TKK SYMPHONY ACQUISITION Corp

EDGAR

Annual consolidated revenue for 2025: about USD 148.8M, using the latest reported figures. The previous period, 2024, was about USD 147.2M.

Watchlist

Latest quarter

Revenue

19.7 million USD

2020-06-30 · USD

Exact inputs and evidence

Operating margin

43.62%

2020-06-30 · %

Exact inputs and evidence
  • Operating Income: 11466000 USD Source
  • Operating Income: 2894000 USD Source
  • Revenue: 29408000 USD Source
  • Revenue: 9757000 USD Source

Operating cash flow

112 thousand USD

2020-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1006000 USD Source
  • Operating Cash Flow: -1118000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
1.41 million USD Source
Exact value

1408000 USD

Shares outstanding
10.1 million shares Source
Exact value

10070012 shares

Reported share-count change

47.82% · 3.26 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6812440 shares · 2022-12-31· Source
  • 10070012 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

54 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Net income: 552308 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: 26323000 USD · 2019-01-01 – 2019-12-31 Source
  • Net income: 2966101 USD · 2019-01-01 – 2019-09-30 Source
  • Net income: 2901000 USD · 2020-01-01 – 2020-03-31 Source
  • Net income: 30097000 USD · 2020-01-01 – 2020-06-30 Source
  • Net income: 2901000 USD · 2020-01-01 – 2020-03-31 Source

Operating cash flow

25.7 million USD

2019-07-01 – 2020-06-30

Exact inputs and evidence
  • Operating cash flow: -1209724 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -615925 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 26092000 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: -1209724 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -1118000 USD · 2020-01-01 – 2020-03-31 Source
  • Operating cash flow: -1006000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: -1118000 USD · 2020-01-01 – 2020-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-17.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2024-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.1%

    Prior period

    USD 147.2 million

    –

    Current period

    USD 148.84 million

    –

    Exact inputs and evidence

    148835000 − 147196000 = 1639000 USD

    147196000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    148835000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1.3%

    Prior period

    USD 25.97 million

    –

    Current period

    USD 25.62 million

    –

    Exact inputs and evidence

    25617000 − 25966000 = -349000 USD

    25966000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    25617000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -21.6%

    Prior period

    USD 22.88 million

    –

    Current period

    USD 17.94 million

    –

    Exact inputs and evidence

    17939000 − 22875000 = -4936000 USD

    22875000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    17939000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 148.84 million 100% of revenue
  • Operating costs Derived USD 122.55 million 82% of revenue
  • Operating income USD 26.29 million 18% of revenue
  • Tax, interest and other Derived USD 671,000 0.5% of revenue
  • Net income USD 25.62 million 17% of revenue

Cash

  • Operating cash flow USD 17.94 million 12% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 40%59%
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 23%76%
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 17%82%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3165777000 38938000 Derived 26839000 516000 Derived 26323000 Unavailable
Source
2020 2020-01-01 – 2020-12-31123763000 93094000 Derived 30669000 -18321000 Derived 48990000 Unavailable
Source
2021 2021-01-01 – 2021-12-31153012000 116725000 Derived 36287000 1000000 Derived 35287000 46383000 Derived
Source
2022 2022-01-01 – 2022-12-31157079000 130353000 Derived 26726000 -164000 Derived 26890000 7714000 Derived
Source
2023 2023-01-01 – 2023-12-31152327000 123042000 Derived 29285000 -1192000 Derived 30477000 42171000 Derived
Source
2024 2024-01-01 – 2024-12-31147196000 121604000 Derived 25592000 -374000 Derived 25966000 22874000 Derived
Source
2025 2025-01-01 – 2025-12-31148835000 122547000 Derived 26288000 671000 Derived 25617000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 148.8M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169.6M127.2M84.8M42.4M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue65777000
2020Revenue123763000
2021Revenue153012000
2022Revenue157079000
2023Revenue152327000
2024Revenue147196000
2025Revenue148835000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%69%42%16%-11%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year88.2%
2021Year over year23.6%
2022Year over year2.7%
2023Year over year-3%
2024Year over year-3.4%
2025Year over year1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.7% 2025
Net margin 17.2% 2025
Free cash flow margin 15.5% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin40.8%
2020Operating margin24.8%
2021Operating margin23.7%
2022Operating margin17%
2023Operating margin19.2%
2024Operating margin17.4%
2025Operating margin17.7%
2019Net margin40%
2020Net margin39.6%
2021Net margin23.1%
2022Net margin17.1%
2023Net margin20%
2024Net margin17.6%
2025Net margin17.2%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow margin30.3%
2022Free cash flow margin4.9%
2023Free cash flow margin27.7%
2024Free cash flow margin15.5%
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 17.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.2M37.6M25.1M12.5M0.0201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow26092000
2020Operating cash flow8741000
2021Operating cash flow46455000
2022Operating cash flow7739000
2023Operating cash flow42174000
2024Operating cash flow22875000
2025Operating cash flow17939000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 22.9M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.1M37.6M25.0M12.5M0.0201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flow46383000
2022Free cash flow7714000
2023Free cash flow42171000
2024Free cash flow22874000
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021-12-31Liabilities / assetsNot reportedNo source recorded
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
USD 26.32 million
Exact value

Exact value: 26323000 USD

2019-01-01 – 2019-12-31: 26323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.09 million
Exact value

Exact value: 26092000 USD

2019-01-01 – 2019-12-31: 26092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 48.99 million
Exact value

Exact value: 48990000 USD

2020-01-01 – 2020-12-31: 48990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.74 million
Exact value

Exact value: 8741000 USD

2020-01-01 – 2020-12-31: 8741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 35.29 million
Exact value

Exact value: 35287000 USD

2021-01-01 – 2021-12-31: 35287000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.46 million
Exact value

Exact value: 46455000 USD

2021-01-01 – 2021-12-31: 46455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

2021-01-01 – 2021-12-31: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.38 million
Calculation and evidence

46455000 − 72000 USD

Exact free cash flow: 46383000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 26.89 million
Exact value

Exact value: 26890000 USD

2022-01-01 – 2022-12-31: 26890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.74 million
Exact value

Exact value: 7739000 USD

2022-01-01 – 2022-12-31: 7739000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,000
Exact value

Exact value: 25000 USD

2022-01-01 – 2022-12-31: 25000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.71 million
Calculation and evidence

7739000 − 25000 USD

Exact free cash flow: 7714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 30.48 million
Exact value

Exact value: 30477000 USD

2023-01-01 – 2023-12-31: 30477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.17 million
Exact value

Exact value: 42174000 USD

2023-01-01 – 2023-12-31: 42174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,000
Exact value

Exact value: 3000 USD

2023-01-01 – 2023-12-31: 3000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.17 million
Calculation and evidence

42174000 − 3000 USD

Exact free cash flow: 42171000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 25.97 million
Exact value

Exact value: 25966000 USD

2024-01-01 – 2024-12-31: 25966000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.88 million
Exact value

Exact value: 22875000 USD

2024-01-01 – 2024-12-31: 22875000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,000
Exact value

Exact value: 1000 USD

2024-01-01 – 2024-12-31: 1000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.87 million
Calculation and evidence

22875000 − 1000 USD

Exact free cash flow: 22874000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 25.62 million
Exact value

Exact value: 25617000 USD

2025-01-01 – 2025-12-31: 25617000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.94 million
Exact value

Exact value: 17939000 USD

2025-01-01 – 2025-12-31: 17939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

100 filings · 1,150 latest values · 1,150 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001738758, 1738758, CHR, GSMG, TKKS, edgar:1738758

Also known as CHEER HOLDING, INC., Cheer Holding, Inc., GLORY STAR NEW MEDIA GROUP HOLDINGS LIMITED, GLORY STAR NEW MEDIA GROUP HOLDINGS Ltd, TKK SYMPHONY ACQUISITION Corp