Revenue
615 million USD
2025 · USD
Exact inputs and evidence
- Revenue: 614825000 USD Source
Annual consolidated revenue for 2025: about USD 614.8M, using the latest reported figures. The previous period, 2024, was about USD 480.6M.
155466000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-19.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 480.65 million
–
Current period
USD 614.83 million
–
614825000 − 480648000 = 134177000 USD
480648000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source614825000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 104.98 million
–
Current period
USD 117.73 million
–
117728000 − 104977000 = 12751000 USD
104977000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source117728000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 23.34 million
–
Current period
USD 5.55 million
–
5546000 − 23344000 = -17798000 USD
23344000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source5546000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | 177078000 | 177614000 Derived | -536000 | -58435000 Derived | 57899000 | -53332000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 165056000 | 167504000 Derived | -2448000 | -181622000 Derived | 179174000 | 90840000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 250991000 | 257202000 Derived | -6211000 | 37753000 Derived | -43964000 | 25504000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 331037000 | 289229000 Derived | 41808000 | 26773000 Derived | 15035000 | 53475000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 396827000 | 333937000 Derived | 62890000 | -90411000 Derived | 153301000 | 80888000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 480648000 | 388386000 Derived | 92262000 | Unavailable | Unavailable | 81633000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 614825000 | 524753000 Derived | 90072000 | Unavailable | Unavailable | 112182000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 177078000 |
|
| 2020 | Revenue | 165056000 |
|
| 2021 | Revenue | 250991000 |
|
| 2022 | Revenue | 331037000 |
|
| 2023 | Revenue | 396827000 |
|
| 2024 | Revenue | 480648000 |
|
| 2025 | Revenue | 614825000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | -6.8% |
|
| 2021 | Year over year | 52.1% |
|
| 2022 | Year over year | 31.9% |
|
| 2023 | Year over year | 19.9% |
|
| 2024 | Year over year | 21.1% |
|
| 2025 | Year over year | 27.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | -0.3% |
|
| 2020 | Operating margin | -1.5% |
|
| 2021 | Operating margin | -2.5% |
|
| 2022 | Operating margin | 12.6% |
|
| 2023 | Operating margin | 15.8% |
|
| 2024 | Operating margin | 19.2% |
|
| 2025 | Operating margin | 14.7% |
|
| 2019 | Net margin | 32.7% |
|
| 2020 | Net margin | 108.6% |
|
| 2021 | Net margin | -17.5% |
|
| 2022 | Net margin | 4.5% |
|
| 2023 | Net margin | 38.6% |
|
| 2024-12-31 | Net margin | Not reported |
|
| 2025-12-31 | Net margin | Not reported |
|
| 2019 | Free cash flow margin | -30.1% |
|
| 2020 | Free cash flow margin | 55% |
|
| 2021 | Free cash flow margin | 10.2% |
|
| 2022 | Free cash flow margin | 16.2% |
|
| 2023 | Free cash flow margin | 20.4% |
|
| 2024 | Free cash flow margin | 17% |
|
| 2025 | Free cash flow margin | 18.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -44464000 |
|
| 2020 | Operating cash flow | 93324000 |
|
| 2021 | Operating cash flow | 26564000 |
|
| 2022 | Operating cash flow | 56662000 |
|
| 2023 | Operating cash flow | 82761000 |
|
| 2024 | Operating cash flow | 104977000 |
|
| 2025 | Operating cash flow | 117728000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | -53332000 |
|
| 2020 | Free cash flow | 90840000 |
|
| 2021 | Free cash flow | 25504000 |
|
| 2022 | Free cash flow | 53475000 |
|
| 2023 | Free cash flow | 80888000 |
|
| 2024 | Free cash flow | 81633000 |
|
| 2025 | Free cash flow | 112182000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2020 | Liabilities / assets | 5.5% |
|
| 2021 | Liabilities / assets | 7.3% |
|
| 2022 | Liabilities / assets | 7.9% |
|
| 2023 | Liabilities / assets | 9% |
|
| 2024 | Liabilities / assets | 10.9% |
|
| 2025 | Liabilities / assets | 11.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020 | Current assets / current liabilities | 4.05× |
|
| 2021 | Current assets / current liabilities | 7.64× |
|
| 2022 | Current assets / current liabilities | 5.29× |
|
| 2023 | Current assets / current liabilities | 2.56× |
|
| 2024 | Current assets / current liabilities | 2.29× |
|
| 2025 | Current assets / current liabilities | 2.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2019-01-01 – 2019-12-31 | USD 57.9 million Exact valueExact value: 57899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44.46 million Exact valueExact value: -44464000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.87 million Exact valueExact value: 8868000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.33 million Calculation and evidence-44464000 − 8868000 USD Exact free cash flow: -53332000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 179.17 million Exact valueExact value: 179174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.32 million Exact valueExact value: 93324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.48 million Exact valueExact value: 2484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.84 million Calculation and evidence93324000 − 2484000 USD Exact free cash flow: 90840000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 43.96 million Exact valueExact value: -43964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.56 million Exact valueExact value: 26564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.06 million Exact valueExact value: 1060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.5 million Calculation and evidence26564000 − 1060000 USD Exact free cash flow: 25504000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | USD 15.04 million Exact valueExact value: 15035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.66 million Exact valueExact value: 56662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.19 million Exact valueExact value: 3187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53.48 million Calculation and evidence56662000 − 3187000 USD Exact free cash flow: 53475000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 153.3 million Exact valueExact value: 153301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.76 million Exact valueExact value: 82761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.89 million Calculation and evidence82761000 − 1873000 USD Exact free cash flow: 80888000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | Unavailable Not reported for this period. | USD 104.98 million Exact valueExact value: 104977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.34 million Exact valueExact value: 23344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.63 million Calculation and evidence104977000 − 23344000 USD Exact free cash flow: 81633000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unavailable Not reported for this period. | USD 117.73 million Exact valueExact value: 117728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Exact valueExact value: 5546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.18 million Calculation and evidence117728000 − 5546000 USD Exact free cash flow: 112182000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
92 filings · 890 latest values · 890 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001737450, 1737450, OPRA, edgar:1737450, opra
Also known as Opera Ltd