Livent Corp.

EDGAR

23 filing records in this dataset, filed from 2018-08-27 to 2024-01-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

211 million USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

44.18%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: 93400000 USD Source
  • Revenue: 211400000 USD Source

Operating cash flow

80.2 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 261800000 USD Source
  • Operating Cash Flow: 181600000 USD Source

Free cash flow

-1.4 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 261800000 USD Source
  • Operating Cash Flow: 181600000 USD Source
  • Capital Expenditure: 239400000 USD Source
  • Capital Expenditure: 157800000 USD Source
Cash and cash equivalents
113 million USD Source
Exact value

112600000 USD

Long-term debt including current maturities
243 million USD Source
Exact value

243100000 USD

Shares outstanding
180 million shares Source
Exact value

179729437 shares

Reported share-count change

0.20% · 356 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 179373751 shares · 2022-09-30· Source
  • 179729437 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

920 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 813200000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 593800000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 253500000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 235800000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 211400000 USD · 2023-07-01 – 2023-09-30 Source

Net income

375 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: 273500000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: 190800000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: 114800000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: 90200000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: 87400000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

388 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: 454700000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 328200000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 102900000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 181600000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 102900000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 261800000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 181600000 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

348 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Capital expenditure: 336900000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 228300000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 73500000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 157800000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 73500000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 239400000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 157800000 USD · 2023-01-01 – 2023-06-30 Source

Free cash flow

40.3 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: 454700000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 328200000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 102900000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 181600000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 102900000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 261800000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 181600000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 336900000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 228300000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 73500000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 157800000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 73500000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 239400000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 157800000 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-01-04.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2022-12-31
  • Operating income: 7 of 11 periods available· newest 2022-12-31
  • Net income: 7 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2022-12-31
  • Total assets: 6 of 11 periods available· newest 2022-12-31
  • Total liabilities: 5 of 11 periods available· newest 2022-12-31
  • Current assets: 6 of 11 periods available· newest 2022-12-31
  • Current liabilities: 6 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +93.4%

    Prior period

    USD 420.4 million

    –

    Current period

    USD 813.2 million

    –

    Exact inputs and evidence

    813200000 − 420400000 = 392800000 USD

    420400000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    813200000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +45,483.3%

    Prior period

    USD 600,000

    –

    Current period

    USD 273.5 million

    –

    Exact inputs and evidence

    273500000 − 600000 = 272900000 USD

    600000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    273500000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,622.3%

    Prior period

    USD 26.4 million

    –

    Current period

    USD 454.7 million

    –

    Exact inputs and evidence

    454700000 − 26400000 = 428300000 USD

    26400000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    454700000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +155.4%

    Prior period

    USD 131.9 million

    –

    Current period

    USD 336.9 million

    –

    Exact inputs and evidence

    336900000 − 131900000 = 205000000 USD

    131900000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    336900000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 813.2 million 100% of revenue
  • Cost of revenue USD 417.5 million 51% of revenue
  • Operating expenses USD 59.1 million 7.3% of revenue
  • Other operating costs Derived USD 8.2 million 1% of revenue
  • Operating income USD 328.4 million 40% of revenue
  • Tax, interest and other Derived USD 54.9 million 6.8% of revenue
  • Net income USD 273.5 million 34% of revenue

Cash

  • Operating cash flow USD 454.7 million 56% of revenue
  • Capital expenditure USD 336.9 million 41% of revenue
  • Free cash flow Derived USD 117.8 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 18%78%
  • 2017 12%17%71%
  • 2018 29%65%
  • 2019 13%85%
  • 2020 Operating loss: operating costs were 107% of revenue.
  • 2021 93%
  • 2022 34%60%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31264100000 205100000 Derived 59000000 11900000 Derived 47100000 25300000 Derived
Source
2017 2017-01-01 – 2017-12-31347400000 246900000 Derived 100500000 59000000 Derived 41500000 9400000 Derived
Source
2018 2018-01-01 – 2018-12-31442500000 288700000 Derived 153800000 27200000 Derived 126600000 18400000 Derived
Source
2019 2019-01-01 – 2019-12-31388400000 329800000 Derived 58600000 8400000 Derived 50200000 -126200000 Derived
Source
2020 2020-01-01 – 2020-12-31288200000 309300000 Derived -21100000 -4800000 Derived -16300000 -117700000 Derived
Source
2021 2021-01-01 – 2021-12-31420400000 390700000 Derived 29700000 29100000 Derived 600000 -105500000 Derived
Source
2022 2022-01-01 – 2022-12-31813200000 484800000 Derived 328400000 54900000 Derived 273500000 117800000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 813.2M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.878.3M658.7M439.1M219.6M0.0201620192022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue264100000
2017Revenue347400000
2018Revenue442500000
2019Revenue388400000
2020Revenue288200000
2021Revenue420400000
2022Revenue813200000

Revenue growth

Change in revenue from the same financial period one year earlier.

93.4% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%68%34%-1%-35%201620192022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year31.5%
2018Year over year27.4%
2019Year over year-12.2%
2020Year over year-25.8%
2021Year over year45.9%
2022Year over year93.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 40.4% 2022
Net margin 33.6% 2022
Free cash flow margin 14.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%23%-0%-24%-47%201620192022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin22.3%
2017Operating margin28.9%
2018Operating margin34.8%
2019Operating margin15.1%
2020Operating margin-7.3%
2021Operating margin7.1%
2022Operating margin40.4%
2016Net margin17.8%
2017Net margin11.9%
2018Net margin28.6%
2019Net margin12.9%
2020Net margin-5.7%
2021Net margin0.1%
2022Net margin33.6%
2016Free cash flow margin9.6%
2017Free cash flow margin2.7%
2018Free cash flow margin4.2%
2019Free cash flow margin-32.5%
2020Free cash flow margin-40.8%
2021Free cash flow margin-25.1%
2022Free cash flow margin14.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 454.7M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.491.1M368.3M245.5M122.8M0.0201620192022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow51000000
2017Operating cash flow58300000
2018Operating cash flow92000000
2019Operating cash flow58100000
2020Operating cash flow6300000
2021Operating cash flow26400000
2022Operating cash flow454700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 117.8M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.3M66.6M-4.2M-75.0M-145.7M201620192022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow25300000
2017Free cash flow9400000
2018Free cash flow18400000
2019Free cash flow-126200000
2020Free cash flow-117700000
2021Free cash flow-105500000
2022Free cash flow117800000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30.4% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%35%23%12%0%2016-12-3120192022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reported
2018Liabilities / assets26%
2019Liabilities / assets36.7%
2020Liabilities / assets42.8%
2021Liabilities / assets33.9%
2022Liabilities / assets30.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.66× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.95×2.96×1.98×0.99×0.00×2016-12-3120192022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities2.4×
2018Current assets / current liabilities2.52×
2019Current assets / current liabilities2.22×
2020Current assets / current liabilities3.04×
2021Current assets / current liabilities3.04×
2022Current assets / current liabilities3.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
USD 47.1 million
Exact value

Exact value: 47100000 USD

2016-01-01 – 2016-12-31: 47100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51 million
Exact value

Exact value: 51000000 USD

2016-01-01 – 2016-12-31: 51000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.7 million
Exact value

Exact value: 25700000 USD

2016-01-01 – 2016-12-31: 25700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.3 million
Calculation and evidence

51000000 − 25700000 USD

Exact free cash flow: 25300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 41.5 million
Exact value

Exact value: 41500000 USD

2017-01-01 – 2017-12-31: 41500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.3 million
Exact value

Exact value: 58300000 USD

2017-01-01 – 2017-12-31: 58300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.9 million
Exact value

Exact value: 48900000 USD

2017-01-01 – 2017-12-31: 48900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.4 million
Calculation and evidence

58300000 − 48900000 USD

Exact free cash flow: 9400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 126.6 million
Exact value

Exact value: 126600000 USD

2018-01-01 – 2018-12-31: 126600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92 million
Exact value

Exact value: 92000000 USD

2018-01-01 – 2018-12-31: 92000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.6 million
Exact value

Exact value: 73600000 USD

2018-01-01 – 2018-12-31: 73600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.4 million
Calculation and evidence

92000000 − 73600000 USD

Exact free cash flow: 18400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 50.2 million
Exact value

Exact value: 50200000 USD

2019-01-01 – 2019-12-31: 50200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.1 million
Exact value

Exact value: 58100000 USD

2019-01-01 – 2019-12-31: 58100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184.3 million
Exact value

Exact value: 184300000 USD

2019-01-01 – 2019-12-31: 184300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 126.2 million
Calculation and evidence

58100000 − 184300000 USD

Exact free cash flow: -126200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 16.3 million
Exact value

Exact value: -16300000 USD

2020-01-01 – 2020-12-31: -16300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.3 million
Exact value

Exact value: 6300000 USD

2020-01-01 – 2020-12-31: 6300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124 million
Exact value

Exact value: 124000000 USD

2020-01-01 – 2020-12-31: 124000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117.7 million
Calculation and evidence

6300000 − 124000000 USD

Exact free cash flow: -117700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 600,000
Exact value

Exact value: 600000 USD

2021-01-01 – 2021-12-31: 600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.4 million
Exact value

Exact value: 26400000 USD

2021-01-01 – 2021-12-31: 26400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.9 million
Exact value

Exact value: 131900000 USD

2021-01-01 – 2021-12-31: 131900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105.5 million
Calculation and evidence

26400000 − 131900000 USD

Exact free cash flow: -105500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 273.5 million
Exact value

Exact value: 273500000 USD

2022-01-01 – 2022-12-31: 273500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454.7 million
Exact value

Exact value: 454700000 USD

2022-01-01 – 2022-12-31: 454700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 336.9 million
Exact value

Exact value: 336900000 USD

2022-01-01 – 2022-12-31: 336900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.8 million
Calculation and evidence

454700000 − 336900000 USD

Exact free cash flow: 117800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 2,026 latest values · 2,026 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001742924, 1742924, LTHM, edgar:1742924

Also known as FMC Lithium USA Holding Corp., LIVENT CORPORATION, Livent Corp.