LMP AUTOMOTIVE HOLDINGS, INC.

EDGAR

11 filing records in this dataset, filed from 2019-06-18 to 2021-11-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

141 million USD

2021 Q3 · USD

Exact inputs and evidence

Operating margin

4.36%

2021 Q3 · %

Exact inputs and evidence
  • Operating Income: 6170739 USD Source
  • Revenue: 141432882 USD Source

Operating cash flow

21.1 million USD

2021 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 32375547 USD Source
  • Operating Cash Flow: 11255765 USD Source
Cash and cash equivalents
29.7 million USD Source
Exact value

29700020 USD

Long-term debt including current maturities
1.93 million USD Source
Exact value

1929447 USD

Shares outstanding
10.5 million shares Source
Exact value

10470194 shares

Reported share-count change

4.85% · 484 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9985880 shares · 2020-09-30· Source
  • 10470194 shares · 2021-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

318 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Revenue: 30442617 USD · 2020-01-01 – 2020-12-31 Source
  • Revenue: 26436813 USD · 2020-01-01 – 2020-09-30 Source
  • Revenue: 33015923 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 140031759 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 141432882 USD · 2021-07-01 – 2021-09-30 Source

Net income

77 thousand USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Net income: -4815793 USD · 2020-01-01 – 2020-12-31 Source
  • Net income: -2256173 USD · 2020-01-01 – 2020-09-30 Source
  • Net income: -1522872 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: -1333276 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: 2636645 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -2856148 USD · 2021-01-01 – 2021-06-30 Source

Operating cash flow

32.7 million USD

2020-10-01 – 2021-09-30

Exact inputs and evidence
  • Operating cash flow: -6305033 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: -6659507 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: -12221307 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 11255765 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -12221307 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 32375547 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 11255765 USD · 2021-01-01 – 2021-06-30 Source

Capital expenditure

4.09 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Capital expenditure: 3732348 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 58468 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 3848633 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 3732348 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 148623 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 299664 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 148623 USD · 2021-01-01 – 2021-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-11-16.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2020-12-31
  • Operating income: 3 of 11 periods available· newest 2020-12-31
  • Net income: 3 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2020-12-31
  • Total assets: 3 of 11 periods available· newest 2020-12-31
  • Total liabilities: 3 of 11 periods available· newest 2020-12-31
  • Current assets: 3 of 11 periods available· newest 2020-12-31
  • Current liabilities: 3 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +180.4%

    Prior period

    USD 10.86 million

    –

    Current period

    USD 30.44 million

    –

    Exact inputs and evidence

    30442617 − 10858594 = 19584023 USD

    10858594 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    30442617 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 785,942

    Prior period

    −USD 4.03 million

    –

    Current period

    −USD 4.82 million

    –

    Exact inputs and evidence

    -4815793 − -4029851 = -785942 USD

    -4029851 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -4815793 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.32 million

    Prior period

    −USD 3.98 million

    –

    Current period

    −USD 6.31 million

    –

    Exact inputs and evidence

    -6305033 − -3981754 = -2323279 USD

    -3981754 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -6305033 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +2,559.7%

    Prior period

    USD 144,704

    –

    Current period

    USD 3.85 million

    –

    Exact inputs and evidence

    3848633 − 144704 = 3703929 USD

    144704 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    3848633 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 30.44 million 100% of revenue
  • Operating costs Derived USD 34.93 million 115% of revenue
  • Operating income −USD 4.48 million −15% of revenue
  • Tax, interest and other Derived USD 331,371 1.1% of revenue
  • Net income −USD 4.82 million −16% of revenue

Cash

  • Operating cash flow −USD 6.31 million −21% of revenue
  • Capital expenditure USD 3.85 million 13% of revenue
  • Free cash flow Derived −USD 10.15 million −33% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 139% of revenue.
  • 2019 Operating loss: operating costs were 137% of revenue.
  • 2020 Operating loss: operating costs were 115% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-3116610786 23069702 Derived -6458916 31377 Derived -6490293 -13864826 Derived
Source
2019 2019-01-01 – 2019-12-3110858594 14853808 Derived -3995214 34637 Derived -4029851 -4126458 Derived
Source
2020 2020-01-01 – 2020-12-3130442617 34927039 Derived -4484422 331371 Derived -4815793 -10153666 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.4M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.9M24.7M16.4M8.2M0.0201820192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue16610786
2019Revenue10858594
2020Revenue30442617

Revenue growth

Change in revenue from the same financial period one year earlier.

180.4% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198%135%73%11%-52%201820192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-34.6%
2020Year over year180.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.7% 2020
Net margin -15.8% 2020
Free cash flow margin -33.4% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-42%-66%-90%201820192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-38.9%
2019Operating margin-36.8%
2020Operating margin-14.7%
2018Net margin-39.1%
2019Net margin-37.1%
2020Net margin-15.8%
2018Free cash flow margin-83.5%
2019Free cash flow margin-38%
2020Free cash flow margin-33.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.3M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.7M-10.6M-14.5M201820192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-13472142
2019Operating cash flow-3981754
2020Operating cash flow-6305033

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.2M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.9M-6.9M-11.0M-15.0M201820192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-13864826
2019Free cash flow-4126458
2020Free cash flow-10153666

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15.3% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.9%25.4%17.0%8.5%0.0%201820192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets31.4%
2019Liabilities / assets20.4%
2020Liabilities / assets15.3%

Current assets to current liabilities

Current assets divided by current liabilities.

8.32× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.98×6.74×4.49×2.25×0.00×201820192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities2.83×
2019Current assets / current liabilities5.58×
2020Current assets / current liabilities8.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 6.49 million
Exact value

Exact value: -6490293 USD

2018-01-01 – 2018-12-31: -6490293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.47 million
Exact value

Exact value: -13472142 USD

2018-01-01 – 2018-12-31: -13472142 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 392,684
Exact value

Exact value: 392684 USD

2018-01-01 – 2018-12-31: 392684 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.86 million
Calculation and evidence

-13472142 − 392684 USD

Exact free cash flow: -13864826 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 4.03 million
Exact value

Exact value: -4029851 USD

2019-01-01 – 2019-12-31: -4029851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.98 million
Exact value

Exact value: -3981754 USD

2019-01-01 – 2019-12-31: -3981754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,704
Exact value

Exact value: 144704 USD

2019-01-01 – 2019-12-31: 144704 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.13 million
Calculation and evidence

-3981754 − 144704 USD

Exact free cash flow: -4126458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 4.82 million
Exact value

Exact value: -4815793 USD

2020-01-01 – 2020-12-31: -4815793 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.31 million
Exact value

Exact value: -6305033 USD

2020-01-01 – 2020-12-31: -6305033 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3848633 USD

2020-01-01 – 2020-12-31: 3848633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.15 million
Calculation and evidence

-6305033 − 3848633 USD

Exact free cash flow: -10153666 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 665 latest values · 665 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001731727, 1731727, LMPX, edgar:1731727

Also known as LMP AUTOMOTIVE HOLDINGS, INC., LMP Automotive Holdings Inc., LMP Automotive Holdings, Inc.