Revenue
1.11 million USD
2023 Q1 · USD
Exact inputs and evidence
- Revenue: 1105000 USD Source
11 filing records in this dataset, filed from 2021-02-19 to 2023-05-09. Reported financial figures are available; chart coverage varies by period.
113345000 USD
7396000 USD
47714178 shares
22.06% · 8.62 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4 million USD
2022-04-01 – 2023-03-31
-151 million USD
2022-04-01 – 2023-03-31
-133 million USD
2022-04-01 – 2023-03-31
2.28 million USD
2022-04-01 – 2023-03-31
-136 million USD
2022-04-01 – 2023-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-09.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.13 million
–
Current period
USD 6.81 million
–
6809000 − 3129000 = 3680000 USD
3129000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source6809000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 90.2 million
–
Current period
−USD 141.75 million
–
-141752000 − -90195000 = -51557000 USD
-90195000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-141752000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 63.51 million
–
Current period
−USD 123.25 million
–
-123254000 − -63505000 = -59749000 USD
-63505000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-123254000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.14 million
–
Current period
USD 2.7 million
–
2703000 − 1136000 = 1567000 USD
1136000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source2703000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 1229000 | 30236000 Derived | -29007000 | 8131000 Derived | -37138000 | -28222000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 3129000 | 90932000 Derived | -87803000 | 2392000 Derived | -90195000 | -64641000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 6809000 | 152587000 Derived | -145778000 | -4026000 Derived | -141752000 | -125957000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 1229000 |
|
| 2021 | Revenue | 3129000 |
|
| 2022 | Revenue | 6809000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 154.6% |
|
| 2022 | Year over year | 117.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -2,360.2% |
|
| 2021 | Operating margin | -2,806.1% |
|
| 2022 | Operating margin | -2,141% |
|
| 2020 | Net margin | -3,021.8% |
|
| 2021 | Net margin | -2,882.6% |
|
| 2022 | Net margin | -2,081.8% |
|
| 2020 | Free cash flow margin | -2,296.3% |
|
| 2021 | Free cash flow margin | -2,065.9% |
|
| 2022 | Free cash flow margin | -1,849.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -28018000 |
|
| 2021 | Operating cash flow | -63505000 |
|
| 2022 | Operating cash flow | -123254000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -28222000 |
|
| 2021 | Free cash flow | -64641000 |
|
| 2022 | Free cash flow | -125957000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 52.2% |
|
| 2021 | Liabilities / assets | 12.2% |
|
| 2022 | Liabilities / assets | 8.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 3.77× |
|
| 2021 | Current assets / current liabilities | 16.14× |
|
| 2022 | Current assets / current liabilities | 31.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 37.14 million Exact valueExact value: -37138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.02 million Exact valueExact value: -28018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,000 Exact valueExact value: 204000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.22 million Calculation and evidence-28018000 − 204000 USD Exact free cash flow: -28222000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 90.2 million Exact valueExact value: -90195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.51 million Exact valueExact value: -63505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64.64 million Calculation and evidence-63505000 − 1136000 USD Exact free cash flow: -64641000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 141.75 million Exact valueExact value: -141752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123.25 million Exact valueExact value: -123254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.7 million Exact valueExact value: 2703000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125.96 million Calculation and evidence-123254000 − 2703000 USD Exact free cash flow: -125957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 737 latest values · 737 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001718852, 1718852, RXDX, edgar:1718852
Also known as PROMETHEUS BIOSCIENCES, INC., Precision IBD, Inc., Prometheus Biosciences, Inc.