OYSTER POINT PHARMA, INC.

EDGAR

16 filing records in this dataset, filed from 2019-10-04 to 2022-11-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.59 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-606.56%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -33913000 USD Source
  • Revenue: 5591000 USD Source

Operating cash flow

-36 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -124506000 USD Source
  • Operating Cash Flow: -88535000 USD Source

Free cash flow

-36 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -124506000 USD Source
  • Operating Cash Flow: -88535000 USD Source
  • Capital Expenditure: 203000 USD Source
  • Capital Expenditure: 203000 USD Source
Cash and cash equivalents
68.8 million USD Source
Exact value

68800000 USD

Long-term debt including current maturities
92.2 million USD Source
Exact value

92218000 USD

Shares outstanding
26.8 million shares Source
Exact value

26831485 shares

Reported share-count change

2.83% · 737 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 26094253 shares · 2021-09-30· Source
  • 26831485 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

19.6 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Revenue: 24539000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 17943000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 2700000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 4693000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 5591000 USD · 2022-07-01 – 2022-09-30 Source

Net income

-177 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Net income: -100659000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -58595000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -47892000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -49942000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -36747000 USD · 2022-07-01 – 2022-09-30 Source

Capital expenditure

438 thousand USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Capital expenditure: 1485000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 1250000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 85000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 203000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 85000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 203000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 203000 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-10.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 4 of 11 periods available· newest 2021-12-31
  • Net income: 4 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 24.54 million

    Prior period

    USD 0

    –

    Current period

    USD 24.54 million

    –

    Exact inputs and evidence

    24539000 − 0 = 24539000 USD

    0 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    24539000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 30.14 million

    Prior period

    −USD 70.52 million

    –

    Current period

    −USD 100.66 million

    –

    Exact inputs and evidence

    -100659000 − -70520000 = -30139000 USD

    -70520000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -100659000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 30.97 million

    Prior period

    −USD 58.4 million

    –

    Current period

    −USD 89.37 million

    –

    Exact inputs and evidence

    -89370000 − -58399000 = -30971000 USD

    -58399000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -89370000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +112.1%

    Prior period

    USD 700,000

    –

    Current period

    USD 1.49 million

    –

    Exact inputs and evidence

    1485000 − 700000 = 785000 USD

    700000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1485000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 24.54 million 100% of revenue
  • Cost of revenue USD 1.53 million 6.2% of revenue
  • Operating expenses USD 119.67 million 488% of revenue
  • Operating income −USD 96.66 million −394% of revenue
  • Tax, interest and other Derived USD 4 million 16% of revenue
  • Net income −USD 100.66 million −410% of revenue

Cash

  • Operating cash flow −USD 89.37 million −364% of revenue
  • Capital expenditure USD 1.49 million 6.1% of revenue
  • Free cash flow Derived −USD 90.86 million −370% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 494% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 70989000 Derived -70989000 -469000 Derived -70520000 -59099000 Derived
Source
2021 2021-01-01 – 2021-12-3124539000 121194000 Derived -96655000 4004000 Derived -100659000 -90855000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.5M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.5M19.9M13.3M6.6M0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue0
2021Revenue24539000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -393.9% 2021
Net margin -410.2% 2021
Free cash flow margin -370.2% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%-86%-205%-324%-443%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating margin-393.9%
2020Net marginNot reported
2021Net margin-410.2%
2020Free cash flow marginNot reported
2021Free cash flow margin-370.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -89.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M-18.8M-44.7M-70.6M-96.5M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-58399000
2021Operating cash flow-89370000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -90.9M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M-19.1M-45.4M-71.8M-98.1M20202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-59099000
2021Free cash flow-90855000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.3% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%45%30%15%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets5.7%
2021Liabilities / assets55.3%

Current assets to current liabilities

Current assets divided by current liabilities.

7.47× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.31×14.48×9.66×4.83×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities17.88×
2021Current assets / current liabilities7.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 16.5 million
Exact value

Exact value: -16503000 USD

2018-01-01 – 2018-12-31: -16503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.08 million
Exact value

Exact value: -17083000 USD

2018-01-01 – 2018-12-31: -17083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.08 million
Calculation and evidence

-17083000 − 0 USD

Exact free cash flow: -17083000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 45.71 million
Exact value

Exact value: -45711000 USD

2019-01-01 – 2019-12-31: -45711000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.82 million
Exact value

Exact value: -40815000 USD

2019-01-01 – 2019-12-31: -40815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,000
Exact value

Exact value: 200000 USD

2019-01-01 – 2019-12-31: 200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.02 million
Calculation and evidence

-40815000 − 200000 USD

Exact free cash flow: -41015000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 70.52 million
Exact value

Exact value: -70520000 USD

2020-01-01 – 2020-12-31: -70520000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.4 million
Exact value

Exact value: -58399000 USD

2020-01-01 – 2020-12-31: -58399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,000
Exact value

Exact value: 700000 USD

2020-01-01 – 2020-12-31: 700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.1 million
Calculation and evidence

-58399000 − 700000 USD

Exact free cash flow: -59099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 100.66 million
Exact value

Exact value: -100659000 USD

2021-01-01 – 2021-12-31: -100659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89.37 million
Exact value

Exact value: -89370000 USD

2021-01-01 – 2021-12-31: -89370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1485000 USD

2021-01-01 – 2021-12-31: 1485000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90.86 million
Calculation and evidence

-89370000 − 1485000 USD

Exact free cash flow: -90855000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 975 latest values · 975 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001720725, 1720725, OYST, edgar:1720725

Also known as OYSTER POINT PHARMA, INC., Oyster Point Pharma, Inc.