CannAssist International Corp

EDGAR

Annual consolidated revenue for 2025: about USD 0, using the latest reported figures. The previous period, 2024, was about USD 105K.

Watchlist

Latest quarter

Revenue

0 USD

2026 Q2 · USD

Exact inputs and evidence

Operating cash flow

-43.5 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -62253 USD Source
  • Operating Cash Flow: -18723 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
53.5 million shares Source
Exact value

53528001 shares

Reported share-count change

0.56% · 300 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 53228001 shares · 2025-06-30· Source
  • 53528001 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 0 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 0 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 0 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 0 USD · 2026-04-01 – 2026-06-30 Source

Net income

-296 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -186587 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -593833 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -530375 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 36295 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -82394 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

11.7 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -29081 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -9592 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 64410 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -29081 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -18723 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -62253 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -18723 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 105,000

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 105000 = -105000 USD

    105000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    0 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 40,683

    Prior period

    −USD 634,516

    –

    Current period

    −USD 593,833

    –

    Exact inputs and evidence

    -593833 − -634516 = 40683 USD

    -634516 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -593833 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +90.1%

    Prior period

    USD 33,876

    –

    Current period

    USD 64,410

    –

    Exact inputs and evidence

    64410 − 33876 = 30534 USD

    33876 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    64410 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 0
  • Operating costs Derived USD 668,829
  • Operating income −USD 668,829
  • Tax, interest and other Derived −USD 74,996
  • Net income −USD 593,833

Cash

  • Operating cash flow USD 64,410
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 96%
  • 2019 Operating loss: operating costs were 164% of revenue.
  • 2020 Operating loss: operating costs were 355% of revenue.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Operating loss: operating costs were 1,455% of revenue.
  • 2024 Operating loss: operating costs were 680% of revenue.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31745165 713032 Derived 32133 6748 Derived 25385 Unavailable
Source
2019 2019-01-01 – 2019-12-31686400 1124755 Derived -438355 4451 Derived -442806 Unavailable
Source
2020 2020-01-01 – 2020-12-311137865 4033855 Derived -2895990 14900 Derived -2910890 Unavailable
Source
2022 2022-01-01 – 2022-12-310 441961 Derived -441961 5489 Derived -447450 Unavailable
Source
2023 2023-01-01 – 2023-12-3160000 872950 Derived -812950 17652 Derived -830602 Unavailable
Source
2024 2024-01-01 – 2024-12-31105000 714512 Derived -609512 25004 Derived -634516 Unavailable
Source
2025 2025-01-01 – 2025-12-310 668829 Derived -668829 -74996 Derived -593833 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M921.7K614.4K307.2K0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue745165
2019Revenue686400
2020Revenue1137865
2022Revenue0
2023Revenue60000
2024Revenue105000
2025Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%38%-13%-63%-114%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-7.9%
2020Year over year65.8%
2022Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2024Year over year75%
2025Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -580.5% 2024
Net margin -604.3% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%-287%-690%-1,093%-1,495%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin4.3%
2019Operating margin-63.9%
2020Operating margin-254.5%
2022Operating marginNot reported
2023Operating margin-1,354.9%
2024Operating margin-580.5%
2025Operating marginNot reported
2018Net margin3.4%
2019Net margin-64.5%
2020Net margin-255.8%
2022Net marginNot reported
2023Net margin-1,384.3%
2024Net margin-604.3%
2025Net marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 64.4K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.4K19.7K-41.9K-103.6K-165.3K201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow44995
2019Operating cash flow-139443
2020Operating cash flow-83444
2022Operating cash flow-63334
2023Operating cash flow-148290
2024Operating cash flow33876
2025Operating cash flow64410

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reported
2019-12-31Current assets / current liabilitiesNot reported
2020-12-31Current assets / current liabilitiesNot reported
2022-12-31Current assets / current liabilitiesNot reported
2023-12-31Current assets / current liabilitiesNot reported
2024-12-31Current assets / current liabilitiesNot reported
2025-12-31Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
USD 25,385
Exact value

Exact value: 25385 USD

2018-01-01 – 2018-12-31: 25385 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,995
Exact value

Exact value: 44995 USD

2018-01-01 – 2018-12-31: 44995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 442,806
Exact value

Exact value: -442806 USD

2019-01-01 – 2019-12-31: -442806 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,443
Exact value

Exact value: -139443 USD

2019-01-01 – 2019-12-31: -139443 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 2.91 million
Exact value

Exact value: -2910890 USD

2020-01-01 – 2020-12-31: -2910890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,444
Exact value

Exact value: -83444 USD

2020-01-01 – 2020-12-31: -83444 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 2.58 million
Exact value

Exact value: -2581829 USD

2021-01-01 – 2021-12-31: -2581829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100,513
Exact value

Exact value: -100513 USD

2021-01-01 – 2021-12-31: -100513 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 447,450
Exact value

Exact value: -447450 USD

2022-01-01 – 2022-12-31: -447450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63,334
Exact value

Exact value: -63334 USD

2022-01-01 – 2022-12-31: -63334 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 830,602
Exact value

Exact value: -830602 USD

2023-01-01 – 2023-12-31: -830602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 148,290
Exact value

Exact value: -148290 USD

2023-01-01 – 2023-12-31: -148290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 634,516
Exact value

Exact value: -634516 USD

2024-01-01 – 2024-12-31: -634516 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,876
Exact value

Exact value: 33876 USD

2024-01-01 – 2024-12-31: 33876 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 593,833
Exact value

Exact value: -593833 USD

2025-01-01 – 2025-12-31: -593833 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,410
Exact value

Exact value: 64410 USD

2025-01-01 – 2025-12-31: 64410 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 1,475 latest values · 1,475 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001709542, 1709542, CNSC, XESP, edgar:1709542

Also known as CANNASSIST INTERNATIONAL CORP., CannAssist International Corp, ELECTRONIC SERVITOR PUBLICATION NETWORK INC., ELECTRONIC SERVITOR PUBLICATION NETWORK, INC., Electronic Servitor Publication Network Inc., Electronic Servitor Publication Network, Inc., Iris Grove Acquisition Corp