Select Interior Concepts, Inc.

EDGAR

15 filing records in this dataset, filed from 2018-07-09 to 2021-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

67.2 million USD

2021 Q2 · USD

Exact inputs and evidence

Operating margin

7.68%

2021 Q2 · %

Exact inputs and evidence
  • Operating Income: 5160000 USD Source
  • Revenue: 67186000 USD Source

Operating cash flow

-4.07 million USD

2021 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1594000 USD Source
  • Operating Cash Flow: 5668000 USD Source

Free cash flow

-5.22 million USD

2021 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1594000 USD Source
  • Operating Cash Flow: 5668000 USD Source
  • Capital Expenditure: 1546000 USD Source
  • Capital Expenditure: 402000 USD Source
Cash and cash equivalents
36.9 million USD Source
Exact value

36920000 USD

Long-term debt including current maturities
150 million USD Source
Exact value

149941000 USD

Shares outstanding
0 shares Source
Exact value

0 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

499 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Revenue: 150050000 USD · 2020-07-01 – 2020-09-30 Source
  • Revenue: 554025000 USD · 2020-01-01 – 2020-12-31 Source
  • Revenue: 409869000 USD · 2020-01-01 – 2020-09-30 Source
  • Revenue: 137787000 USD · 2021-01-01 – 2021-03-31 Source
  • Revenue: 67186000 USD · 2021-04-01 – 2021-06-30 Source

Net income

53.6 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Net income: 531000 USD · 2020-07-01 – 2020-09-30 Source
  • Net income: -9853000 USD · 2020-01-01 – 2020-12-31 Source
  • Net income: -6649000 USD · 2020-01-01 – 2020-09-30 Source
  • Net income: -1805000 USD · 2021-01-01 – 2021-03-31 Source
  • Net income: 58113000 USD · 2021-04-01 – 2021-06-30 Source

Operating cash flow

4.64 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Operating cash flow: 19933000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 17560000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: 20604000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 19933000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 5668000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 1594000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 5668000 USD · 2021-01-01 – 2021-03-31 Source

Capital expenditure

2.55 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Capital expenditure: 2757000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 2436000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 3436000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 2757000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 402000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 1546000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 402000 USD · 2021-01-01 – 2021-03-31 Source

Free cash flow

2.09 million USD

2020-07-01 – 2021-06-30

Exact inputs and evidence
  • Operating cash flow: 19933000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 17560000 USD · 2020-01-01 – 2020-06-30 Source
  • Operating cash flow: 20604000 USD · 2020-01-01 – 2020-12-31 Source
  • Operating cash flow: 19933000 USD · 2020-01-01 – 2020-09-30 Source
  • Operating cash flow: 5668000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: 1594000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: 5668000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 2757000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 2436000 USD · 2020-01-01 – 2020-06-30 Source
  • Capital expenditure: 3436000 USD · 2020-01-01 – 2020-12-31 Source
  • Capital expenditure: 2757000 USD · 2020-01-01 – 2020-09-30 Source
  • Capital expenditure: 402000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 1546000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 402000 USD · 2021-01-01 – 2021-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-08-09.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2020-12-31
  • Operating income: 5 of 11 periods available· newest 2020-12-31
  • Net income: 4 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2020-12-31
  • Total assets: 4 of 11 periods available· newest 2020-12-31
  • Total liabilities: 4 of 11 periods available· newest 2020-12-31
  • Current assets: 4 of 11 periods available· newest 2020-12-31
  • Current liabilities: 4 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2020-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.2%

    Prior period

    USD 610.37 million

    –

    Current period

    USD 554.03 million

    –

    Exact inputs and evidence

    554025000 − 610373000 = -56348000 USD

    610373000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    554025000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -241.1%

    Prior period

    USD 6.98 million

    –

    Current period

    −USD 9.85 million

    –

    Exact inputs and evidence

    -9853000 − 6984000 = -16837000 USD

    6984000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -9853000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -33.4%

    Prior period

    USD 30.96 million

    –

    Current period

    USD 20.6 million

    –

    Exact inputs and evidence

    20604000 − 30955000 = -10351000 USD

    30955000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    20604000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.5%

    Prior period

    USD 9.17 million

    –

    Current period

    USD 3.44 million

    –

    Exact inputs and evidence

    3436000 − 9169000 = -5733000 USD

    9169000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    3436000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 554.03 million 100% of revenue
  • Operating costs Derived USD 550.64 million 99% of revenue
  • Operating income USD 3.38 million 0.6% of revenue
  • Tax, interest and other Derived USD 13.24 million 2.4% of revenue
  • Net income −USD 9.85 million −1.8% of revenue

Cash

  • Operating cash flow USD 20.6 million 3.7% of revenue
  • Capital expenditure USD 3.44 million 0.6% of revenue
  • Free cash flow Derived USD 17.17 million 3.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Net loss: net income was −1.6% of revenue.
  • 2018 Net loss: net income was −0.5% of revenue.
  • 2019 97%
  • 2020 Net loss: net income was −1.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31233868000 219443000 Derived 14425000 UnavailableUnavailable12063000 Derived
Source
2017 2017-01-01 – 2017-12-31352952000 346790000 Derived 6162000 11851000 Derived -5689000 -12585000 Derived
Source
2018 2018-01-01 – 2018-12-31489757000 477660000 Derived 12097000 14572000 Derived -2475000 3705000 Derived
Source
2019 2019-01-01 – 2019-12-31610373000 591115000 Derived 19258000 12274000 Derived 6984000 21786000 Derived
Source
2020 2020-01-01 – 2020-12-31554025000 550643000 Derived 3382000 13235000 Derived -9853000 17168000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 554M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.659.2M494.4M329.6M164.8M0.020162017201820192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue233868000
2017Revenue352952000
2018Revenue489757000
2019Revenue610373000
2020Revenue554025000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.2% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%38%21%3%-14%20162017201820192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year50.9%
2018Year over year38.8%
2019Year over year24.6%
2020Year over year-9.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 2020
Net margin -1.8% 2020
Free cash flow margin 3.1% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9%4.1%1.3%-1.5%-4.3%20162017201820192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin6.2%
2017Operating margin1.7%
2018Operating margin2.5%
2019Operating margin3.2%
2020Operating margin0.6%
2016-12-31Net marginNot reported
2017Net margin-1.6%
2018Net margin-0.5%
2019Net margin1.1%
2020Net margin-1.8%
2016Free cash flow margin5.2%
2017Free cash flow margin-3.6%
2018Free cash flow margin0.8%
2019Free cash flow margin3.6%
2020Free cash flow margin3.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 20.6M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.1M22.7M11.3M-109.4K-11.5M20162017201820192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow15540000
2017Operating cash flow-8367000
2018Operating cash flow12212000
2019Operating cash flow30955000
2020Operating cash flow20604000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.2M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5M14.6M4.6M-5.4M-15.3M20162017201820192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow12063000
2017Free cash flow-12585000
2018Free cash flow3705000
2019Free cash flow21786000
2020Free cash flow17168000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.5% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%52%35%17%0%2016-12-312017201820192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017Liabilities / assets53.8%
2018Liabilities / assets64.3%
2019Liabilities / assets61.6%
2020Liabilities / assets62.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.03× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.58×1.93×1.29×0.64×0.00×2016-12-312017201820192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities2.18×
2018Current assets / current liabilities2.39×
2019Current assets / current liabilities2.27×
2020Current assets / current liabilities2.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 15.54 million
Exact value

Exact value: 15540000 USD

2016-01-01 – 2016-12-31: 15540000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3477000 USD

2016-01-01 – 2016-12-31: 3477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.06 million
Calculation and evidence

15540000 − 3477000 USD

Exact free cash flow: 12063000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 5.69 million
Exact value

Exact value: -5689000 USD

2017-01-01 – 2017-12-31: -5689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.37 million
Exact value

Exact value: -8367000 USD

2017-01-01 – 2017-12-31: -8367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.22 million
Exact value

Exact value: 4218000 USD

2017-01-01 – 2017-12-31: 4218000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.59 million
Calculation and evidence

-8367000 − 4218000 USD

Exact free cash flow: -12585000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 2.48 million
Exact value

Exact value: -2475000 USD

2018-01-01 – 2018-12-31: -2475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.21 million
Exact value

Exact value: 12212000 USD

2018-01-01 – 2018-12-31: 12212000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.51 million
Exact value

Exact value: 8507000 USD

2018-01-01 – 2018-12-31: 8507000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.71 million
Calculation and evidence

12212000 − 8507000 USD

Exact free cash flow: 3705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 6.98 million
Exact value

Exact value: 6984000 USD

2019-01-01 – 2019-12-31: 6984000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.96 million
Exact value

Exact value: 30955000 USD

2019-01-01 – 2019-12-31: 30955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.17 million
Exact value

Exact value: 9169000 USD

2019-01-01 – 2019-12-31: 9169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.79 million
Calculation and evidence

30955000 − 9169000 USD

Exact free cash flow: 21786000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 9.85 million
Exact value

Exact value: -9853000 USD

2020-01-01 – 2020-12-31: -9853000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.6 million
Exact value

Exact value: 20604000 USD

2020-01-01 – 2020-12-31: 20604000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3436000 USD

2020-01-01 – 2020-12-31: 3436000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.17 million
Calculation and evidence

20604000 − 3436000 USD

Exact free cash flow: 17168000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 1,921 latest values · 1,921 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001723866, 1723866, SIC, edgar:1723866

Also known as SELECT INTERIOR CONCEPTS, INC., Select Interior Concepts, Inc.