revenue.
  • 2023 32%17%51%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31732272000 267206000 Derived 465066000 399913000 Derived 65153000 -35314000 Derived
Source
2017 2017-01-01 – 2017-12-31895558000 352508000 Derived 543050000 570206000 Derived -27156000 289590000 Derived
Source
2018 2018-01-01 – 2018-12-311495098000 852014000 Derived 643084000 424686000 Derived 218398000 -144172000 Derived
Source
2019 2019-01-01 – 2019-12-311630242000 1554242000 Derived 76000000 279743000 Derived -203743000 9118000 Derived
Source
2020 2020-01-01 – 2020-12-311510825000 686264000 Derived 824561000 406489000 Derived 418072000 678855000 Derived
Source
2021 2021-01-01 – 2021-12-311317037000 681636000 Derived 635401000 2047221000 Derived -1411820000 878247000 Derived
Source
2022 2022-01-01 – 2022-12-311357747000 620153000 Derived 737594000 1006936000 Derived -269342000 469114000 Derived
Source
2023 2023-01-01 – 2023-12-311393929000 709551000 Derived 684378000 239149000 Derived 445229000 629564000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B880.3M440.2M0.0201620202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue732272000
2017Revenue895558000
2018Revenue1495098000
2019Revenue1630242000
2020Revenue1510825000
2021Revenue1317037000
2022Revenue1357747000
2023Revenue1393929000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%50%27%4%-19%201620202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year22.3%
2018Year over year66.9%
2019Year over year9%
2020Year over year-7.3%
2021Year over year-12.8%
2022Year over year3.1%
2023Year over year2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 49.1% 2023
Net margin 31.9% 2023
Free cash flow margin 45.2% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%30%-20%-71%-121%201620202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin63.5%
2017Operating margin60.6%
2018Operating margin43%
2019Operating margin4.7%
2020Operating margin54.6%
2021Operating margin48.2%
2022Operating margin54.3%
2023Operating margin49.1%
2016Net margin8.9%
2017Net margin-3%
2018Net margin14.6%
2019Net margin-12.5%
2020Net margin27.7%
2021Net margin-107.2%
2022Net margin-19.8%
2023Net margin31.9%
2016Free cash flow margin-4.8%
2017Free cash flow margin32.3%
2018Free cash flow margin-9.6%
2019Free cash flow margin0.6%
2020Free cash flow margin44.9%
2021Free cash flow margin66.7%
2022Free cash flow margin34.6%
2023Free cash flow margin45.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1B 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B946.7M631.1M315.6M0.0201620202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow549505000
2017Operating cash flow669741000
2018Operating cash flow721710000
2019Operating cash flow976487000
2020Operating cash flow1140886000
2021Operating cash flow1168768000
2022Operating cash flow845775000
2023Operating cash flow1016078000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 629.6M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.960.0M663.5M367.0M70.5M-226.0M201620202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-35314000
2017Free cash flow289590000
2018Free cash flow-144172000
2019Free cash flow9118000
2020Free cash flow678855000
2021Free cash flow878247000
2022Free cash flow469114000
2023Free cash flow629564000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.3% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%2016-12-3120202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017Liabilities / assets25.1%
2018Liabilities / assets50%
2019Liabilities / assets56.1%
2020Liabilities / assets65.7%
2021Liabilities / assets75.6%
2022Liabilities / assets80.1%
2023Liabilities / assets81.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.76× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.31×0.98×0.66×0.33×0.00×2016-12-3120202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities0.59×
2018Current assets / current liabilities1.04×
2019Current assets / current liabilities1.12×
2020Current assets / current liabilities0.94×
2021Current assets / current liabilities1.22×
2022Current assets / current liabilities0.94×
2023Current assets / current liabilities0.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 65.15 million
Exact value

Exact value: 65153000 USD

2016-01-01 – 2016-12-31: 65153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 549.51 million
Exact value

Exact value: 549505000 USD

2016-01-01 – 2016-12-31: 549505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 584.82 million
Exact value

Exact value: 584819000 USD

2016-01-01 – 2016-12-31: 584819000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.31 million
Calculation and evidence

549505000 − 584819000 USD

Exact free cash flow: -35314000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 27.16 million
Exact value

Exact value: -27156000 USD

2017-01-01 – 2017-12-31: -27156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 669.74 million
Exact value

Exact value: 669741000 USD

2017-01-01 – 2017-12-31: 669741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 380.15 million
Exact value

Exact value: 380151000 USD

2017-01-01 – 2017-12-31: 380151000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289.59 million
Calculation and evidence

669741000 − 380151000 USD

Exact free cash flow: 289590000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 218.4 million
Exact value

Exact value: 218398000 USD

2018-01-01 – 2018-12-31: 218398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 721.71 million
Exact value

Exact value: 721710000 USD

2018-01-01 – 2018-12-31: 721710000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 865.88 million
Exact value

Exact value: 865882000 USD

2018-01-01 – 2018-12-31: 865882000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144.17 million
Calculation and evidence

721710000 − 865882000 USD

Exact free cash flow: -144172000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 203.74 million
Exact value

Exact value: -203743000 USD

2019-01-01 – 2019-12-31: -203743000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 976.49 million
Exact value

Exact value: 976487000 USD

2019-01-01 – 2019-12-31: 976487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 967.37 million
Exact value

Exact value: 967369000 USD

2019-01-01 – 2019-12-31: 967369000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.12 million
Calculation and evidence

976487000 − 967369000 USD

Exact free cash flow: 9118000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 418.07 million
Exact value

Exact value: 418072000 USD

2020-01-01 – 2020-12-31: 418072000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 billion
Exact value

Exact value: 1140886000 USD

2020-01-01 – 2020-12-31: 1140886000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 462.03 million
Exact value

Exact value: 462031000 USD

2020-01-01 – 2020-12-31: 462031000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678.86 million
Calculation and evidence

1140886000 − 462031000 USD

Exact free cash flow: 678855000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 1.41 billion
Exact value

Exact value: -1411820000 USD

2021-01-01 – 2021-12-31: -1411820000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 billion
Exact value

Exact value: 1168768000 USD

2021-01-01 – 2021-12-31: 1168768000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 290.52 million
Exact value

Exact value: 290521000 USD

2021-01-01 – 2021-12-31: 290521000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 878.25 million
Calculation and evidence

1168768000 − 290521000 USD

Exact free cash flow: 878247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 269.34 million
Exact value

Exact value: -269342000 USD

2022-01-01 – 2022-12-31: -269342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 845.78 million
Exact value

Exact value: 845775000 USD

2022-01-01 – 2022-12-31: 845775000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 376.66 million
Exact value

Exact value: 376661000 USD

2022-01-01 – 2022-12-31: 376661000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 469.11 million
Calculation and evidence

845775000 − 376661000 USD

Exact free cash flow: 469114000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 445.23 million
Exact value

Exact value: 445229000 USD

2023-01-01 – 2023-12-31: 445229000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 billion
Exact value

Exact value: 1016078000 USD

2023-01-01 – 2023-12-31: 1016078000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386.51 million
Exact value

Exact value: 386514000 USD

2023-01-01 – 2023-12-31: 386514000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 629.56 million
Calculation and evidence

1016078000 − 386514000 USD

Exact free cash flow: 629564000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 5,591 latest values · 5,583 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001747009, 1747009, ETRN, edgar:1747009

Also known as EQUITRANS MIDSTREAM CORPORATION, Equitrans Midstream Corp, Equitrans Midstream Corporation, Midstream Co LLC