FREECOOK

EDGAR

47 filing records in this dataset, filed from 2018-06-05 to 2026-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

276 thousand USD

2023 · USD

Exact inputs and evidence

Operating margin

-126.28%

2023 · %

Exact inputs and evidence
  • Operating Income: -348933 USD Source
  • Revenue: 276324 USD Source

Operating cash flow

-54.5 thousand USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -54457 USD Source
Cash and cash equivalents
83.6 thousand USD Source
Exact value

83586 USD

Long-term debt including current maturities
Not available
Shares outstanding
154 million shares Source
Exact value

153916565 shares

Reported share-count change

11.93% · 16.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 137511233 shares · 2025-06-30· Source
  • 153916565 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2026-03-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2023-03-31
  • Operating income: 7 of 11 periods available· newest 2026-03-31
  • Net income: 7 of 11 periods available· newest 2026-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2026-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2026-03-31
  • Total liabilities: 6 of 11 periods available· newest 2026-03-31
  • Current assets: 6 of 11 periods available· newest 2026-03-31
  • Current liabilities: 6 of 11 periods available· newest 2026-03-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2026-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2026-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 607,394

    Prior period

    −USD 1.14 million

    –

    Current period

    −USD 1.75 million

    –

    Exact inputs and evidence

    -1749509 − -1142115 = -607394 USD

    -1142115 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -1749509 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 150,766

    Prior period

    −USD 1.16 million

    –

    Current period

    −USD 1.01 million

    –

    Exact inputs and evidence

    -1009844 − -1160610 = 150766 USD

    -1160610 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -1009844 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-04-01 – 2023-03-31

  • Revenue USD 276,324 100% of revenue
  • Operating costs Derived USD 625,257 226% of revenue
  • Operating income −USD 348,933 −126% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 348,933 −126% of revenue

Cash

  • Operating cash flow −USD 54,457 −20% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 226% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-04-01 – 2023-03-31276324 625257 Derived -348933 0 Derived -348933 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 276.3K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.298.4K223.8K149.2K74.6K0.02023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue276324

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -126.3% 2023
Net margin -126.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-27%-63%-100%-136%2023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-126.3%
2023Net margin-126.3%
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -54.5K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4K-11.4K-27.2K-43.0K-58.8K2023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-54457

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

362.3% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.391%293%196%98%0%2023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets362.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.12× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.13×0.10×0.07×0.03×0.00×2023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities0.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2019-04-01 – 2020-03-31
−USD 69,593
Exact value

Exact value: -69593 USD

2019-04-01 – 2020-03-31: -69593 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2020 2019-04-05 – 2020-03-31
Unavailable Not reported for this period.
USD 130,718
Exact value

Exact value: 130718 USD

2019-04-05 – 2020-03-31: 130718 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-04-01 – 2021-03-31
−USD 302,292
Exact value

Exact value: -302292 USD

2020-04-01 – 2021-03-31: -302292 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23,090
Exact value

Exact value: 23090 USD

2020-04-01 – 2021-03-31: 23090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-04-05 – 2021-03-31
Unavailable Not reported for this period.
−USD 16,169
Exact value

Exact value: -16169 USD

2020-04-05 – 2021-03-31: -16169 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-04-01 – 2022-03-31
−USD 126,521
Exact value

Exact value: -126521 USD

2021-04-01 – 2022-03-31: -126521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 535,008
Exact value

Exact value: 535008 USD

2021-04-01 – 2022-03-31: 535008 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-04-01 – 2023-03-31
−USD 348,933
Exact value

Exact value: -348933 USD

2022-04-01 – 2023-03-31: -348933 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,457
Exact value

Exact value: -54457 USD

2022-04-01 – 2023-03-31: -54457 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-04-01 – 2024-03-31
−USD 2.13 million
Exact value

Exact value: -2128475 USD

2023-04-01 – 2024-03-31: -2128475 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Exact value

Exact value: -1322318 USD

2023-04-01 – 2024-03-31: -1322318 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-04-01 – 2025-03-31
−USD 1.14 million
Exact value

Exact value: -1142115 USD

2024-04-01 – 2025-03-31: -1142115 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Exact value

Exact value: -1160610 USD

2024-04-01 – 2025-03-31: -1160610 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2026 2025-04-01 – 2026-03-31
−USD 1.75 million
Exact value

Exact value: -1749509 USD

2025-04-01 – 2026-03-31: -1749509 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1009844 USD

2025-04-01 – 2026-03-31: -1009844 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 1,656 latest values · 1,656 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001740797, 1740797, AVAI, edgar:1740797

Also known as AVAI BIO, INC., AVAI BIO, INC., AVANT TECHNOLOGIES INC., AVANT TECHNOLOGIES INC., AVANT TECHNOLOGIES, INC., FREECOOK, TREND INNOVATIONS HOLDING INC, TREND INNOVATIONS HOLDING INC.