Sun Country Airlines Holdings, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 1.127B, using the latest reported figures. The previous period, 2024, was about USD 1.076B.

Watchlist

Latest quarter

Revenue

338 million USD

2026 Q1 · USD

Exact inputs and evidence

Operating margin

10.9%

2026 Q1 · %

Exact inputs and evidence
  • Operating Income: 36877000 USD Source
  • Revenue: 338366000 USD Source

Operating cash flow

29.7 million USD

2026 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29711000 USD Source

Free cash flow

-10.8 million USD

2026 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 29711000 USD Source
  • Capital Expenditure: 40512000 USD Source
Cash and cash equivalents
154 million USD Source
Exact value

153729000 USD

Long-term debt including current maturities
307 million USD Source
Exact value

306855000 USD

Shares outstanding
54.2 million shares Source
Exact value

54196458 shares

Reported share-count change

1.87% · 995 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 53201003 shares · 2025-03-31· Source
  • 54196458 shares · 2026-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.14 billion USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Revenue: 263621000 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 255538000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 1126769000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 845808000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 338366000 USD · 2026-01-01 – 2026-03-31 Source

Net income

40.4 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Net income: 6577000 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: 1552000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 52809000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 44664000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 24106000 USD · 2026-01-01 – 2026-03-31 Source

Operating cash flow

170 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Operating cash flow: 36252000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 16431000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: 78201000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 36252000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 157106000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 78201000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 29711000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

98.2 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Capital expenditure: 21204000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 15409000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 29140000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 21204000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 73128000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 29140000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 40512000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

72.2 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Operating cash flow: 36252000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 16431000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: 78201000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 36252000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 157106000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 78201000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 29711000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 21204000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 15409000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 29140000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 21204000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 73128000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 29140000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 40512000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-05-01.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.7%

    Prior period

    USD 1.08 billion

    –

    Current period

    USD 1.13 billion

    –

    Exact inputs and evidence

    1126769000 − 1075739000 = 51030000 USD

    1075739000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1126769000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -0.2%

    Prior period

    USD 52.9 million

    –

    Current period

    USD 52.81 million

    –

    Exact inputs and evidence

    52809000 − 52903000 = -94000 USD

    52903000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    52809000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4.7%

    Prior period

    USD 164.86 million

    –

    Current period

    USD 157.11 million

    –

    Exact inputs and evidence

    157106000 − 164862000 = -7756000 USD

    164862000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    157106000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +54.5%

    Prior period

    USD 47.33 million

    –

    Current period

    USD 73.13 million

    –

    Exact inputs and evidence

    73128000 − 47332000 = 25796000 USD

    47332000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    73128000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.13 billion 100% of revenue
  • Operating costs Derived USD 1.03 billion 91% of revenue
  • Operating income USD 100.57 million 8.9% of revenue
  • Tax, interest and other Derived USD 47.76 million 4.2% of revenue
  • Net income USD 52.81 million 4.7% of revenue

Cash

  • Operating cash flow USD 157.11 million 14% of revenue
  • Capital expenditure USD 73.13 million 6.5% of revenue
  • Free cash flow Derived USD 83.98 million 7.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Net loss: net income was −1% of revenue.
  • 2021 13%82%
  • 2022 94%
  • 2023 88%
  • 2024 90%
  • 2025 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31401486000 384101000 Derived 17385000 21289000 Derived -3904000 -95924000 Derived
Source
2021 2021-01-01 – 2021-12-31623015000 511068000 Derived 111947000 30699000 Derived 81248000 35644000 Derived
Source
2022 2022-01-01 – 2022-12-31894444000 838736000 Derived 55708000 38032000 Derived 17676000 -60482000 Derived
Source
2023 2023-01-01 – 2023-12-311049620000 922120000 Derived 127500000 55319000 Derived 72181000 -44040000 Derived
Source
2024 2024-01-01 – 2024-12-311075739000 969753000 Derived 105986000 53083000 Derived 52903000 117530000 Derived
Source
2025 2025-01-01 – 2025-12-311126769000 1026196000 Derived 100573000 47764000 Derived 52809000 83978000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B912.7M608.5M304.2M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue401486000
2021Revenue623015000
2022Revenue894444000
2023Revenue1049620000
2024Revenue1075739000
2025Revenue1126769000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year55.2%
2022Year over year43.6%
2023Year over year17.3%
2024Year over year2.5%
2025Year over year4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.9% 2025
Net margin 4.7% 2025
Free cash flow margin 7.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%9%-3%-15%-27%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin4.3%
2021Operating margin18%
2022Operating margin6.2%
2023Operating margin12.1%
2024Operating margin9.9%
2025Operating margin8.9%
2020Net margin-1%
2021Net margin13%
2022Net margin2%
2023Net margin6.9%
2024Net margin4.9%
2025Net margin4.7%
2020Free cash flow margin-23.9%
2021Free cash flow margin5.7%
2022Free cash flow margin-6.8%
2023Free cash flow margin-4.2%
2024Free cash flow margin10.9%
2025Free cash flow margin7.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 157.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188.0M141.0M94.0M47.0M0.0202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow374000
2021Operating cash flow158976000
2022Operating cash flow127440000
2023Operating cash flow174120000
2024Operating cash flow164862000
2025Operating cash flow157106000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 84M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.134.6M72.7M10.8M-51.1M-113.0M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-95924000
2021Free cash flow35644000
2022Free cash flow-60482000
2023Free cash flow-44040000
2024Free cash flow117530000
2025Free cash flow83978000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%2020-12-3120232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets64.5%
2022Liabilities / assets67.7%
2023Liabilities / assets68.3%
2024Liabilities / assets65%
2025Liabilities / assets62.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.44×1.08×0.72×0.36×0.00×2020-12-3120232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities1.33×
2022Current assets / current liabilities0.92×
2023Current assets / current liabilities0.65×
2024Current assets / current liabilities0.63×
2025Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 3.9 million
Exact value

Exact value: -3904000 USD

2020-01-01 – 2020-12-31: -3904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 374,000
Exact value

Exact value: 374000 USD

2020-01-01 – 2020-12-31: 374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.3 million
Exact value

Exact value: 96298000 USD

2020-01-01 – 2020-12-31: 96298000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.92 million
Calculation and evidence

374000 − 96298000 USD

Exact free cash flow: -95924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 81.25 million
Exact value

Exact value: 81248000 USD

2021-01-01 – 2021-12-31: 81248000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158.98 million
Exact value

Exact value: 158976000 USD

2021-01-01 – 2021-12-31: 158976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.33 million
Exact value

Exact value: 123332000 USD

2021-01-01 – 2021-12-31: 123332000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.64 million
Calculation and evidence

158976000 − 123332000 USD

Exact free cash flow: 35644000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 17.68 million
Exact value

Exact value: 17676000 USD

2022-01-01 – 2022-12-31: 17676000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.44 million
Exact value

Exact value: 127440000 USD

2022-01-01 – 2022-12-31: 127440000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187.92 million
Exact value

Exact value: 187922000 USD

2022-01-01 – 2022-12-31: 187922000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60.48 million
Calculation and evidence

127440000 − 187922000 USD

Exact free cash flow: -60482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 72.18 million
Exact value

Exact value: 72181000 USD

2023-01-01 – 2023-12-31: 72181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.12 million
Exact value

Exact value: 174120000 USD

2023-01-01 – 2023-12-31: 174120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 218.16 million
Exact value

Exact value: 218160000 USD

2023-01-01 – 2023-12-31: 218160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.04 million
Calculation and evidence

174120000 − 218160000 USD

Exact free cash flow: -44040000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 52.9 million
Exact value

Exact value: 52903000 USD

2024-01-01 – 2024-12-31: 52903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.86 million
Exact value

Exact value: 164862000 USD

2024-01-01 – 2024-12-31: 164862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.33 million
Exact value

Exact value: 47332000 USD

2024-01-01 – 2024-12-31: 47332000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.53 million
Calculation and evidence

164862000 − 47332000 USD

Exact free cash flow: 117530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 52.81 million
Exact value

Exact value: 52809000 USD

2025-01-01 – 2025-12-31: 52809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157.11 million
Exact value

Exact value: 157106000 USD

2025-01-01 – 2025-12-31: 157106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.13 million
Exact value

Exact value: 73128000 USD

2025-01-01 – 2025-12-31: 73128000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.98 million
Calculation and evidence

157106000 − 73128000 USD

Exact free cash flow: 83978000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 3,686 latest values · 3,686 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001743907, 1743907, SNCY, edgar:1743907

Also known as SCA Acquisition Holdings, LLC, Sun Country Airlines Holdings, Inc., Sun Country Airlines Holdings, LLC, Sun Country Airlines Holdings, Inc.