Revenue
30.2 million USD
2019 Q1 · USD
Exact inputs and evidence
- Revenue: 30238000 USD Source
7 filing records in this dataset, filed from 2018-03-13 to 2019-05-20. Reported financial figures are available; chart coverage varies by period.
3562000 USD
100 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
140 million USD
2018-04-01 – 2019-03-31
-26.1 million USD
2018-04-01 – 2019-03-31
-7.68 million USD
2018-04-01 – 2019-03-31
26.8 million USD
2018-04-01 – 2019-03-31
-34.5 million USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-20.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 144.34 million
–
Current period
USD 148.35 million
–
148345000 − 144342000 = 4003000 USD
144342000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source148345000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 44.52 million
–
Current period
−USD 23.2 million
–
-23199000 − -44524000 = 21325000 USD
-44524000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-23199000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.39 million
–
Current period
−USD 16.96 million
–
-16961000 − -9387000 = -7574000 USD
-9387000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-16961000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.5 million
–
Current period
USD 23.17 million
–
23170000 − 16502000 = 6668000 USD
16502000 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source23170000 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 144342000 | 172693000 Derived | -28351000 | 16173000 Derived | -44524000 | -25889000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 148345000 | 188002000 Derived | -39657000 | -16458000 Derived | -23199000 | -40131000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 144342000 |
|
| 2018 | Revenue | 148345000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 2.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -19.6% |
|
| 2018 | Operating margin | -26.7% |
|
| 2017 | Net margin | -30.8% |
|
| 2018 | Net margin | -15.6% |
|
| 2017 | Free cash flow margin | -17.9% |
|
| 2018 | Free cash flow margin | -27.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -9387000 |
|
| 2018 | Operating cash flow | -16961000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | -25889000 |
|
| 2018 | Free cash flow | -40131000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 176.6% |
|
| 2018 | Liabilities / assets | 175.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 0.55× |
|
| 2018 | Current assets / current liabilities | 0.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | −USD 44.52 million Exact valueExact value: -44524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.39 million Exact valueExact value: -9387000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.5 million Exact valueExact value: 16502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.89 million Calculation and evidence-9387000 − 16502000 USD Exact free cash flow: -25889000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 23.2 million Exact valueExact value: -23199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.96 million Exact valueExact value: -16961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.17 million Exact valueExact value: 23170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.13 million Calculation and evidence-16961000 − 23170000 USD Exact free cash flow: -40131000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 472 latest values · 472 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001720201, 1720201, IPIC, edgar:1720201
Also known as iPic Entertainment Inc.