ESTRE AMBIENTAL, INC.

EDGAR

36 filing records in this dataset, filed from 2017-09-12 to 2020-02-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

1.26 billion BRL

2018 · BRL

Exact inputs and evidence
  • Revenue: 1260587000 BRL Source

Operating margin

-49.22%

2018 · %

Exact inputs and evidence
  • Operating Income: -620403000 BRL Source
  • Revenue: 1260587000 BRL Source

Operating cash flow

21 million BRL

2018 · BRL

Exact inputs and evidence
  • Operating Cash Flow: 20999000 BRL Source

Free cash flow

-101 million BRL

2018 · BRL

Exact inputs and evidence
  • Operating Cash Flow: 20999000 BRL Source
  • Capital Expenditure: 122114000 BRL Source
Cash and cash equivalents
18.9 million BRL Source
Exact value

18862000 BRL

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-02-03.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 3 of 11 periods available· newest 2018-12-31
  • Net income: 3 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2018-12-31
  • Total assets: 2 of 11 periods available· newest 2018-12-31
  • Total liabilities: 2 of 11 periods available· newest 2016-12-31
  • Current assets: 2 of 11 periods available· newest 2018-12-31
  • Current liabilities: 2 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.3%

    Prior period

    BRL 1.35 billion

    –

    Current period

    BRL 1.26 billion

    –

    Exact inputs and evidence

    1260587000 − 1345849000 = -85262000 BRL

    1345849000 BRL · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1260587000 BRL · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,590.5%

    Prior period

    BRL 43.79 million

    –

    Current period

    −BRL 652.75 million

    –

    Exact inputs and evidence

    -652754000 − 43793000 = -696547000 BRL

    43793000 BRL · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -652754000 BRL · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -91.4%

    Prior period

    BRL 243.29 million

    –

    Current period

    BRL 21 million

    –

    Exact inputs and evidence

    20999000 − 243293000 = -222294000 BRL

    243293000 BRL · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    20999000 BRL · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.8%

    Prior period

    BRL 144.98 million

    –

    Current period

    BRL 122.11 million

    –

    Exact inputs and evidence

    122114000 − 144977000 = -22863000 BRL

    144977000 BRL · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    122114000 BRL · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue BRL 1.26 billion 100% of revenue
  • Operating costs Derived BRL 1.88 billion 149% of revenue
  • Operating income −BRL 620.4 million −49% of revenue
  • Tax, interest and other Derived BRL 32.35 million 2.6% of revenue
  • Net income −BRL 652.75 million −52% of revenue

Cash

  • Operating cash flow BRL 21 million 1.7% of revenue
  • Capital expenditure BRL 122.11 million 9.7% of revenue
  • Free cash flow Derived −BRL 101.12 million −8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Net loss: net income was −26% of revenue.
  • 2017 92%
  • 2018 Operating loss: operating costs were 149% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-311380031000 1294702000 Derived 85329000 446118000 Derived -360789000 77057000 Derived
Source
2017 2017-01-01 – 2017-12-311345849000 1237573000 Derived 108276000 64483000 Derived 43793000 98316000 Derived
Source
2018 2018-01-01 – 2018-12-311260587000 1880990000 Derived -620403000 32351000 Derived -652754000 -101115000 Derived
Source

Amounts are exact, in BRL.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

BRL 1.3B 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B745.2M372.6M0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(BRL)Source evidence
2016Revenue1380031000
2017Revenue1345849000
2018Revenue1260587000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.3% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.5%-1.3%-3.2%-5.0%-6.8%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-2.5%
2018Year over year-6.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -49.2% 2018
Net margin -51.8% 2018
Free cash flow margin -8% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-5%-22%-39%-57%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin6.2%
2017Operating margin8%
2018Operating margin-49.2%
2016Net margin-26.1%
2017Net margin3.3%
2018Net margin-51.8%
2016Free cash flow margin5.6%
2017Free cash flow margin7.3%
2018Free cash flow margin-8%

Operating cash flow

Cash generated by the company’s normal business operations.

BRL 21M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262.8M197.1M131.4M65.7M0.0201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(BRL)Source evidence
2016Operating cash flow213488000
2017Operating cash flow243293000
2018Operating cash flow20999000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

BRL -101.1M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.3M56.4M-1.4M-59.2M-117.1M201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(BRL)Source evidence
2016Free cash flow77057000
2017Free cash flow98316000
2018Free cash flow-101115000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.4× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.59×1.20×0.80×0.40×0.00×2016-12-3120172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities1.48×
2018Current assets / current liabilities0.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−BRL 360.79 million
Exact value

Exact value: -360789000 BRL

2016-01-01 – 2016-12-31: -360789000 BRL Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 213.49 million
Exact value

Exact value: 213488000 BRL

2016-01-01 – 2016-12-31: 213488000 BRL Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 136.43 million
Exact value

Exact value: 136431000 BRL

2016-01-01 – 2016-12-31: 136431000 BRL Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 77.06 million
Calculation and evidence

213488000 − 136431000 BRL

Exact free cash flow: 77057000 BRL

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
BRL 43.79 million
Exact value

Exact value: 43793000 BRL

2017-01-01 – 2017-12-31: 43793000 BRL Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 243.29 million
Exact value

Exact value: 243293000 BRL

2017-01-01 – 2017-12-31: 243293000 BRL Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 144.98 million
Exact value

Exact value: 144977000 BRL

2017-01-01 – 2017-12-31: 144977000 BRL Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 98.32 million
Calculation and evidence

243293000 − 144977000 BRL

Exact free cash flow: 98316000 BRL

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−BRL 652.75 million
Exact value

Exact value: -652754000 BRL

2018-01-01 – 2018-12-31: -652754000 BRL Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 21 million
Exact value

Exact value: 20999000 BRL

2018-01-01 – 2018-12-31: 20999000 BRL Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

BRL 122.11 million
Exact value

Exact value: 122114000 BRL

2018-01-01 – 2018-12-31: 122114000 BRL Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−BRL 101.12 million
Calculation and evidence

20999000 − 122114000 BRL

Exact free cash flow: -101115000 BRL

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 431 latest values · 431 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001716586, 1716586, ESTR, edgar:1716586

Also known as BOULEVARD ACQUISITION CORP II CAYMAN HOLDING Co, ESTRE AMBIENTAL, INC.