Frontdoor, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 2.093B, using the latest reported figures. The previous period, 2024, was about USD 1.843B.

Watchlist

Latest quarter

Revenue

645 million USD

2026 Q2 · USD

Exact inputs and evidence

Net margin

19.38%

2026 Q2 · %

Exact inputs and evidence
  • Net Income: 125000000 USD Source
  • Revenue: 645000000 USD Source

Operating cash flow

126 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 245000000 USD Source
  • Operating Cash Flow: 119000000 USD Source

Free cash flow

120 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 245000000 USD Source
  • Operating Cash Flow: 119000000 USD Source
  • Capital Expenditure: 12000000 USD Source
  • Capital Expenditure: 6000000 USD Source
Cash and cash equivalents
627 million USD Source
Exact value

627000000 USD

Long-term debt including current maturities
1.16 billion USD Source
Exact value

1160000000 USD

Shares outstanding
69.3 million shares Source
Exact value

69284644 shares

Reported share-count change

-5.23% · -3.83 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 73111103 shares · 2025-06-30· Source
  • 69284644 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2025-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2025-12-31
  • Total assets: 4 of 11 periods available· newest 2025-12-31
  • Total liabilities: 1 of 11 periods available· newest 2018-12-31
  • Current assets: 3 of 11 periods available· newest 2025-12-31
  • Current liabilities: 3 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.6%

    Prior period

    USD 1.84 billion

    –

    Current period

    USD 2.09 billion

    –

    Exact inputs and evidence

    2093000000 − 1843000000 = 250000000 USD

    1843000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2093000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +8.5%

    Prior period

    USD 235 million

    –

    Current period

    USD 255 million

    –

    Exact inputs and evidence

    255000000 − 235000000 = 20000000 USD

    235000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    255000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +54.1%

    Prior period

    USD 270 million

    –

    Current period

    USD 416 million

    –

    Exact inputs and evidence

    416000000 − 270000000 = 146000000 USD

    270000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    416000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -33.3%

    Prior period

    USD 39 million

    –

    Current period

    USD 26 million

    –

    Exact inputs and evidence

    26000000 − 39000000 = -13000000 USD

    39000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    26000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 2.09 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 255 million 12% of revenue

Cash

  • Operating cash flow USD 416 million 20% of revenue
  • Capital expenditure USD 26 million 1.2% of revenue
  • Free cash flow Derived USD 390 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-311662000000 UnavailableUnavailableUnavailable71000000 102000000 Derived
Source
2023 2023-01-01 – 2023-12-311780000000 UnavailableUnavailableUnavailable171000000 170000000 Derived
Source
2024 2024-01-01 – 2024-12-311843000000 UnavailableUnavailableUnavailable235000000 231000000 Derived
Source
2025 2025-01-01 – 2025-12-312093000000 UnavailableUnavailableUnavailable255000000 390000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.1B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.1B565.1M0.02022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue1662000000
2023Revenue1780000000
2024Revenue1843000000
2025Revenue2093000000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7%11.0%7.3%3.7%0.0%2022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year7.1%
2024Year over year3.5%
2025Year over year13.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 12.2% 2025
Free cash flow margin 18.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.1%15.1%10.1%5.0%0.0%2022-12-312023-12-312024-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2022Net margin4.3%
2023Net margin9.6%
2024Net margin12.8%
2025Net margin12.2%
2022Free cash flow margin6.1%
2023Free cash flow margin9.6%
2024Free cash flow margin12.5%
2025Free cash flow margin18.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 416M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.449.3M337.0M224.6M112.3M0.02022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow142000000
2023Operating cash flow202000000
2024Operating cash flow270000000
2025Operating cash flow416000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 390M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.421.2M315.9M210.6M105.3M0.02022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow102000000
2023Free cash flow170000000
2024Free cash flow231000000
2025Free cash flow390000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.55× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×2022-12-31202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023Current assets / current liabilities1.1×
2024Current assets / current liabilities1.32×
2025Current assets / current liabilities1.55×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
USD 71 million
Exact value

Exact value: 71000000 USD

2022-01-01 – 2022-12-31: 71000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142 million
Exact value

Exact value: 142000000 USD

2022-01-01 – 2022-12-31: 142000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40 million
Exact value

Exact value: 40000000 USD

2022-01-01 – 2022-12-31: 40000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102 million
Calculation and evidence

142000000 − 40000000 USD

Exact free cash flow: 102000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 171 million
Exact value

Exact value: 171000000 USD

2023-01-01 – 2023-12-31: 171000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202 million
Exact value

Exact value: 202000000 USD

2023-01-01 – 2023-12-31: 202000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32 million
Exact value

Exact value: 32000000 USD

2023-01-01 – 2023-12-31: 32000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170 million
Calculation and evidence

202000000 − 32000000 USD

Exact free cash flow: 170000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 235 million
Exact value

Exact value: 235000000 USD

2024-01-01 – 2024-12-31: 235000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270 million
Exact value

Exact value: 270000000 USD

2024-01-01 – 2024-12-31: 270000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39 million
Exact value

Exact value: 39000000 USD

2024-01-01 – 2024-12-31: 39000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 231 million
Calculation and evidence

270000000 − 39000000 USD

Exact free cash flow: 231000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 255 million
Exact value

Exact value: 255000000 USD

2025-01-01 – 2025-12-31: 255000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 416 million
Exact value

Exact value: 416000000 USD

2025-01-01 – 2025-12-31: 416000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26 million
Exact value

Exact value: 26000000 USD

2025-01-01 – 2025-12-31: 26000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 390 million
Calculation and evidence

416000000 − 26000000 USD

Exact free cash flow: 390000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 2,944 latest values · 2,944 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001727263, 1727263, FTDR, edgar:1727263, ftdr

Also known as AHS Holding Company, Inc., Frontdoor, Inc., Frontdoor, Inc., frontdoor, inc., frontdoor, inc.