Doma Holdings, Inc.

EDGAR

19 filing records in this dataset, filed from 2020-11-04 to 2024-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

77.6 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-14.23%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: -11048000 USD Source
  • Revenue: 77646000 USD Source

Operating cash flow

-6.8 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20454000 USD Source
  • Operating Cash Flow: -13654000 USD Source

Free cash flow

-8.14 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20454000 USD Source
  • Operating Cash Flow: -13654000 USD Source
  • Capital Expenditure: 2829000 USD Source
  • Capital Expenditure: 1489000 USD Source
Cash and cash equivalents
69.1 million USD Source
Exact value

69098000 USD

Long-term debt including current maturities
Not available
Shares outstanding
14.1 million shares Source
Exact value

14074805 shares

Reported share-count change

5.42% · 724 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13350733 shares · 2023-06-30· Source
  • 14074805 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

305 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 76240000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 310943000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 226331000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 66067000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 77646000 USD · 2024-04-01 – 2024-06-30 Source

Net income

-87.4 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: -25626000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -124414000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -103626000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -20551000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -20397000 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

-47.5 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: -67448000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -49066000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -76095000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -67448000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -13654000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -20454000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -13654000 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

5.89 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Capital expenditure: 7349000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 5610000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 8670000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 7349000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 1489000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 2829000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 1489000 USD · 2024-01-01 – 2024-03-31 Source

Free cash flow

-53.4 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: -67448000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -49066000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -76095000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -67448000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -13654000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -20454000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -13654000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 7349000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 5610000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 8670000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 7349000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 1489000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 2829000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 1489000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2023-12-31
  • Operating income: 6 of 11 periods available· newest 2023-12-31
  • Net income: 6 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2023-12-31
  • Total assets: 5 of 11 periods available· newest 2023-12-31
  • Total liabilities: 5 of 11 periods available· newest 2023-12-31
  • Current assets: 2 of 11 periods available· newest 2020-12-31
  • Current liabilities: 2 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -22.3%

    Prior period

    USD 399.98 million

    –

    Current period

    USD 310.94 million

    –

    Exact inputs and evidence

    310943000 − 399978000 = -89035000 USD

    399978000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    310943000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 177.8 million

    Prior period

    −USD 302.21 million

    –

    Current period

    −USD 124.41 million

    –

    Exact inputs and evidence

    -124414000 − -302209000 = 177795000 USD

    -302209000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -124414000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 111.32 million

    Prior period

    −USD 187.42 million

    –

    Current period

    −USD 76.1 million

    –

    Exact inputs and evidence

    -76095000 − -187416000 = 111321000 USD

    -187416000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -76095000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -74.7%

    Prior period

    USD 34.33 million

    –

    Current period

    USD 8.67 million

    –

    Exact inputs and evidence

    8670000 − 34333000 = -25663000 USD

    34333000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    8670000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 310.94 million 100% of revenue
  • Operating costs Derived USD 385.83 million 124% of revenue
  • Operating income −USD 74.89 million −24% of revenue
  • Tax, interest and other Derived USD 49.52 million 16% of revenue
  • Net income −USD 124.41 million −40% of revenue

Cash

  • Operating cash flow −USD 76.1 million −24% of revenue
  • Capital expenditure USD 8.67 million 2.8% of revenue
  • Free cash flow Derived −USD 84.77 million −27% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 5,710% of revenue.
  • 2019 Operating loss: operating costs were 105% of revenue.
  • 2020 Operating loss: operating costs were 107% of revenue.
  • 2021 Operating loss: operating costs were 118% of revenue.
  • 2022 Operating loss: operating costs were 149% of revenue.
  • 2023 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31185000 10564000 Derived -10379000 1668000 Derived -12047000 -8696000 Derived
Source
2019 2019-01-01 – 2019-12-31358085000 375553000 Derived -17468000 9669000 Derived -27137000 -10110000 Derived
Source
2020 2020-01-01 – 2020-12-31409814000 438495000 Derived -28681000 6422000 Derived -35103000 -26287000 Derived
Source
2021 2021-01-01 – 2021-12-31558043000 660002000 Derived -101959000 11097000 Derived -113056000 -88498000 Derived
Source
2022 2022-01-01 – 2022-12-31399978000 595541000 Derived -195563000 106646000 Derived -302209000 -221749000 Derived
Source
2023 2023-01-01 – 2023-12-31310943000 385833000 Derived -74890000 49524000 Derived -124414000 -84765000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 310.9M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.602.7M452.0M301.3M150.7M0.0201820212023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue185000
2019Revenue358085000
2020Revenue409814000
2021Revenue558043000
2022Revenue399978000
2023Revenue310943000

Revenue growth

Change in revenue from the same financial period one year earlier.

-22.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208,938%152,827%96,716%40,604%-15,507%201820212023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year193,459.5%
2020Year over year14.4%
2021Year over year36.2%
2022Year over year-28.3%
2023Year over year-22.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -24.1% 2023
Net margin -40% 2023
Free cash flow margin -27.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.521%-1,367%-3,256%-5,144%-7,033%201820212023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-5,610.3%
2019Operating margin-4.9%
2020Operating margin-7%
2021Operating margin-18.3%
2022Operating margin-48.9%
2023Operating margin-24.1%
2018Net margin-6,511.9%
2019Net margin-7.6%
2020Net margin-8.6%
2021Net margin-20.3%
2022Net margin-75.6%
2023Net margin-40%
2018Free cash flow margin-4,700.5%
2019Free cash flow margin-2.8%
2020Free cash flow margin-6.4%
2021Free cash flow margin-15.9%
2022Free cash flow margin-55.4%
2023Free cash flow margin-27.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -76.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.0M-39.4M-93.7M-148.1M-202.4M201820212023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-8667000
2019Operating cash flow-3120000
2020Operating cash flow-9274000
2021Operating cash flow-56329000
2022Operating cash flow-187416000
2023Operating cash flow-76095000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -84.8M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.7M-46.6M-110.9M-175.2M-239.5M201820212023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-8696000
2019Free cash flow-10110000
2020Free cash flow-26287000
2021Free cash flow-88498000
2022Free cash flow-221749000
2023Free cash flow-84765000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.8% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.120%90%60%30%0%2018-12-3120212023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets54.7%
2020Liabilities / assets48.2%
2021Liabilities / assets46.5%
2022Liabilities / assets78.4%
2023Liabilities / assets110.8%

Current assets to current liabilities

Current assets divided by current liabilities.

11.5× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.42×9.31×6.21×3.10×0.00×2018-12-312021-12-312023-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities0.18×
2020Current assets / current liabilities11.5×
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 12.05 million
Exact value

Exact value: -12047000 USD

2018-01-01 – 2018-12-31: -12047000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.67 million
Exact value

Exact value: -8667000 USD

2018-01-01 – 2018-12-31: -8667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Exact value

Exact value: 29000 USD

2018-01-01 – 2018-12-31: 29000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.7 million
Calculation and evidence

-8667000 − 29000 USD

Exact free cash flow: -8696000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 27.14 million
Exact value

Exact value: -27137000 USD

2019-01-01 – 2019-12-31: -27137000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.12 million
Exact value

Exact value: -3120000 USD

2019-01-01 – 2019-12-31: -3120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.99 million
Exact value

Exact value: 6990000 USD

2019-01-01 – 2019-12-31: 6990000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.11 million
Calculation and evidence

-3120000 − 6990000 USD

Exact free cash flow: -10110000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 35.1 million
Exact value

Exact value: -35103000 USD

2020-01-01 – 2020-12-31: -35103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.27 million
Exact value

Exact value: -9274000 USD

2020-01-01 – 2020-12-31: -9274000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.01 million
Exact value

Exact value: 17013000 USD

2020-01-01 – 2020-12-31: 17013000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.29 million
Calculation and evidence

-9274000 − 17013000 USD

Exact free cash flow: -26287000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 113.06 million
Exact value

Exact value: -113056000 USD

2021-01-01 – 2021-12-31: -113056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.33 million
Exact value

Exact value: -56329000 USD

2021-01-01 – 2021-12-31: -56329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.17 million
Exact value

Exact value: 32169000 USD

2021-01-01 – 2021-12-31: 32169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.5 million
Calculation and evidence

-56329000 − 32169000 USD

Exact free cash flow: -88498000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 302.21 million
Exact value

Exact value: -302209000 USD

2022-01-01 – 2022-12-31: -302209000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 187.42 million
Exact value

Exact value: -187416000 USD

2022-01-01 – 2022-12-31: -187416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.33 million
Exact value

Exact value: 34333000 USD

2022-01-01 – 2022-12-31: 34333000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 221.75 million
Calculation and evidence

-187416000 − 34333000 USD

Exact free cash flow: -221749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 124.41 million
Exact value

Exact value: -124414000 USD

2023-01-01 – 2023-12-31: -124414000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.1 million
Exact value

Exact value: -76095000 USD

2023-01-01 – 2023-12-31: -76095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.67 million
Exact value

Exact value: 8670000 USD

2023-01-01 – 2023-12-31: 8670000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.77 million
Calculation and evidence

-76095000 − 8670000 USD

Exact free cash flow: -84765000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 1,999 latest values · 1,997 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001722438, 1722438, CAP, edgar:1722438

Also known as CAPITOL INVESTMENT CORP. V, Capitol Investment Corp. V, Doma Holdings, Inc.