Longeveron Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 1.199M, using the latest reported figures. The previous period, 2024, was about USD 2.392M.

Watchlist

Latest quarter

Revenue

287 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-2,150.17%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -6171000 USD Source
  • Revenue: 287000 USD Source

Operating cash flow

-5.65 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10023000 USD Source
  • Operating Cash Flow: -4370000 USD Source

Free cash flow

-5.76 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10023000 USD Source
  • Operating Cash Flow: -4370000 USD Source
  • Capital Expenditure: 103000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
10.1 million USD Source
Exact value

10100000 USD

Long-term debt including current maturities
143 thousand USD Source
Exact value

143000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.19 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 137000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 1199000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 834000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 398000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 287000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-23.4 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -7221000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -22700000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -17300000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -4700000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -6073000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-20.4 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -13349000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -8294000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -18645000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -13349000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -4370000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -10023000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -4370000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

160 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 245000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 188000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 245000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 245000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 103000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-20.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -13349000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -8294000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -18645000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -13349000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -4370000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -10023000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -4370000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 245000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 188000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 245000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 245000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 103000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 0 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-26.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -49.9%

    Prior period

    USD 2.39 million

    –

    Current period

    USD 1.2 million

    –

    Exact inputs and evidence

    1199000 − 2392000 = -1193000 USD

    2392000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1199000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.7 million

    Prior period

    −USD 16 million

    –

    Current period

    −USD 22.7 million

    –

    Exact inputs and evidence

    -22700000 − -16000000 = -6700000 USD

    -16000000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -22700000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.78 million

    Prior period

    −USD 13.87 million

    –

    Current period

    −USD 18.65 million

    –

    Exact inputs and evidence

    -18645000 − -13868000 = -4777000 USD

    -13868000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -18645000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -62.6%

    Prior period

    USD 655,000

    –

    Current period

    USD 245,000

    –

    Exact inputs and evidence

    245000 − 655000 = -410000 USD

    655000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    245000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.2 million 100% of revenue
  • Cost of revenue USD 396,000 33% of revenue
  • Operating expenses USD 24.09 million 2,009% of revenue
  • Operating income −USD 23.29 million −1,942% of revenue
  • Tax, interest and other Derived −USD 587,000 −49% of revenue
  • Net income −USD 22.7 million −1,893% of revenue

Cash

  • Operating cash flow −USD 18.65 million −1,555% of revenue
  • Capital expenditure USD 245,000 20% of revenue
  • Free cash flow Derived −USD 18.89 million −1,575% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 167% of revenue.
  • 2021 Operating loss: operating costs were 1,437% of revenue.
  • 2022 Operating loss: operating costs were 1,577% of revenue.
  • 2023 Operating loss: operating costs were 3,066% of revenue.
  • 2024 Operating loss: operating costs were 791% of revenue.
  • 2025 Operating loss: operating costs were 2,042% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-315629000 9407000 Derived -3778000 -57000 Derived -3721000 -2495000 Derived
Source
2021 2021-01-01 – 2021-12-311306000 18762000 Derived -17456000 -411000 Derived -17045000 -9966000 Derived
Source
2022 2022-01-01 – 2022-12-311222000 19265000 Derived -18043000 792000 Derived -18835000 -14538000 Derived
Source
2023 2023-01-01 – 2023-12-31709000 21738000 Derived -21029000 371000 Derived -21400000 -19303000 Derived
Source
2024 2024-01-01 – 2024-12-312392000 18914000 Derived -16522000 -522000 Derived -16000000 -14523000 Derived
Source
2025 2025-01-01 – 2025-12-311199000 24486000 Derived -23287000 -587000 Derived -22700000 -18890000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M4.6M3.0M1.5M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue5629000
2021Revenue1306000
2022Revenue1222000
2023Revenue709000
2024Revenue2392000
2025Revenue1199000

Revenue growth

Change in revenue from the same financial period one year earlier.

-49.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.263%171%80%-11%-102%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-76.8%
2022Year over year-6.4%
2023Year over year-42%
2024Year over year237.4%
2025Year over year-49.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,942.2% 2025
Net margin -1,893.2% 2025
Free cash flow margin -1,575.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.241%-634%-1,509%-2,384%-3,260%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-67.1%
2021Operating margin-1,336.6%
2022Operating margin-1,476.5%
2023Operating margin-2,966%
2024Operating margin-690.7%
2025Operating margin-1,942.2%
2020Net margin-66.1%
2021Net margin-1,305.1%
2022Net margin-1,541.3%
2023Net margin-3,018.3%
2024Net margin-668.9%
2025Net margin-1,893.2%
2020Free cash flow margin-44.3%
2021Free cash flow margin-763.1%
2022Free cash flow margin-1,189.7%
2023Free cash flow margin-2,722.6%
2024Free cash flow margin-607.1%
2025Free cash flow margin-1,575.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-4.0M-9.5M-15.0M-20.5M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-2364000
2021Operating cash flow-9636000
2022Operating cash flow-13969000
2023Operating cash flow-19002000
2024Operating cash flow-13868000
2025Operating cash flow-18645000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.9M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-4.1M-9.7M-15.2M-20.8M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-2495000
2021Free cash flow-9966000
2022Free cash flow-14538000
2023Free cash flow-19303000
2024Free cash flow-14523000
2025Free cash flow-18890000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

44.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets78.8%
2021Liabilities / assets12.4%
2022Liabilities / assets25.2%
2023Liabilities / assets44.2%
2024Liabilities / assets14.4%
2025Liabilities / assets44.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.11×10.58×7.06×3.53×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.48×
2021Current assets / current liabilities13.06×
2022Current assets / current liabilities4.17×
2023Current assets / current liabilities1.5×
2024Current assets / current liabilities7.6×
2025Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 3.72 million
Exact value

Exact value: -3721000 USD

2020-01-01 – 2020-12-31: -3721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Exact value

Exact value: -2364000 USD

2020-01-01 – 2020-12-31: -2364000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131,000
Exact value

Exact value: 131000 USD

2020-01-01 – 2020-12-31: 131000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Calculation and evidence

-2364000 − 131000 USD

Exact free cash flow: -2495000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 17.05 million
Exact value

Exact value: -17045000 USD

2021-01-01 – 2021-12-31: -17045000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.64 million
Exact value

Exact value: -9636000 USD

2021-01-01 – 2021-12-31: -9636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 330,000
Exact value

Exact value: 330000 USD

2021-01-01 – 2021-12-31: 330000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.97 million
Calculation and evidence

-9636000 − 330000 USD

Exact free cash flow: -9966000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 18.84 million
Exact value

Exact value: -18835000 USD

2022-01-01 – 2022-12-31: -18835000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.97 million
Exact value

Exact value: -13969000 USD

2022-01-01 – 2022-12-31: -13969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 569,000
Exact value

Exact value: 569000 USD

2022-01-01 – 2022-12-31: 569000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.54 million
Calculation and evidence

-13969000 − 569000 USD

Exact free cash flow: -14538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 21.4 million
Exact value

Exact value: -21400000 USD

2023-01-01 – 2023-12-31: -21400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19 million
Exact value

Exact value: -19002000 USD

2023-01-01 – 2023-12-31: -19002000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 301,000
Exact value

Exact value: 301000 USD

2023-01-01 – 2023-12-31: 301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.3 million
Calculation and evidence

-19002000 − 301000 USD

Exact free cash flow: -19303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 16 million
Exact value

Exact value: -16000000 USD

2024-01-01 – 2024-12-31: -16000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.87 million
Exact value

Exact value: -13868000 USD

2024-01-01 – 2024-12-31: -13868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 655,000
Exact value

Exact value: 655000 USD

2024-01-01 – 2024-12-31: 655000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.52 million
Calculation and evidence

-13868000 − 655000 USD

Exact free cash flow: -14523000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 22.7 million
Exact value

Exact value: -22700000 USD

2025-01-01 – 2025-12-31: -22700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.65 million
Exact value

Exact value: -18645000 USD

2025-01-01 – 2025-12-31: -18645000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 245,000
Exact value

Exact value: 245000 USD

2025-01-01 – 2025-12-31: 245000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.89 million
Calculation and evidence

-18645000 − 245000 USD

Exact free cash flow: -18890000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 1,739 latest values · 1,739 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001721484, 1721484, LGVN, edgar:1721484

Also known as LONGEVERON INC., LONGEVERON LLC, Longeveron Inc.