Kinder Morgan Canada Ltd

EDGAR

8 filing records in this dataset, filed from 2018-02-20 to 2019-10-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

102 million CAD

2019 Q3 · CAD

Exact inputs and evidence

Operating margin

23.56%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: 24100000 CAD Source
  • Revenue: 102300000 CAD Source

Operating cash flow

62.6 million CAD

2019 Q3 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -184100000 CAD Source
  • Operating Cash Flow: -246700000 CAD Source

Free cash flow

49.6 million CAD

2019 Q3 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -184100000 CAD Source
  • Operating Cash Flow: -246700000 CAD Source
  • Capital Expenditure: 38000000 CAD Source
  • Capital Expenditure: 25000000 CAD Source
Cash and cash equivalents
65.2 million CAD Source
Exact value

65200000 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

414 million CAD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 383800000 CAD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 278600000 CAD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 102000000 CAD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 104900000 CAD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 102300000 CAD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

-107 million CAD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: 382000000 CAD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 305100000 CAD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -284900000 CAD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -246700000 CAD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -284900000 CAD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -184100000 CAD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -246700000 CAD · 2019-01-01 – 2019-06-30 Source

Capital expenditure

58.9 million CAD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Capital expenditure: 528400000 CAD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 507500000 CAD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 15100000 CAD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 25000000 CAD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 15100000 CAD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 38000000 CAD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 25000000 CAD · 2019-01-01 – 2019-06-30 Source

Free cash flow

-166 million CAD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: 382000000 CAD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 305100000 CAD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -284900000 CAD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -246700000 CAD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -284900000 CAD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -184100000 CAD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -246700000 CAD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 528400000 CAD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 507500000 CAD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 15100000 CAD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 25000000 CAD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 15100000 CAD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 38000000 CAD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 25000000 CAD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-10-24.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 3 of 11 periods available· newest 2018-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 3 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2018-12-31
  • Total assets: 2 of 11 periods available· newest 2018-12-31
  • Total liabilities: 2 of 11 periods available· newest 2018-12-31
  • Current assets: 2 of 11 periods available· newest 2018-12-31
  • Current liabilities: 2 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.9%

    Prior period

    CAD 358.9 million

    –

    Current period

    CAD 383.8 million

    –

    Exact inputs and evidence

    383800000 − 358900000 = 24900000 CAD

    358900000 CAD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    383800000 CAD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +52.5%

    Prior period

    CAD 250.5 million

    –

    Current period

    CAD 382 million

    –

    Exact inputs and evidence

    382000000 − 250500000 = 131500000 CAD

    250500000 CAD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    382000000 CAD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.6%

    Prior period

    CAD 618.5 million

    –

    Current period

    CAD 528.4 million

    –

    Exact inputs and evidence

    528400000 − 618500000 = -90100000 CAD

    618500000 CAD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    528400000 CAD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue CAD 383.8 million 100% of revenue
  • Operating costs Derived CAD 273 million 71% of revenue
  • Operating income CAD 110.8 million 29% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow CAD 382 million 100% of revenue
  • Capital expenditure CAD 528.4 million 138% of revenue
  • Free cash flow Derived −CAD 146.4 million −38% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31347800000 250200000 Derived 97600000 UnavailableUnavailable40800000 Derived
Source
2017 2017-01-01 – 2017-12-31358900000 275200000 Derived 83700000 UnavailableUnavailable-368000000 Derived
Source
2018 2018-01-01 – 2018-12-31383800000 273000000 Derived 110800000 UnavailableUnavailable-146400000 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 383.8M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.414.5M310.9M207.3M103.6M0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2016Revenue347800000
2017Revenue358900000
2018Revenue383800000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.9% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5%5.6%3.7%1.9%0.0%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year3.2%
2018Year over year6.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 28.9% 2018
Free cash flow margin -38.1% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%1%-37%-75%-113%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin28.1%
2017Operating margin23.3%
2018Operating margin28.9%
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2016Free cash flow margin11.7%
2017Free cash flow margin-102.5%
2018Free cash flow margin-38.1%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD 382M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.412.6M309.4M206.3M103.1M0.0201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2016Operating cash flow309900000
2017Operating cash flow250500000
2018Operating cash flow382000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD -146.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.5M-45.0M-163.6M-282.2M-400.7M201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2016Free cash flow40800000
2017Free cash flow-368000000
2018Free cash flow-146400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%68%45%23%0%2016-12-3120172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017Liabilities / assets18.3%
2018Liabilities / assets83.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.99× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.23×0.92×0.62×0.31×0.00×2016-12-3120172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities1.14×
2018Current assets / current liabilities0.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
CAD 309.9 million
Exact value

Exact value: 309900000 CAD

2016-01-01 – 2016-12-31: 309900000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 269.1 million
Exact value

Exact value: 269100000 CAD

2016-01-01 – 2016-12-31: 269100000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 40.8 million
Calculation and evidence

309900000 − 269100000 CAD

Exact free cash flow: 40800000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
CAD 250.5 million
Exact value

Exact value: 250500000 CAD

2017-01-01 – 2017-12-31: 250500000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 618.5 million
Exact value

Exact value: 618500000 CAD

2017-01-01 – 2017-12-31: 618500000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 368 million
Calculation and evidence

250500000 − 618500000 CAD

Exact free cash flow: -368000000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
CAD 382 million
Exact value

Exact value: 382000000 CAD

2018-01-01 – 2018-12-31: 382000000 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 528.4 million
Exact value

Exact value: 528400000 CAD

2018-01-01 – 2018-12-31: 528400000 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 146.4 million
Calculation and evidence

382000000 − 528400000 CAD

Exact free cash flow: -146400000 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 1,105 latest values · 1,108 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001714973, 1714973, edgar:1714973

Also known as Kinder Morgan Canada Ltd, Kinder Morgan Canada Ltd