Niki BioSolutions, Inc.

EDGAR

118 filing records in this dataset, filed from 2018-09-05 to 2026-10-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

431 thousand USD

2023 · USD

Exact inputs and evidence

Net margin

-654.8%

2023 · %

Exact inputs and evidence

Operating cash flow

-7.72 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7724364 USD Source

Free cash flow

-7.73 million USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7724364 USD Source
  • Capital Expenditure: 3015 USD Source
Cash and cash equivalents
3.45 million USD Source
Exact value

3452891 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-12-31
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2023-12-31
  • Total assets: 8 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • Current assets: 8 of 11 periods available· newest 2025-12-31
  • Current liabilities: 8 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 2.9 million

    Prior period

    −USD 4.27 million

    –

    Current period

    −USD 1.36 million

    –

    Exact inputs and evidence

    -1363270 − -4267806 = 2904536 USD

    -4267806 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1363270 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 646,812

    Prior period

    −USD 1.19 million

    –

    Current period

    −USD 1.84 million

    –

    Exact inputs and evidence

    -1836546 − -1189734 = -646812 USD

    -1189734 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1836546 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 431,378 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.82 million −655% of revenue

Cash

  • Operating cash flow −USD 7.72 million −1,791% of revenue
  • Capital expenditure USD 3,015 0.7% of revenue
  • Free cash flow Derived −USD 7.73 million −1,791% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-311541778 UnavailableUnavailableUnavailable-25048389 -14783383 Derived
Source
2022 2022-01-01 – 2022-12-311295889 UnavailableUnavailableUnavailable-9799560 -12505881 Derived
Source
2023 2023-01-01 – 2023-12-31431378 UnavailableUnavailableUnavailable-2824647 -7727379 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 431.4K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.2M832.6K416.3K0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue1541778
2022Revenue1295889
2023Revenue431378

Revenue growth

Change in revenue from the same financial period one year earlier.

-66.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-14%-33%-53%-72%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year-15.9%
2023Year over year-66.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -654.8% 2023
Free cash flow margin -1,791.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143%-376%-896%-1,415%-1,935%2021-12-312022-12-312023-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2021Net margin-1,624.6%
2022Net margin-756.2%
2023Net margin-654.8%
2021Free cash flow margin-958.9%
2022Free cash flow margin-965%
2023Free cash flow margin-1,791.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.7M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.3M-11.6M-15.8M202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-14651633
2022Operating cash flow-12318965
2023Operating cash flow-7724364

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.4M-11.7M-16.0M202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-14783383
2022Free cash flow-12505881
2023Free cash flow-7727379

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%51%34%17%0%202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets20.1%
2022Liabilities / assets62.5%
2023Liabilities / assets25.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.18× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.13×2.35×1.57×0.78×0.00×202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities2.9×
2022Current assets / current liabilities0.57×
2023Current assets / current liabilities1.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 14.83 million
Exact value

Exact value: -14831723 USD

2018-01-01 – 2018-12-31: -14831723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.04 million
Exact value

Exact value: -10035531 USD

2018-01-01 – 2018-12-31: -10035531 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.65 million
Exact value

Exact value: 5646505 USD

2018-01-01 – 2018-12-31: 5646505 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.68 million
Calculation and evidence

-10035531 − 5646505 USD

Exact free cash flow: -15682036 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 20.12 million
Exact value

Exact value: -20116938 USD

2019-01-01 – 2019-12-31: -20116938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.38 million
Exact value

Exact value: -13382633 USD

2019-01-01 – 2019-12-31: -13382633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 837,062
Exact value

Exact value: 837062 USD

2019-01-01 – 2019-12-31: 837062 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.22 million
Calculation and evidence

-13382633 − 837062 USD

Exact free cash flow: -14219695 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 4.92 million
Exact value

Exact value: 4920167 USD

2020-01-01 – 2020-12-31: 4920167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.93 million
Exact value

Exact value: -15931913 USD

2020-01-01 – 2020-12-31: -15931913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 161,314
Exact value

Exact value: 161314 USD

2020-01-01 – 2020-12-31: 161314 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.09 million
Calculation and evidence

-15931913 − 161314 USD

Exact free cash flow: -16093227 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 25.05 million
Exact value

Exact value: -25048389 USD

2021-01-01 – 2021-12-31: -25048389 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.65 million
Exact value

Exact value: -14651633 USD

2021-01-01 – 2021-12-31: -14651633 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131,750
Exact value

Exact value: 131750 USD

2021-01-01 – 2021-12-31: 131750 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.78 million
Calculation and evidence

-14651633 − 131750 USD

Exact free cash flow: -14783383 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 9.8 million
Exact value

Exact value: -9799560 USD

2022-01-01 – 2022-12-31: -9799560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.32 million
Exact value

Exact value: -12318965 USD

2022-01-01 – 2022-12-31: -12318965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 186,916
Exact value

Exact value: 186916 USD

2022-01-01 – 2022-12-31: 186916 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.51 million
Calculation and evidence

-12318965 − 186916 USD

Exact free cash flow: -12505881 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 2.82 million
Exact value

Exact value: -2824647 USD

2023-01-01 – 2023-12-31: -2824647 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.72 million
Exact value

Exact value: -7724364 USD

2023-01-01 – 2023-12-31: -7724364 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,015
Exact value

Exact value: 3015 USD

2023-01-01 – 2023-12-31: 3015 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.73 million
Calculation and evidence

-7724364 − 3015 USD

Exact free cash flow: -7727379 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 4.27 million
Exact value

Exact value: -4267806 USD

2024-01-01 – 2024-12-31: -4267806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1189734 USD

2024-01-01 – 2024-12-31: -1189734 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 1.36 million
Exact value

Exact value: -1363270 USD

2025-01-01 – 2025-12-31: -1363270 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Exact value

Exact value: -1836546 USD

2025-01-01 – 2025-12-31: -1836546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

118 filings · 769 latest values · 769 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001734005, 1734005, APM, NIKI, edgar:1734005

Also known as APTORUM GROUP LIMITED, Aptorum Group Limited, Aptorum Group Ltd, Niki BioSolutions, Inc.