Hyzon Motors Inc.

EDGAR

25 filing records in this dataset, filed from 2020-09-22 to 2024-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

134 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-27,929.85%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -37426000 USD Source
  • Revenue: 134000 USD Source

Operating cash flow

-31.3 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -88000000 USD Source
  • Operating Cash Flow: -56700000 USD Source

Free cash flow

-31.8 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -88000000 USD Source
  • Operating Cash Flow: -56700000 USD Source
  • Capital Expenditure: 2858000 USD Source
  • Capital Expenditure: 2328000 USD Source
Cash and cash equivalents
30.4 million USD Source
Exact value

30400000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
5.51 million shares Source
Exact value

5510056 shares

Reported share-count change

-97.75% · -239 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 244998491 shares · 2023-09-30· Source
  • 5510056 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.7 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 295000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 0 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 9983000 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 313000 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 134000 USD · 2024-07-01 – 2024-09-30 Source

Net income

-176 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -184042000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -134550000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -34225000 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -50790000 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -41319000 USD · 2024-07-01 – 2024-09-30 Source

Capital expenditure

4.76 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Capital expenditure: 7849000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 5951000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 1088000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 2328000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 1088000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 2858000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 2328000 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-12-31
  • Operating income: 5 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 3 of 11 periods available· newest 2023-12-31
  • Total liabilities: 3 of 11 periods available· newest 2023-12-31
  • Current assets: 3 of 11 periods available· newest 2023-12-31
  • Current liabilities: 3 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -92.1%

    Prior period

    USD 3.73 million

    –

    Current period

    USD 295,000

    –

    Exact inputs and evidence

    295000 − 3726000 = -3431000 USD

    3726000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    295000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 151.86 million

    Prior period

    −USD 32.19 million

    –

    Current period

    −USD 184.04 million

    –

    Exact inputs and evidence

    -184042000 − -32186000 = -151856000 USD

    -32186000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -184042000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.5 million

    Prior period

    −USD 149.1 million

    –

    Current period

    −USD 135.6 million

    –

    Exact inputs and evidence

    -135600000 − -149100000 = 13500000 USD

    -149100000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -135600000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.5%

    Prior period

    USD 14.13 million

    –

    Current period

    USD 7.85 million

    –

    Exact inputs and evidence

    7849000 − 14133000 = -6284000 USD

    14133000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    7849000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 295,000 100% of revenue
  • Operating costs Derived USD 188.31 million 63,835% of revenue
  • Operating income −USD 188.02 million −63,735% of revenue
  • Tax, interest and other Derived −USD 3.98 million −1,348% of revenue
  • Net income −USD 184.04 million −62,387% of revenue

Cash

  • Operating cash flow −USD 135.6 million −45,966% of revenue
  • Capital expenditure USD 7.85 million 2,661% of revenue
  • Free cash flow Derived −USD 143.45 million −48,627% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Operating loss: operating costs were 4,738% of revenue.
  • 2023 Operating loss: operating costs were 63,835% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31-80000 98948000 Derived -99028000 -86887000 Derived -12141000 -108860000 Derived
Source
2022 2022-01-01 – 2022-12-313726000 176525000 Derived -172799000 -140613000 Derived -32186000 -163233000 Derived
Source
2023 2023-01-01 – 2023-12-31295000 188314000 Derived -188019000 -3977000 Derived -184042000 -143449000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 295K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M2.9M1.8M719.3K-384.5K202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue-80000
2022Revenue3726000
2023Revenue295000

Revenue growth

Change in revenue from the same financial period one year earlier.

-92.1% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.381%-999%-2,379%-3,758%-5,138%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year-4,757.5%
2023Year over year-92.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -63,735.3% 2023
Net margin -62,387.1% 2023
Free cash flow margin -48,626.8% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152,060%94,115%36,170%-21,775%-79,720%202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin123,785%
2022Operating margin-4,637.7%
2023Operating margin-63,735.3%
2021Net margin15,176.2%
2022Net margin-863.8%
2023Net margin-62,387.1%
2021Free cash flow margin136,075%
2022Free cash flow margin-4,380.9%
2023Free cash flow margin-48,626.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -135.6M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9M-31.3M-74.6M-117.8M-161.0M202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-94300000
2022Operating cash flow-149100000
2023Operating cash flow-135600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -143.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M-34.3M-81.6M-129.0M-176.3M202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-108860000
2022Free cash flow-163233000
2023Free cash flow-143449000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.5%25.9%17.3%8.6%0.0%202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets30.2%
2022Liabilities / assets18.1%
2023Liabilities / assets32%

Current assets to current liabilities

Current assets divided by current liabilities.

3.58× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.14×12.86×8.57×4.29×0.00×202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities15.87×
2022Current assets / current liabilities6.82×
2023Current assets / current liabilities3.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 216,960
Exact value

Exact value: -216960 USD

2019-01-01 – 2019-12-31: -216960 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,000
Exact value

Exact value: -4000 USD

2019-01-01 – 2019-12-31: -4000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 21.62 million
Exact value

Exact value: -21622875 USD

2020-01-01 – 2020-12-31: -21622875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1644507 USD

2020-01-01 – 2020-12-31: -1644507 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-21 – 2020-12-31
−USD 14.27 million
Exact value

Exact value: -14271000 USD

2020-01-21 – 2020-12-31: -14271000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1200000 USD

2020-01-21 – 2020-12-31: -1200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 431,000
Exact value

Exact value: 431000 USD

2020-01-21 – 2020-12-31: 431000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.63 million
Calculation and evidence

-1200000 − 431000 USD

Exact free cash flow: -1631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 12.14 million
Exact value

Exact value: -12141000 USD

2021-01-01 – 2021-12-31: -12141000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94.3 million
Exact value

Exact value: -94300000 USD

2021-01-01 – 2021-12-31: -94300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.56 million
Exact value

Exact value: 14560000 USD

2021-01-01 – 2021-12-31: 14560000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108.86 million
Calculation and evidence

-94300000 − 14560000 USD

Exact free cash flow: -108860000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 32.19 million
Exact value

Exact value: -32186000 USD

2022-01-01 – 2022-12-31: -32186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 149.1 million
Exact value

Exact value: -149100000 USD

2022-01-01 – 2022-12-31: -149100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.13 million
Exact value

Exact value: 14133000 USD

2022-01-01 – 2022-12-31: 14133000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163.23 million
Calculation and evidence

-149100000 − 14133000 USD

Exact free cash flow: -163233000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 184.04 million
Exact value

Exact value: -184042000 USD

2023-01-01 – 2023-12-31: -184042000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 135.6 million
Exact value

Exact value: -135600000 USD

2023-01-01 – 2023-12-31: -135600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.85 million
Exact value

Exact value: 7849000 USD

2023-01-01 – 2023-12-31: 7849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 143.45 million
Calculation and evidence

-135600000 − 7849000 USD

Exact free cash flow: -143449000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 1,310 latest values · 1,308 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001716583, 1716583, edgar:1716583

Also known as Decarbonization Plus Acquisition Corp, Decarbonization Plus Acquistion Corp, HYZON MOTORS INC., Hyzon Motors Inc., Hyzon Motors, Inc.