Repay Holdings Corporation

EDGAR

Annual consolidated revenue for 2025: about USD 309.3M, using the latest reported figures. The previous period, 2024, was about USD 313M.

Watchlist

Latest quarter

Revenue

101 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-3.23%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -3257000 USD Source
  • Revenue: 100705000 USD Source

Operating cash flow

40.2 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 57062000 USD Source
  • Operating Cash Flow: 16823000 USD Source

Free cash flow

38.1 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 57062000 USD Source
  • Operating Cash Flow: 16823000 USD Source
  • Capital Expenditure: 2305000 USD Source
  • Capital Expenditure: 122000 USD Source
Cash and cash equivalents
83.7 million USD Source
Exact value

83660000 USD

Long-term debt including current maturities
310 million USD Source
Exact value

310000000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

338 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 77725000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 309261000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 230676000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 80794000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 100705000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-167 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -6414000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -256724000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -116612000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -9940000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -10986000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

113 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 67795000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 35568000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 91112000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 67795000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 16823000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 57062000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 16823000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

2.51 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 199000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 77000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 286000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 199000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 122000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 2305000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 122000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

110 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 67795000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 35568000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 91112000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 67795000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 16823000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 57062000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 16823000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 199000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 77000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 286000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 199000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 122000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 2305000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 122000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-10.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2025-12-31
  • Operating income: 9 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 9 of 11 periods available· newest 2025-12-31
  • Total liabilities: 9 of 11 periods available· newest 2025-12-31
  • Current assets: 9 of 11 periods available· newest 2025-12-31
  • Current liabilities: 9 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2025-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.2%

    Prior period

    USD 313.04 million

    –

    Current period

    USD 309.26 million

    –

    Exact inputs and evidence

    309261000 − 313042000 = -3781000 USD

    313042000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    309261000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 246.57 million

    Prior period

    −USD 10.16 million

    –

    Current period

    −USD 256.72 million

    –

    Exact inputs and evidence

    -256724000 − -10156000 = -246568000 USD

    -10156000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -256724000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -39.3%

    Prior period

    USD 150.09 million

    –

    Current period

    USD 91.11 million

    –

    Exact inputs and evidence

    91112000 − 150090000 = -58978000 USD

    150090000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    91112000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -71.1%

    Prior period

    USD 989,000

    –

    Current period

    USD 286,000

    –

    Exact inputs and evidence

    286000 − 989000 = -703000 USD

    989000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    286000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 309.26 million 100% of revenue
  • Operating costs Derived USD 563.98 million 182% of revenue
  • Operating income −USD 254.72 million −82% of revenue
  • Tax, interest and other Derived USD 2 million 0.6% of revenue
  • Net income −USD 256.72 million −83% of revenue

Cash

  • Operating cash flow USD 91.11 million 29% of revenue
  • Capital expenditure USD 286,000 0.1% of revenue
  • Free cash flow Derived USD 90.83 million 29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 10%83%
  • 2018 87%
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Operating loss: operating costs were 121% of revenue.
  • 2021 Operating loss: operating costs were 125% of revenue.
  • 2022 Operating loss: operating costs were 117% of revenue.
  • 2023 Operating loss: operating costs were 138% of revenue.
  • 2024 Operating loss: operating costs were 102% of revenue.
  • 2025 Operating loss: operating costs were 182% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3193951121 77562035 Derived 16389086 6940842 Derived 9448244 20694561 Derived
Source
2018 2018-01-01 – 2018-12-31130012940 113401582 Derived 16611358 6073915 Derived 10537443 23263278 Derived
Source
2019 2019-01-01 – 2019-12-31104603000 152812000 Derived -48209000 UnavailableUnavailableUnavailable
Source
2020 2020-01-01 – 2020-12-31155036000 187046000 Derived -32010000 73587000 Derived -105597000 27493000 Derived
Source
2021 2021-01-01 – 2021-12-31219258000 273255000 Derived -53997000 -3913000 Derived -50084000 50467000 Derived
Source
2022 2022-01-01 – 2022-12-31279227000 326428000 Derived -47201000 -60037000 Derived 12836000 71047000 Derived
Source
2023 2023-01-01 – 2023-12-31296627000 408040000 Derived -111413000 -923000 Derived -110490000 102881000 Derived
Source
2024 2024-01-01 – 2024-12-31313042000 320812000 Derived -7770000 2386000 Derived -10156000 149101000 Derived
Source
2025 2025-01-01 – 2025-12-31309261000 563983000 Derived -254722000 2002000 Derived -256724000 90826000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 309.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.338.1M253.6M169.0M84.5M0.0201720212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue93951121
2018Revenue130012940
2019Revenue104603000
2020Revenue155036000
2021Revenue219258000
2022Revenue279227000
2023Revenue296627000
2024Revenue313042000
2025Revenue309261000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%34%14%-5%-25%201720212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year38.4%
2019Year over year-19.5%
2020Year over year48.2%
2021Year over year41.4%
2022Year over year27.4%
2023Year over year6.2%
2024Year over year5.5%
2025Year over year-1.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -82.4% 2025
Net margin -83% 2025
Free cash flow margin 29.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%20%-18%-56%-93%201720212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin17.4%
2018Operating margin12.8%
2019Operating margin-46.1%
2020Operating margin-20.6%
2021Operating margin-24.6%
2022Operating margin-16.9%
2023Operating margin-37.6%
2024Operating margin-2.5%
2025Operating margin-82.4%
2017Net margin10.1%
2018Net margin8.1%
2019-12-31Net marginNot reported
2020Net margin-68.1%
2021Net margin-22.8%
2022Net margin4.6%
2023Net margin-37.2%
2024Net margin-3.2%
2025Net margin-83%
2017Free cash flow margin22%
2018Free cash flow margin17.9%
2019Free cash flow marginNot reported
2020Free cash flow margin17.7%
2021Free cash flow margin23%
2022Free cash flow margin25.4%
2023Free cash flow margin34.7%
2024Free cash flow margin47.6%
2025Free cash flow margin29.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 91.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162.1M121.6M81.0M40.5M0.0201720212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow21143162
2018Operating cash flow24176776
2019Operating cash flowNot reportedNo source recorded
2020Operating cash flow28487000
2021Operating cash flow53330000
2022Operating cash flow74223000
2023Operating cash flow103614000
2024Operating cash flow150090000
2025Operating cash flow91112000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 90.8M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161.0M120.8M80.5M40.3M0.0201720212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow20694561
2018Free cash flow23263278
2019Free cash flowUnavailableNo source recorded
2020Free cash flow27493000
2021Free cash flow50467000
2022Free cash flow71047000
2023Free cash flow102881000
2024Free cash flow149101000
2025Free cash flow90826000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96%72%48%24%0%201720212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets88.8%
2018Liabilities / assets50.2%
2019Liabilities / assets46.3%
2020Liabilities / assets49.9%
2021Liabilities / assets45.8%
2022Liabilities / assets42.9%
2023Liabilities / assets45.3%
2024Liabilities / assets50.8%
2025Liabilities / assets59.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.40×2.55×1.70×0.85×0.00×201720212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0.16×
2018Current assets / current liabilities0.97×
2019Current assets / current liabilities0.84×
2020Current assets / current liabilities1.82×
2021Current assets / current liabilities1.04×
2022Current assets / current liabilities1.42×
2023Current assets / current liabilities3.14×
2024Current assets / current liabilities2.69×
2025Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
USD 9.45 million
Exact value

Exact value: 9448244 USD

2017-01-01 – 2017-12-31: 9448244 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.14 million
Exact value

Exact value: 21143162 USD

2017-01-01 – 2017-12-31: 21143162 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 448,601
Exact value

Exact value: 448601 USD

2017-01-01 – 2017-12-31: 448601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.69 million
Calculation and evidence

21143162 − 448601 USD

Exact free cash flow: 20694561 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 10.54 million
Exact value

Exact value: 10537443 USD

2018-01-01 – 2018-12-31: 10537443 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.18 million
Exact value

Exact value: 24176776 USD

2018-01-01 – 2018-12-31: 24176776 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 913,498
Exact value

Exact value: 913498 USD

2018-01-01 – 2018-12-31: 913498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.26 million
Calculation and evidence

24176776 − 913498 USD

Exact free cash flow: 23263278 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 105.6 million
Exact value

Exact value: -105597000 USD

2020-01-01 – 2020-12-31: -105597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.49 million
Exact value

Exact value: 28487000 USD

2020-01-01 – 2020-12-31: 28487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 994,000
Exact value

Exact value: 994000 USD

2020-01-01 – 2020-12-31: 994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.49 million
Calculation and evidence

28487000 − 994000 USD

Exact free cash flow: 27493000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 50.08 million
Exact value

Exact value: -50084000 USD

2021-01-01 – 2021-12-31: -50084000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.33 million
Exact value

Exact value: 53330000 USD

2021-01-01 – 2021-12-31: 53330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2863000 USD

2021-01-01 – 2021-12-31: 2863000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.47 million
Calculation and evidence

53330000 − 2863000 USD

Exact free cash flow: 50467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 12.84 million
Exact value

Exact value: 12836000 USD

2022-01-01 – 2022-12-31: 12836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.22 million
Exact value

Exact value: 74223000 USD

2022-01-01 – 2022-12-31: 74223000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Exact value

Exact value: 3176000 USD

2022-01-01 – 2022-12-31: 3176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.05 million
Calculation and evidence

74223000 − 3176000 USD

Exact free cash flow: 71047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 110.49 million
Exact value

Exact value: -110490000 USD

2023-01-01 – 2023-12-31: -110490000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.61 million
Exact value

Exact value: 103614000 USD

2023-01-01 – 2023-12-31: 103614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 733,000
Exact value

Exact value: 733000 USD

2023-01-01 – 2023-12-31: 733000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.88 million
Calculation and evidence

103614000 − 733000 USD

Exact free cash flow: 102881000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 10.16 million
Exact value

Exact value: -10156000 USD

2024-01-01 – 2024-12-31: -10156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.09 million
Exact value

Exact value: 150090000 USD

2024-01-01 – 2024-12-31: 150090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 989,000
Exact value

Exact value: 989000 USD

2024-01-01 – 2024-12-31: 989000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.1 million
Calculation and evidence

150090000 − 989000 USD

Exact free cash flow: 149101000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 256.72 million
Exact value

Exact value: -256724000 USD

2025-01-01 – 2025-12-31: -256724000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.11 million
Exact value

Exact value: 91112000 USD

2025-01-01 – 2025-12-31: 91112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 286,000
Exact value

Exact value: 286000 USD

2025-01-01 – 2025-12-31: 286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.83 million
Calculation and evidence

91112000 − 286000 USD

Exact free cash flow: 90826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

61 filings · 3,657 latest values · 3,657 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001720592, 1720592, RPAY, TBRG, edgar:1720592

Also known as REPAY HOLDINGS CORPORATION, Repay Holdings Corp, Repay Holdings Corporation, Thunder Bridge Acquisition Ltd, Thunder Bridge Acquisition Ltd.