Camp4 Therapeutics Corp

EDGAR

Annual consolidated revenue for 2025: about USD 3.498M, using the latest reported figures. The previous period, 2024, was about USD 652K.

Watchlist

Latest quarter

Revenue

1.78 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-752.11%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -13380000 USD Source
  • Revenue: 1779000 USD Source

Operating cash flow

-12.7 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23700000 USD Source
  • Operating Cash Flow: -11000000 USD Source

Free cash flow

-12.8 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23700000 USD Source
  • Operating Cash Flow: -11000000 USD Source
  • Capital Expenditure: 129000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
86.4 million USD Source
Exact value

86398000 USD

Long-term debt including current maturities
Not available
Shares outstanding
51.9 million shares Source
Exact value

51926988 shares

Reported share-count change

157.56% · 31.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20161073 shares · 2025-06-30· Source
  • 51926988 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.22 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 795000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 3498000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 3150000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 1294000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 1779000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-107 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -15099000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -80400000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -40100000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -18331000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -33530000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-28.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -35800000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -24629000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -29600000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -35800000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -11000000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -23700000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -11000000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

129 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 129000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-28.8 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -35800000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -24629000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -29600000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -35800000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -11000000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -23700000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -11000000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 279000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 129000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: 3 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • Current assets: 3 of 11 periods available· newest 2025-12-31
  • Current liabilities: 3 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +436.5%

    Prior period

    USD 652,000

    –

    Current period

    USD 3.5 million

    –

    Exact inputs and evidence

    3498000 − 652000 = 2846000 USD

    652000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3498000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 28.61 million

    Prior period

    −USD 51.79 million

    –

    Current period

    −USD 80.4 million

    –

    Exact inputs and evidence

    -80400000 − -51791000 = -28609000 USD

    -51791000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -80400000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 15.96 million

    Prior period

    −USD 45.56 million

    –

    Current period

    −USD 29.6 million

    –

    Exact inputs and evidence

    -29600000 − -45562000 = 15962000 USD

    -45562000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -29600000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -36.7%

    Prior period

    USD 441,000

    –

    Current period

    USD 279,000

    –

    Exact inputs and evidence

    279000 − 441000 = -162000 USD

    441000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    279000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 3.5 million 100% of revenue
  • Operating costs Derived USD 56.05 million 1,602% of revenue
  • Operating income −USD 52.56 million −1,502% of revenue
  • Tax, interest and other Derived USD 27.85 million 796% of revenue
  • Net income −USD 80.4 million −2,298% of revenue

Cash

  • Operating cash flow −USD 29.6 million −846% of revenue
  • Capital expenditure USD 279,000 8% of revenue
  • Free cash flow Derived −USD 29.88 million −854% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 14,923% of revenue.
  • 2024 Operating loss: operating costs were 8,242% of revenue.
  • 2025 Operating loss: operating costs were 1,602% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-31350000 52229000 Derived -51879000 -2588000 Derived -49291000 -44833000 Derived
Source
2024 2024-01-01 – 2024-12-31652000 53740000 Derived -53088000 -1297000 Derived -51791000 -46003000 Derived
Source
2025 2025-01-01 – 2025-12-313498000 56053000 Derived -52555000 27845000 Derived -80400000 -29879000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.8M1.9M944.5K0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue350000
2024Revenue652000
2025Revenue3498000

Revenue growth

Change in revenue from the same financial period one year earlier.

436.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.471%354%236%118%0%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year86.3%
2025Year over year436.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,502.4% 2025
Net margin -2,298.5% 2025
Free cash flow margin -854.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,186%-3,113%-7,411%-11,710%-16,008%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-14,822.6%
2024Operating margin-8,142.3%
2025Operating margin-1,502.4%
2023Net margin-14,083.1%
2024Net margin-7,943.4%
2025Net margin-2,298.5%
2023Free cash flow margin-12,809.4%
2024Free cash flow margin-7,055.7%
2025Free cash flow margin-854.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -29.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-9.6M-22.8M-36.0M-49.2M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-44155000
2024Operating cash flow-45562000
2025Operating cash flow-29600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -29.9M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.7M-23.0M-36.3M-49.7M202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-44833000
2024Free cash flow-46003000
2025Free cash flow-29879000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.5% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets30.1%
2024Liabilities / assets19.4%
2025Liabilities / assets59.5%

Current assets to current liabilities

Current assets divided by current liabilities.

7.35× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.94×5.96×3.97×1.99×0.00×202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities5.13×
2024Current assets / current liabilities6.92×
2025Current assets / current liabilities7.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
−USD 49.29 million
Exact value

Exact value: -49291000 USD

2023-01-01 – 2023-12-31: -49291000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.16 million
Exact value

Exact value: -44155000 USD

2023-01-01 – 2023-12-31: -44155000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678,000
Exact value

Exact value: 678000 USD

2023-01-01 – 2023-12-31: 678000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.83 million
Calculation and evidence

-44155000 − 678000 USD

Exact free cash flow: -44833000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 51.79 million
Exact value

Exact value: -51791000 USD

2024-01-01 – 2024-12-31: -51791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.56 million
Exact value

Exact value: -45562000 USD

2024-01-01 – 2024-12-31: -45562000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 441,000
Exact value

Exact value: 441000 USD

2024-01-01 – 2024-12-31: 441000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46 million
Calculation and evidence

-45562000 − 441000 USD

Exact free cash flow: -46003000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 80.4 million
Exact value

Exact value: -80400000 USD

2025-01-01 – 2025-12-31: -80400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.6 million
Exact value

Exact value: -29600000 USD

2025-01-01 – 2025-12-31: -29600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 279,000
Exact value

Exact value: 279000 USD

2025-01-01 – 2025-12-31: 279000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.88 million
Calculation and evidence

-29600000 − 279000 USD

Exact free cash flow: -29879000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 822 latest values · 822 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001736730, 1736730, CAMP, edgar:1736730

Also known as CAMP4 THERAPEUTICS CORPORATION, CAMP4 Therapeutics Corporation, Camp4 Therapeutics Corp