ETON PHARMACEUTICALS, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 79.95M, using the latest reported figures. The previous period, 2024, was about USD 39.01M.

Watchlist

Latest quarter

Revenue

37.6 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

34.04%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 12794000 USD Source
  • Revenue: 37589000 USD Source

Operating cash flow

7.26 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 14660000 USD Source
  • Operating Cash Flow: 7405000 USD Source
Cash and cash equivalents
26.8 million USD Source
Exact value

26845000 USD

Long-term debt including current maturities
30 million USD Source
Exact value

29992000 USD

Shares outstanding
28.3 million shares Source
Exact value

28289941 shares

Reported share-count change

5.49% · 1.47 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 26817535 shares · 2025-06-30· Source
  • 28289941 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

106 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 22459000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 79950000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 58669000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 24266000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 37589000 USD · 2026-04-01 – 2026-06-30 Source

Net income

12.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1927000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -4601000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -6084000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 1554000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 11578000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

15.1 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 22075000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 10049000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 10524000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 22075000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 7405000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 14660000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 7405000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

408 thousand USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Capital expenditure: -0 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: -0 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 284000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: -0 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 333000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 284000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 75000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2025-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +104.9%

    Prior period

    USD 39.01 million

    –

    Current period

    USD 79.95 million

    –

    Exact inputs and evidence

    79950000 − 39011000 = 40939000 USD

    39011000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    79950000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 778,000

    Prior period

    −USD 3.82 million

    –

    Current period

    −USD 4.6 million

    –

    Exact inputs and evidence

    -4601000 − -3823000 = -778000 USD

    -3823000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -4601000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +986.1%

    Prior period

    USD 969,000

    –

    Current period

    USD 10.52 million

    –

    Exact inputs and evidence

    10524000 − 969000 = 9555000 USD

    969000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    10524000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,180.8%

    Prior period

    USD 26,000

    –

    Current period

    USD 333,000

    –

    Exact inputs and evidence

    333000 − 26000 = 307000 USD

    26000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    333000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 79.95 million 100% of revenue
  • Cost of revenue USD 37.21 million 47% of revenue
  • Operating expenses USD 43.58 million 55% of revenue
  • Operating income −USD 844,000 −1.1% of revenue
  • Tax, interest and other Derived USD 3.76 million 4.7% of revenue
  • Net income −USD 4.6 million −5.8% of revenue

Cash

  • Operating cash flow USD 10.52 million 13% of revenue
  • Capital expenditure USD 333,000 0.4% of revenue
  • Free cash flow Derived USD 10.19 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 2,040% of revenue.
  • 2020 Operating loss: operating costs were 69,615% of revenue.
  • 2021 Operating loss: operating costs were 107% of revenue.
  • 2022 Operating loss: operating costs were 139% of revenue.
  • 2023 Operating loss: operating costs were 104% of revenue.
  • 2024 Operating loss: operating costs were 107% of revenue.
  • 2025 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31959000 19560000 Derived -18601000 -281000 Derived -18320000 -19122000 Derived
Source
2020 2020-01-01 – 2020-12-3139000 27150000 Derived -27111000 859000 Derived -27970000 -22396000 Derived
Source
2021 2021-01-01 – 2021-12-3121832000 23327000 Derived -1495000 460000 Derived -1955000 -4730000 Derived
Source
2022 2022-01-01 – 2022-12-3121251000 29511000 Derived -8260000 761000 Derived -9021000 4783000 Derived
Source
2023 2023-01-01 – 2023-12-3131642000 32834000 Derived -1192000 -256000 Derived -936000 6815000 Derived
Source
2024 2024-01-01 – 2024-12-3139011000 41608000 Derived -2597000 1226000 Derived -3823000 943000 Derived
Source
2025 2025-01-01 – 2025-12-3179950000 80794000 Derived -844000 3757000 Derived -4601000 10191000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 80M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.3M64.8M43.2M21.6M0.0201920222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue959000
2020Revenue39000
2021Revenue21832000
2022Revenue21251000
2023Revenue31642000
2024Revenue39011000
2025Revenue79950000

Revenue growth

Change in revenue from the same financial period one year earlier.

104.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60,358%44,125%27,892%11,659%-4,574%201920222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-95.9%
2021Year over year55,879.5%
2022Year over year-2.7%
2023Year over year48.9%
2024Year over year23.3%
2025Year over year104.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.1% 2025
Net margin -5.8% 2025
Free cash flow margin 12.7% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,762%-15,043%-35,848%-56,652%-77,457%201920222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-1,939.6%
2020Operating margin-69,515.4%
2021Operating margin-6.8%
2022Operating margin-38.9%
2023Operating margin-3.8%
2024Operating margin-6.7%
2025Operating margin-1.1%
2019Net margin-1,910.3%
2020Net margin-71,717.9%
2021Net margin-9%
2022Net margin-42.4%
2023Net margin-3%
2024Net margin-9.8%
2025Net margin-5.8%
2019Free cash flow margin-1,994%
2020Free cash flow margin-57,425.6%
2021Free cash flow margin-21.7%
2022Free cash flow margin22.5%
2023Free cash flow margin21.5%
2024Free cash flow margin2.4%
2025Free cash flow margin12.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.5M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2M3.6M-5.9M-15.4M-25.0M201920222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-18026000
2020Operating cash flow-22346000
2021Operating cash flow-4721000
2022Operating cash flow4821000
2023Operating cash flow6815000
2024Operating cash flow969000
2025Operating cash flow10524000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8M3.3M-6.1M-15.6M-25.0M201920222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-19122000
2020Free cash flow-22396000
2021Free cash flow-4730000
2022Free cash flow4783000
2023Free cash flow6815000
2024Free cash flow943000
2025Free cash flow10191000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

71.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%201920222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets38.2%
2020Liabilities / assets40.5%
2021Liabilities / assets35.8%
2022Liabilities / assets47.8%
2023Liabilities / assets51.2%
2024Liabilities / assets67.9%
2025Liabilities / assets71.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.57× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.26×6.19×4.13×2.06×0.00×201920222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities7.65×
2020Current assets / current liabilities6.51×
2021Current assets / current liabilities5.18×
2022Current assets / current liabilities3.1×
2023Current assets / current liabilities1.65×
2024Current assets / current liabilities2.06×
2025Current assets / current liabilities1.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 12.74 million
Exact value

Exact value: -12740000 USD

2018-01-01 – 2018-12-31: -12740000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.15 million
Exact value

Exact value: -8145000 USD

2018-01-01 – 2018-12-31: -8145000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,000
Exact value

Exact value: 236000 USD

2018-01-01 – 2018-12-31: 236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.38 million
Calculation and evidence

-8145000 − 236000 USD

Exact free cash flow: -8381000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 18.32 million
Exact value

Exact value: -18320000 USD

2019-01-01 – 2019-12-31: -18320000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.03 million
Exact value

Exact value: -18026000 USD

2019-01-01 – 2019-12-31: -18026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1096000 USD

2019-01-01 – 2019-12-31: 1096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.12 million
Calculation and evidence

-18026000 − 1096000 USD

Exact free cash flow: -19122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 27.97 million
Exact value

Exact value: -27970000 USD

2020-01-01 – 2020-12-31: -27970000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.35 million
Exact value

Exact value: -22346000 USD

2020-01-01 – 2020-12-31: -22346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,000
Exact value

Exact value: 50000 USD

2020-01-01 – 2020-12-31: 50000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.4 million
Calculation and evidence

-22346000 − 50000 USD

Exact free cash flow: -22396000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 1.96 million
Exact value

Exact value: -1955000 USD

2021-01-01 – 2021-12-31: -1955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.72 million
Exact value

Exact value: -4721000 USD

2021-01-01 – 2021-12-31: -4721000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2021-01-01 – 2021-12-31: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.73 million
Calculation and evidence

-4721000 − 9000 USD

Exact free cash flow: -4730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 9.02 million
Exact value

Exact value: -9021000 USD

2022-01-01 – 2022-12-31: -9021000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4821000 USD

2022-01-01 – 2022-12-31: 4821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,000
Exact value

Exact value: 38000 USD

2022-01-01 – 2022-12-31: 38000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.78 million
Calculation and evidence

4821000 − 38000 USD

Exact free cash flow: 4783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 936,000
Exact value

Exact value: -936000 USD

2023-01-01 – 2023-12-31: -936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.82 million
Exact value

Exact value: 6815000 USD

2023-01-01 – 2023-12-31: 6815000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2023-01-01 – 2023-12-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.82 million
Calculation and evidence

6815000 − -0 USD

Exact free cash flow: 6815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 3.82 million
Exact value

Exact value: -3823000 USD

2024-01-01 – 2024-12-31: -3823000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 969,000
Exact value

Exact value: 969000 USD

2024-01-01 – 2024-12-31: 969000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,000
Exact value

Exact value: 26000 USD

2024-01-01 – 2024-12-31: 26000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 943,000
Calculation and evidence

969000 − 26000 USD

Exact free cash flow: 943000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 4.6 million
Exact value

Exact value: -4601000 USD

2025-01-01 – 2025-12-31: -4601000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.52 million
Exact value

Exact value: 10524000 USD

2025-01-01 – 2025-12-31: 10524000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333,000
Exact value

Exact value: 333000 USD

2025-01-01 – 2025-12-31: 333000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.19 million
Calculation and evidence

10524000 − 333000 USD

Exact free cash flow: 10191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 2,389 latest values · 2,389 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001710340, 1710340, ETON, edgar:1710340

Also known as ETON PHARMACEUTICALS, INC., ETON PHARMACEUTICALS, INC., Eton Pharmaceuticals, Inc.