BIO ESSENCE CORP.

EDGAR

Annual consolidated revenue for 2025: about USD 1.898M, using the latest reported figures. The previous period, 2024, was about USD 323.9K.

Watchlist

Latest quarter

Revenue

795 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

35.14%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 279290 USD Source
  • Revenue: 794711 USD Source

Operating cash flow

59.7 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -352320 USD Source
  • Operating Cash Flow: -411970 USD Source
Cash and cash equivalents
28.7 thousand USD Source
Exact value

28741 USD

Long-term debt including current maturities
56.8 thousand USD Source
Exact value

56836 USD

Shares outstanding
53.8 million shares Source
Exact value

53809000 shares

Reported share-count change

41.57% · 15.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 38009000 shares · 2025-06-30· Source
  • 53809000 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.91 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 136800 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 1897566 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 418112 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 500537 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 794711 USD · 2026-04-01 – 2026-06-30 Source

Net income

1.52 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 12998 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 896197 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -132890 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 205373 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 270077 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

1.08 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 328701 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 141728 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 1569753 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 328701 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -411970 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -352320 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -411970 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-23.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +485.8%

    Prior period

    USD 323,940

    –

    Current period

    USD 1.9 million

    –

    Exact inputs and evidence

    1897566 − 323940 = 1573626 USD

    323940 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1897566 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.2 million

    Prior period

    −USD 1.31 million

    –

    Current period

    USD 896,197

    –

    Exact inputs and evidence

    896197 − -1308796 = 2204993 USD

    -1308796 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    896197 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +151.6%

    Prior period

    USD 623,865

    –

    Current period

    USD 1.57 million

    –

    Exact inputs and evidence

    1569753 − 623865 = 945888 USD

    623865 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1569753 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.9 million 100% of revenue
  • Cost of revenue USD 469,153 25% of revenue
  • Operating expenses USD 528,402 28% of revenue
  • Operating income USD 900,011 47% of revenue
  • Tax, interest and other Derived USD 3,814 0.2% of revenue
  • Net income USD 896,197 47% of revenue

Cash

  • Operating cash flow USD 1.57 million 83% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 187% of revenue.
  • 2021 Operating loss: operating costs were 197% of revenue.
  • 2022 Operating loss: operating costs were 182% of revenue.
  • 2023 Operating loss: operating costs were 163% of revenue.
  • 2024 Operating loss: operating costs were 242% of revenue.
  • 2025 47%53%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31958700 1791266 Derived -832566 -236728 Derived -595838 -740109 Derived
Source
2021 2021-01-01 – 2021-12-31887984 1745511 Derived -857527 -209963 Derived -647564 -1413614 Derived
Source
2022 2022-01-01 – 2022-12-31621590 1132728 Derived -511138 298541 Derived -809679 -706983 Derived
Source
2023 2023-01-01 – 2023-12-31551506 897096 Derived -345590 626289 Derived -971879 -1029287 Derived
Source
2024 2024-01-01 – 2024-12-31323940 783378 Derived -459438 849358 Derived -1308796 Unavailable
Source
2025 2025-01-01 – 2025-12-311897566 997555 Derived 900011 3814 Derived 896197 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M1.0M512.3K0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue958700
2021Revenue887984
2022Revenue621590
2023Revenue551506
2024Revenue323940
2025Revenue1897566

Revenue growth

Change in revenue from the same financial period one year earlier.

485.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.528%375%222%69%-83%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-7.4%
2022Year over year-30%
2023Year over year-11.3%
2024Year over year-41.3%
2025Year over year485.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 47.4% 2025
Net margin 47.2% 2025
Free cash flow margin -186.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%-47%-178%-309%-440%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-86.8%
2021Operating margin-96.6%
2022Operating margin-82.2%
2023Operating margin-62.7%
2024Operating margin-141.8%
2025Operating margin47.4%
2020Net margin-62.2%
2021Net margin-72.9%
2022Net margin-130.3%
2023Net margin-176.2%
2024Net margin-404%
2025Net margin47.2%
2020Free cash flow margin-77.2%
2021Free cash flow margin-159.2%
2022Free cash flow margin-113.7%
2023Free cash flow margin-186.6%
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M968.3K137.8K-692.7K-1.5M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-732744
2021Operating cash flow-1294118
2022Operating cash flow-703241
2023Operating cash flow-1025673
2024Operating cash flow623865
2025Operating cash flow1569753

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.1K-296.9K-706.8K-1.1M-1.5M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-740109
2021Free cash flow-1413614
2022Free cash flow-706983
2023Free cash flow-1029287
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

590.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,249%937%625%312%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets196.5%
2021Liabilities / assets242.9%
2022Liabilities / assets309.2%
2023Liabilities / assets160.2%
2024Liabilities / assets1,156.5%
2025Liabilities / assets590.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.19×0.14×0.09×0.05×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.17×
2021Current assets / current liabilities0.1×
2022Current assets / current liabilities0.06×
2023Current assets / current liabilities0.12×
2024Current assets / current liabilities0.1×
2025Current assets / current liabilities0.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 595,838
Exact value

Exact value: -595838 USD

2020-01-01 – 2020-12-31: -595838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 732,744
Exact value

Exact value: -732744 USD

2020-01-01 – 2020-12-31: -732744 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,365
Exact value

Exact value: 7365 USD

2020-01-01 – 2020-12-31: 7365 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 740,109
Calculation and evidence

-732744 − 7365 USD

Exact free cash flow: -740109 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 647,564
Exact value

Exact value: -647564 USD

2021-01-01 – 2021-12-31: -647564 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1294118 USD

2021-01-01 – 2021-12-31: -1294118 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119,496
Exact value

Exact value: 119496 USD

2021-01-01 – 2021-12-31: 119496 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

-1294118 − 119496 USD

Exact free cash flow: -1413614 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 809,679
Exact value

Exact value: -809679 USD

2022-01-01 – 2022-12-31: -809679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 703,241
Exact value

Exact value: -703241 USD

2022-01-01 – 2022-12-31: -703241 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,742
Exact value

Exact value: 3742 USD

2022-01-01 – 2022-12-31: 3742 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 706,983
Calculation and evidence

-703241 − 3742 USD

Exact free cash flow: -706983 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 971,879
Exact value

Exact value: -971879 USD

2023-01-01 – 2023-12-31: -971879 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1025673 USD

2023-01-01 – 2023-12-31: -1025673 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,614
Exact value

Exact value: 3614 USD

2023-01-01 – 2023-12-31: 3614 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Calculation and evidence

-1025673 − 3614 USD

Exact free cash flow: -1029287 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 1.31 million
Exact value

Exact value: -1308796 USD

2024-01-01 – 2024-12-31: -1308796 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 623,865
Exact value

Exact value: 623865 USD

2024-01-01 – 2024-12-31: 623865 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 896,197
Exact value

Exact value: 896197 USD

2025-01-01 – 2025-12-31: 896197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Exact value

Exact value: 1569753 USD

2025-01-01 – 2025-12-31: 1569753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 1,616 latest values · 1,616 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001723059, 1723059, BIOE, N/A, edgar:1723059

Also known as BIO ESSENCE CORP, BIO ESSENCE CORP., Bio Essence Corp