Tidal Royalty Corp.

EDGAR

62 filing records in this dataset, filed from 2019-01-10 to 2023-10-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

23.3 million CAD

2020 · CAD

Exact inputs and evidence

Operating margin

-149.68%

2020 · %

Exact inputs and evidence
  • Operating Income: -34933828 CAD Source
  • Revenue: 23338528 CAD Source

Operating cash flow

-45.8 million CAD

2020 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -45761083 CAD Source

Free cash flow

-45.9 million CAD

2020 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -45761083 CAD Source
  • Capital Expenditure: 180420 CAD Source
Cash and cash equivalents
1.15 million CAD Source
Exact value

1146569 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-10-31.

Financial data available through: 2020-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2020-12-31
  • Operating income: 2 of 11 periods available· newest 2020-12-31
  • Net income: 2 of 11 periods available· newest 2019-07-31
  • Operating cash flow: 4 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2020-12-31
  • Total assets: 2 of 11 periods available· newest 2020-12-31
  • Total liabilities: 2 of 11 periods available· newest 2020-12-31
  • Current assets: 2 of 11 periods available· newest 2020-12-31
  • Current liabilities: 2 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +CAD 23.34 million

    Prior period

    CAD 0

    –

    Current period

    CAD 23.34 million

    –

    Exact inputs and evidence

    23338528 − 0 = 23338528 CAD

    0 CAD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    23338528 CAD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −CAD 33.66 million

    Prior period

    −CAD 12.1 million

    –

    Current period

    −CAD 45.76 million

    –

    Exact inputs and evidence

    -45761083 − -12104471 = -33656612 CAD

    -12104471 CAD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -45761083 CAD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,315.6%

    Prior period

    CAD 12,745

    –

    Current period

    CAD 180,420

    –

    Exact inputs and evidence

    180420 − 12745 = 167675 CAD

    12745 CAD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    180420 CAD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue CAD 23.34 million 100% of revenue
  • Operating costs Derived CAD 58.27 million 250% of revenue
  • Operating income −CAD 34.93 million −150% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −CAD 45.76 million −196% of revenue
  • Capital expenditure CAD 180,420 0.8% of revenue
  • Free cash flow Derived −CAD 45.94 million −197% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-310 8230975 Derived -8230975 UnavailableUnavailable-12117216 Derived
Source
2020 2020-01-01 – 2020-12-3123338528 58272356 Derived -34933828 UnavailableUnavailable-45941503 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 23.3M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.2M18.9M12.6M6.3M0.020192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Revenue0
2020Revenue23338528

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -149.7% 2020
Free cash flow margin -196.8% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-41%-98%-156%-213%20192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating marginNot reported
2020Operating margin-149.7%
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow margin-196.8%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD -45.8M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.6M-22.9M-36.2M-49.4M20192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Operating cash flow-12104471
2020Operating cash flow-45761083

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD -45.9M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.6M-23.0M-36.3M-49.6M20192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2019Free cash flow-12117216
2020Free cash flow-45941503

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.3% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%20192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets51.4%
2020Liabilities / assets52.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.13× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.22×0.92×0.61×0.31×0.00×20192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.71×
2020Current assets / current liabilities1.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-08-01 – 2018-07-31
−CAD 7.83 million
Exact value

Exact value: -7825089 CAD

2017-08-01 – 2018-07-31: -7825089 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 5.03 million
Exact value

Exact value: -5027686 CAD

2017-08-01 – 2018-07-31: -5027686 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 0
Exact value

Exact value: 0 CAD

2017-08-01 – 2018-07-31: 0 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 5.03 million
Calculation and evidence

-5027686 − 0 CAD

Exact free cash flow: -5027686 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-08-01 – 2019-07-31
−CAD 18.61 million
Exact value

Exact value: -18612517 CAD

2018-08-01 – 2019-07-31: -18612517 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 6.44 million
Exact value

Exact value: -6435277 CAD

2018-08-01 – 2019-07-31: -6435277 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 592,655
Exact value

Exact value: 592655 CAD

2018-08-01 – 2019-07-31: 592655 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 7.03 million
Calculation and evidence

-6435277 − 592655 CAD

Exact free cash flow: -7027932 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
−CAD 12.1 million
Exact value

Exact value: -12104471 CAD

2019-01-01 – 2019-12-31: -12104471 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 12,745
Exact value

Exact value: 12745 CAD

2019-01-01 – 2019-12-31: 12745 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 12.12 million
Calculation and evidence

-12104471 − 12745 CAD

Exact free cash flow: -12117216 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−CAD 45.76 million
Exact value

Exact value: -45761083 CAD

2020-01-01 – 2020-12-31: -45761083 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 180,420
Exact value

Exact value: 180420 CAD

2020-01-01 – 2020-12-31: 180420 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 45.94 million
Calculation and evidence

-45761083 − 180420 CAD

Exact free cash flow: -45941503 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 155 latest values · 155 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001744345, 1744345, edgar:1744345

Also known as Red White & Bloom Brands Inc., Tidal Royalty Corp.