VIVOS THERAPEUTICS, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 17.44M, using the latest reported figures. The previous period, 2024, was about USD 15.03M.

Watchlist

Latest quarter

Revenue

5.15 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-93.63%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -4825000 USD Source
  • Revenue: 5153000 USD Source

Operating cash flow

-3.2 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9200000 USD Source
  • Operating Cash Flow: -6000000 USD Source

Free cash flow

-3.62 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9200000 USD Source
  • Operating Cash Flow: -6000000 USD Source
  • Capital Expenditure: 434000 USD Source
  • Capital Expenditure: 18000 USD Source
Cash and cash equivalents
1.8 million USD Source
Exact value

1800000 USD

Long-term debt including current maturities
582 thousand USD Source
Exact value

582000 USD

Shares outstanding
14.5 million shares Source
Exact value

14531617 shares

Reported share-count change

98.39% · 7.21 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7324807 shares · 2025-06-30· Source
  • 14531617 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

20.9 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 6783000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 17443000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 13619000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 5141000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 5153000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-25.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -5400000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -21200000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -14276000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -7700000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -5500000 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 7 of 11 periods available· newest 2025-12-31
  • Net income: 7 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16%

    Prior period

    USD 15.03 million

    –

    Current period

    USD 17.44 million

    –

    Exact inputs and evidence

    17443000 − 15031000 = 2412000 USD

    15031000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    17443000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.1 million

    Prior period

    −USD 11.1 million

    –

    Current period

    −USD 21.2 million

    –

    Exact inputs and evidence

    -21200000 − -11100000 = -10100000 USD

    -11100000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -21200000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.6 million

    Prior period

    −USD 12.7 million

    –

    Current period

    −USD 15.3 million

    –

    Exact inputs and evidence

    -15300000 − -12700000 = -2600000 USD

    -12700000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -15300000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +312.1%

    Prior period

    USD 568,000

    –

    Current period

    USD 2.34 million

    –

    Exact inputs and evidence

    2341000 − 568000 = 1773000 USD

    568000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    2341000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 17.44 million 100% of revenue
  • Cost of revenue USD 6.9 million 40% of revenue
  • Operating expenses USD 30.44 million 174% of revenue
  • Operating income −USD 19.89 million −114% of revenue
  • Tax, interest and other Derived USD 1.31 million 7.5% of revenue
  • Net income −USD 21.2 million −122% of revenue

Cash

  • Operating cash flow −USD 15.3 million −88% of revenue
  • Capital expenditure USD 2.34 million 13% of revenue
  • Free cash flow Derived −USD 17.64 million −101% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 193% of revenue.
  • 2020 Operating loss: operating costs were 192% of revenue.
  • 2021 Operating loss: operating costs were 221% of revenue.
  • 2022 Operating loss: operating costs were 256% of revenue.
  • 2023 Operating loss: operating costs were 225% of revenue.
  • 2024 Operating loss: operating costs were 174% of revenue.
  • 2025 Operating loss: operating costs were 214% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-3111393277 21970510 Derived -10577233 177086 Derived -10754319 -5516079 Derived
Source
2020 2020-01-01 – 2020-12-3113066000 25106000 Derived -12040000 17000 Derived -12057000 -5820000 Derived
Source
2021 2021-01-01 – 2021-12-3116885000 37267000 Derived -20382000 -94000 Derived -20288000 -18131000 Derived
Source
2022 2022-01-01 – 2022-12-3116024000 41055000 Derived -25031000 -1186000 Derived -23845000 -20524000 Derived
Source
2023 2023-01-01 – 2023-12-3113801000 31097000 Derived -17296000 -3713000 Derived -13583000 -12703000 Derived
Source
2024 2024-01-01 – 2024-12-3115031000 26202000 Derived -11171000 -71000 Derived -11100000 -13268000 Derived
Source
2025 2025-01-01 – 2025-12-3117443000 37337000 Derived -19894000 1306000 Derived -21200000 -17641000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8M14.1M9.4M4.7M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue11393277
2020Revenue13066000
2021Revenue16885000
2022Revenue16024000
2023Revenue13801000
2024Revenue15031000
2025Revenue17443000

Revenue growth

Change in revenue from the same financial period one year earlier.

16% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%20%8%-5%-17%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year14.7%
2021Year over year29.2%
2022Year over year-5.1%
2023Year over year-13.9%
2024Year over year8.9%
2025Year over year16%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -114.1% 2025
Net margin -121.5% 2025
Free cash flow margin -101.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-33%-78%-123%-169%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-92.8%
2020Operating margin-92.1%
2021Operating margin-120.7%
2022Operating margin-156.2%
2023Operating margin-125.3%
2024Operating margin-74.3%
2025Operating margin-114.1%
2019Net margin-94.4%
2020Net margin-92.3%
2021Net margin-120.2%
2022Net margin-148.8%
2023Net margin-98.4%
2024Net margin-73.8%
2025Net margin-121.5%
2019Free cash flow margin-48.4%
2020Free cash flow margin-44.5%
2021Free cash flow margin-107.4%
2022Free cash flow margin-128.1%
2023Free cash flow margin-92%
2024Free cash flow margin-88.3%
2025Free cash flow margin-101.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.1M-9.8M-15.5M-21.2M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-5340480
2020Operating cash flow-5700000
2021Operating cash flow-15735000
2022Operating cash flow-19600000
2023Operating cash flow-11900000
2024Operating cash flow-12700000
2025Operating cash flow-15300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.6M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-4.3M-10.3M-16.2M-22.2M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-5516079
2020Free cash flow-5820000
2021Free cash flow-18131000
2022Free cash flow-20524000
2023Free cash flow-12703000
2024Free cash flow-13268000
2025Free cash flow-17641000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

106.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%98%66%33%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets121.5%
2020Liabilities / assets33.2%
2021Liabilities / assets24.2%
2022Liabilities / assets65%
2023Liabilities / assets96.2%
2024Liabilities / assets48%
2025Liabilities / assets106.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.24× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.93×2.95×1.96×0.98×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.22×
2020Current assets / current liabilities2.6×
2021Current assets / current liabilities3.64×
2022Current assets / current liabilities0.8×
2023Current assets / current liabilities0.34×
2024Current assets / current liabilities1.5×
2025Current assets / current liabilities0.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 10.75 million
Exact value

Exact value: -10754319 USD

2019-01-01 – 2019-12-31: -10754319 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.34 million
Exact value

Exact value: -5340480 USD

2019-01-01 – 2019-12-31: -5340480 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175,599
Exact value

Exact value: 175599 USD

2019-01-01 – 2019-12-31: 175599 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.52 million
Calculation and evidence

-5340480 − 175599 USD

Exact free cash flow: -5516079 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 12.06 million
Exact value

Exact value: -12057000 USD

2020-01-01 – 2020-12-31: -12057000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.7 million
Exact value

Exact value: -5700000 USD

2020-01-01 – 2020-12-31: -5700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120,000
Exact value

Exact value: 120000 USD

2020-01-01 – 2020-12-31: 120000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.82 million
Calculation and evidence

-5700000 − 120000 USD

Exact free cash flow: -5820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 20.29 million
Exact value

Exact value: -20288000 USD

2021-01-01 – 2021-12-31: -20288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.74 million
Exact value

Exact value: -15735000 USD

2021-01-01 – 2021-12-31: -15735000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2396000 USD

2021-01-01 – 2021-12-31: 2396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.13 million
Calculation and evidence

-15735000 − 2396000 USD

Exact free cash flow: -18131000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 23.85 million
Exact value

Exact value: -23845000 USD

2022-01-01 – 2022-12-31: -23845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.6 million
Exact value

Exact value: -19600000 USD

2022-01-01 – 2022-12-31: -19600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 924,000
Exact value

Exact value: 924000 USD

2022-01-01 – 2022-12-31: 924000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.52 million
Calculation and evidence

-19600000 − 924000 USD

Exact free cash flow: -20524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 13.58 million
Exact value

Exact value: -13583000 USD

2023-01-01 – 2023-12-31: -13583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.9 million
Exact value

Exact value: -11900000 USD

2023-01-01 – 2023-12-31: -11900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 803,000
Exact value

Exact value: 803000 USD

2023-01-01 – 2023-12-31: 803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.7 million
Calculation and evidence

-11900000 − 803000 USD

Exact free cash flow: -12703000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 11.1 million
Exact value

Exact value: -11100000 USD

2024-01-01 – 2024-12-31: -11100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.7 million
Exact value

Exact value: -12700000 USD

2024-01-01 – 2024-12-31: -12700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 568,000
Exact value

Exact value: 568000 USD

2024-01-01 – 2024-12-31: 568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.27 million
Calculation and evidence

-12700000 − 568000 USD

Exact free cash flow: -13268000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 21.2 million
Exact value

Exact value: -21200000 USD

2025-01-01 – 2025-12-31: -21200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.3 million
Exact value

Exact value: -15300000 USD

2025-01-01 – 2025-12-31: -15300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2341000 USD

2025-01-01 – 2025-12-31: 2341000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.64 million
Calculation and evidence

-15300000 − 2341000 USD

Exact free cash flow: -17641000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 1,761 latest values · 1,761 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001716166, 1716166, VVOS, edgar:1716166

Also known as VIVOS THERAPEUTICS, INC., Vivos Therapeutics, Inc., Vivos BioTechnologies, Inc., Vivos Therapeutics, Inc.