Veoneer, Inc.

EDGAR

22 filing records in this dataset, filed from 2018-07-27 to 2022-04-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

449 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Revenue: 1657000000 USD Source
  • Revenue: 1208000000 USD Source

Operating margin

-16.04%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: -357000000 USD Source
  • Operating Income: -285000000 USD Source
  • Revenue: 1657000000 USD Source
  • Revenue: 1208000000 USD Source

Operating cash flow

8 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -291000000 USD Source
  • Operating Cash Flow: -299000000 USD Source

Free cash flow

-6 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -291000000 USD Source
  • Operating Cash Flow: -299000000 USD Source
  • Capital Expenditure: 60000000 USD Source
  • Capital Expenditure: 46000000 USD Source
Cash and cash equivalents
423 million USD Source
Exact value

423000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
111 million shares Source
Exact value

111000000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 111000000 shares · 2020-12-31· Source
  • 111000000 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.66 billion USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Revenue: 419000000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 398000000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 391000000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 1657000000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 1208000000 USD · 2021-01-01 – 2021-09-30 Source

Net income

-385 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Net income: -104000000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -100000000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -94000000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -385000000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -298000000 USD · 2021-01-01 – 2021-09-30 Source

Operating cash flow

-291 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -110000000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -179000000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -110000000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -299000000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -179000000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -291000000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -299000000 USD · 2021-01-01 – 2021-09-30 Source

Capital expenditure

60 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Capital expenditure: 12000000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 30000000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 12000000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 46000000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 30000000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 60000000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 46000000 USD · 2021-01-01 – 2021-09-30 Source

Free cash flow

-351 million USD

2021-01-01 – 2021-12-31

Exact inputs and evidence
  • Operating cash flow: -110000000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -179000000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -110000000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -299000000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -179000000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -291000000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -299000000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 12000000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 30000000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 12000000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 46000000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 30000000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 60000000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 46000000 USD · 2021-01-01 – 2021-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-04-01.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • Operating income: 6 of 11 periods available· newest 2021-12-31
  • Net income: 6 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2021-12-31
  • Total assets: 5 of 11 periods available· newest 2021-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2021-12-31
  • Current liabilities: 5 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.7%

    Prior period

    USD 1.37 billion

    –

    Current period

    USD 1.66 billion

    –

    Exact inputs and evidence

    1657000000 − 1373000000 = 284000000 USD

    1373000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1657000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 160 million

    Prior period

    −USD 545 million

    –

    Current period

    −USD 385 million

    –

    Exact inputs and evidence

    -385000000 − -545000000 = 160000000 USD

    -545000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -385000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 99 million

    Prior period

    −USD 192 million

    –

    Current period

    −USD 291 million

    –

    Exact inputs and evidence

    -291000000 − -192000000 = -99000000 USD

    -192000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -291000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -34.1%

    Prior period

    USD 91 million

    –

    Current period

    USD 60 million

    –

    Exact inputs and evidence

    60000000 − 91000000 = -31000000 USD

    91000000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    60000000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.66 billion 100% of revenue
  • Operating costs Derived USD 2.01 billion 122% of revenue
  • Operating income −USD 357 million −22% of revenue
  • Tax, interest and other Derived USD 28 million 1.7% of revenue
  • Net income −USD 385 million −23% of revenue

Cash

  • Operating cash flow −USD 291 million −18% of revenue
  • Capital expenditure USD 60 million 3.6% of revenue
  • Free cash flow Derived −USD 351 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 101% of revenue.
  • 2017 Operating loss: operating costs were 112% of revenue.
  • 2018 Operating loss: operating costs were 109% of revenue.
  • 2019 Operating loss: operating costs were 124% of revenue.
  • 2020 Operating loss: operating costs were 127% of revenue.
  • 2021 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-312218000000 2243000000 Derived -25000000 28000000 Derived -53000000 -110000000 Derived
Source
2017 2017-01-01 – 2017-12-312322000000 2605000000 Derived -283000000 -66000000 Derived -217000000 -111000000 Derived
Source
2018 2018-01-01 – 2018-12-312228000000 2425000000 Derived -197000000 79000000 Derived -276000000 -367000000 Derived
Source
2019 2019-01-01 – 2019-12-311902000000 2362000000 Derived -460000000 40000000 Derived -500000000 -538000000 Derived
Source
2020 2020-01-01 – 2020-12-311373000000 1740000000 Derived -367000000 178000000 Derived -545000000 -283000000 Derived
Source
2021 2021-01-01 – 2021-12-311657000000 2014000000 Derived -357000000 28000000 Derived -385000000 -351000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5B1.9B1.3B626.9M0.0201620192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue2218000000
2017Revenue2322000000
2018Revenue2228000000
2019Revenue1902000000
2020Revenue1373000000
2021Revenue1657000000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.7% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%11%-4%-18%-32%201620192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year4.7%
2018Year over year-4%
2019Year over year-14.6%
2020Year over year-27.8%
2021Year over year20.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.5% 2021
Net margin -23.2% 2021
Free cash flow margin -21.2% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-20%-31%-43%201620192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-1.1%
2017Operating margin-12.2%
2018Operating margin-8.8%
2019Operating margin-24.2%
2020Operating margin-26.7%
2021Operating margin-21.5%
2016Net margin-2.4%
2017Net margin-9.3%
2018Net margin-12.4%
2019Net margin-26.3%
2020Net margin-39.7%
2021Net margin-23.2%
2016Free cash flow margin-5%
2017Free cash flow margin-4.8%
2018Free cash flow margin-16.5%
2019Free cash flow margin-28.3%
2020Free cash flow margin-20.6%
2021Free cash flow margin-21.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -291M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.0M-68.3M-162.5M-256.8M-351.0M201620192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-7000000
2017Operating cash flow-1000000
2018Operating cash flow-179000000
2019Operating cash flow-325000000
2020Operating cash flow-192000000
2021Operating cash flow-291000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -351M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.0M-113.0M-269.0M-425.0M-581.0M201620192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-110000000
2017Free cash flow-111000000
2018Free cash flow-367000000
2019Free cash flow-538000000
2020Free cash flow-283000000
2021Free cash flow-351000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.67× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.01×2.26×1.51×0.75×0.00×2016-12-3120192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities1.1×
2018Current assets / current liabilities2.43×
2019Current assets / current liabilities2.79×
2020Current assets / current liabilities2.12×
2021Current assets / current liabilities1.67×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 53 million
Exact value

Exact value: -53000000 USD

2016-01-01 – 2016-12-31: -53000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7 million
Exact value

Exact value: -7000000 USD

2016-01-01 – 2016-12-31: -7000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103 million
Exact value

Exact value: 103000000 USD

2016-01-01 – 2016-12-31: 103000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110 million
Calculation and evidence

-7000000 − 103000000 USD

Exact free cash flow: -110000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 217 million
Exact value

Exact value: -217000000 USD

2017-01-01 – 2017-12-31: -217000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Exact value

Exact value: -1000000 USD

2017-01-01 – 2017-12-31: -1000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110 million
Exact value

Exact value: 110000000 USD

2017-01-01 – 2017-12-31: 110000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111 million
Calculation and evidence

-1000000 − 110000000 USD

Exact free cash flow: -111000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 276 million
Exact value

Exact value: -276000000 USD

2018-01-01 – 2018-12-31: -276000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 179 million
Exact value

Exact value: -179000000 USD

2018-01-01 – 2018-12-31: -179000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188 million
Exact value

Exact value: 188000000 USD

2018-01-01 – 2018-12-31: 188000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367 million
Calculation and evidence

-179000000 − 188000000 USD

Exact free cash flow: -367000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 500 million
Exact value

Exact value: -500000000 USD

2019-01-01 – 2019-12-31: -500000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 325 million
Exact value

Exact value: -325000000 USD

2019-01-01 – 2019-12-31: -325000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213 million
Exact value

Exact value: 213000000 USD

2019-01-01 – 2019-12-31: 213000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 538 million
Calculation and evidence

-325000000 − 213000000 USD

Exact free cash flow: -538000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 545 million
Exact value

Exact value: -545000000 USD

2020-01-01 – 2020-12-31: -545000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 192 million
Exact value

Exact value: -192000000 USD

2020-01-01 – 2020-12-31: -192000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91 million
Exact value

Exact value: 91000000 USD

2020-01-01 – 2020-12-31: 91000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283 million
Calculation and evidence

-192000000 − 91000000 USD

Exact free cash flow: -283000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 385 million
Exact value

Exact value: -385000000 USD

2021-01-01 – 2021-12-31: -385000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 291 million
Exact value

Exact value: -291000000 USD

2021-01-01 – 2021-12-31: -291000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60 million
Exact value

Exact value: 60000000 USD

2021-01-01 – 2021-12-31: 60000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 351 million
Calculation and evidence

-291000000 − 60000000 USD

Exact free cash flow: -351000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 4,130 latest values · 4,130 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001733186, 1733186, VNE, edgar:1733186

Also known as Arriver Holdco, Inc., Veoneer, Inc.