Revenue
795 thousand USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 794711 USD Source
Annual consolidated revenue for 2025: about USD 1.898M, using the latest reported figures. The previous period, 2024, was about USD 323.9K.
795 thousand USD
2026 Q2 · USD
35.14%
2026 Q2 · %
59.7 thousand USD
2026 Q2 · USD
28741 USD
56836 USD
53809000 shares
41.57% · 15.8 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.91 million USD
2025-07-01 – 2026-06-30
1.52 million USD
2025-07-01 – 2026-06-30
1.08 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-23.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 323,940
–
Current period
USD 1.9 million
–
1897566 − 323940 = 1573626 USD
323940 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1897566 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.31 million
–
Current period
USD 896,197
–
896197 − -1308796 = 2204993 USD
-1308796 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source896197 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 623,865
–
Current period
USD 1.57 million
–
1569753 − 623865 = 945888 USD
623865 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1569753 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 958700 | 1791266 Derived | -832566 | -236728 Derived | -595838 | -740109 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 887984 | 1745511 Derived | -857527 | -209963 Derived | -647564 | -1413614 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 621590 | 1132728 Derived | -511138 | 298541 Derived | -809679 | -706983 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 551506 | 897096 Derived | -345590 | 626289 Derived | -971879 | -1029287 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 323940 | 783378 Derived | -459438 | 849358 Derived | -1308796 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 1897566 | 997555 Derived | 900011 | 3814 Derived | 896197 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 958700 |
|
| 2021 | Revenue | 887984 |
|
| 2022 | Revenue | 621590 |
|
| 2023 | Revenue | 551506 |
|
| 2024 | Revenue | 323940 |
|
| 2025 | Revenue | 1897566 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -7.4% |
|
| 2022 | Year over year | -30% |
|
| 2023 | Year over year | -11.3% |
|
| 2024 | Year over year | -41.3% |
|
| 2025 | Year over year | 485.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -86.8% |
|
| 2021 | Operating margin | -96.6% |
|
| 2022 | Operating margin | -82.2% |
|
| 2023 | Operating margin | -62.7% |
|
| 2024 | Operating margin | -141.8% |
|
| 2025 | Operating margin | 47.4% |
|
| 2020 | Net margin | -62.2% |
|
| 2021 | Net margin | -72.9% |
|
| 2022 | Net margin | -130.3% |
|
| 2023 | Net margin | -176.2% |
|
| 2024 | Net margin | -404% |
|
| 2025 | Net margin | 47.2% |
|
| 2020 | Free cash flow margin | -77.2% |
|
| 2021 | Free cash flow margin | -159.2% |
|
| 2022 | Free cash flow margin | -113.7% |
|
| 2023 | Free cash flow margin | -186.6% |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -732744 |
|
| 2021 | Operating cash flow | -1294118 |
|
| 2022 | Operating cash flow | -703241 |
|
| 2023 | Operating cash flow | -1025673 |
|
| 2024 | Operating cash flow | 623865 |
|
| 2025 | Operating cash flow | 1569753 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -740109 |
|
| 2021 | Free cash flow | -1413614 |
|
| 2022 | Free cash flow | -706983 |
|
| 2023 | Free cash flow | -1029287 |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 196.5% |
|
| 2021 | Liabilities / assets | 242.9% |
|
| 2022 | Liabilities / assets | 309.2% |
|
| 2023 | Liabilities / assets | 160.2% |
|
| 2024 | Liabilities / assets | 1,156.5% |
|
| 2025 | Liabilities / assets | 590.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.17× |
|
| 2021 | Current assets / current liabilities | 0.1× |
|
| 2022 | Current assets / current liabilities | 0.06× |
|
| 2023 | Current assets / current liabilities | 0.12× |
|
| 2024 | Current assets / current liabilities | 0.1× |
|
| 2025 | Current assets / current liabilities | 0.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 595,838 Exact valueExact value: -595838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 732,744 Exact valueExact value: -732744 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,365 Exact valueExact value: 7365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 740,109 Calculation and evidence-732744 − 7365 USD Exact free cash flow: -740109 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 647,564 Exact valueExact value: -647564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.29 million Exact valueExact value: -1294118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119,496 Exact valueExact value: 119496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Calculation and evidence-1294118 − 119496 USD Exact free cash flow: -1413614 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 809,679 Exact valueExact value: -809679 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 703,241 Exact valueExact value: -703241 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,742 Exact valueExact value: 3742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 706,983 Calculation and evidence-703241 − 3742 USD Exact free cash flow: -706983 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 971,879 Exact valueExact value: -971879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1025673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,614 Exact valueExact value: 3614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Calculation and evidence-1025673 − 3614 USD Exact free cash flow: -1029287 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 1.31 million Exact valueExact value: -1308796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 623,865 Exact valueExact value: 623865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | USD 896,197 Exact valueExact value: 896197 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Exact valueExact value: 1569753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 1,616 latest values · 1,616 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001723059, 1723059, BIOE, N/A, edgar:1723059
Also known as BIO ESSENCE CORP, BIO ESSENCE CORP., Bio Essence Corp