RUBIUS THERAPEUTICS, INC.

EDGAR

27 filing records in this dataset, filed from 2018-06-22 to 2023-02-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2022 Q4 · USD

Exact inputs and evidence

Operating cash flow

-32.5 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -150100000 USD Source
  • Operating Cash Flow: -117600000 USD Source

Free cash flow

-32.8 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -150100000 USD Source
  • Operating Cash Flow: -117600000 USD Source
  • Capital Expenditure: 5304000 USD Source
  • Capital Expenditure: 5038000 USD Source
Cash and cash equivalents
14.9 million USD Source
Exact value

14900000 USD

Long-term debt including current maturities
75 million USD Source
Exact value

75000000 USD

Shares outstanding
90.4 million shares Source
Exact value

90387732 shares

Reported share-count change

0.36% · 324 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 90063770 shares · 2021-12-31· Source
  • 90387732 shares · 2022-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-02-27.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 2 of 11 periods available· newest 2022-12-31
  • Total liabilities: 2 of 11 periods available· newest 2022-12-31
  • Current assets: 2 of 11 periods available· newest 2022-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    0 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.88 million

    Prior period

    −USD 196.55 million

    –

    Current period

    −USD 179.67 million

    –

    Exact inputs and evidence

    -179666000 − -196547000 = 16881000 USD

    -196547000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -179666000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.98 million

    Prior period

    −USD 145.12 million

    –

    Current period

    −USD 150.1 million

    –

    Exact inputs and evidence

    -150100000 − -145122000 = -4978000 USD

    -145122000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -150100000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +45.4%

    Prior period

    USD 3.65 million

    –

    Current period

    USD 5.3 million

    –

    Exact inputs and evidence

    5304000 − 3649000 = 1655000 USD

    3649000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    5304000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 0
  • Operating costs Derived USD 178.45 million
  • Operating income −USD 178.45 million
  • Tax, interest and other Derived USD 1.22 million
  • Net income −USD 179.67 million

Cash

  • Operating cash flow −USD 150.1 million
  • Capital expenditure USD 5.3 million
  • Free cash flow Derived −USD 155.4 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 166448000 Derived -166448000 1283000 Derived -167731000 -133145000 Derived
Source
2021 2021-01-01 – 2021-12-310 194616000 Derived -194616000 1931000 Derived -196547000 -148771000 Derived
Source
2022 2022-01-01 – 2022-12-310 178446000 Derived -178446000 1220000 Derived -179666000 -155404000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue0
2021Revenue0
2022Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating marginNot reported
2022Operating marginNot reported
2020Net marginNot reported
2021Net marginNot reported
2022Net marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -150.1M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M-31.5M-75.1M-118.6M-162.1M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-127648000
2021Operating cash flow-145122000
2022Operating cash flow-150100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -155.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M-32.6M-77.7M-122.8M-167.8M202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-133145000
2021Free cash flow-148771000
2022Free cash flow-155404000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.4% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%24%12%0%2020-12-3120212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets43.8%
2022Liabilities / assets34.4%

Current assets to current liabilities

Current assets divided by current liabilities.

2.54× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.16×5.37×3.58×1.79×0.00×2020-12-3120212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities6.63×
2022Current assets / current liabilities2.54×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 167.73 million
Exact value

Exact value: -167731000 USD

2020-01-01 – 2020-12-31: -167731000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127.65 million
Exact value

Exact value: -127648000 USD

2020-01-01 – 2020-12-31: -127648000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5497000 USD

2020-01-01 – 2020-12-31: 5497000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 133.15 million
Calculation and evidence

-127648000 − 5497000 USD

Exact free cash flow: -133145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 196.55 million
Exact value

Exact value: -196547000 USD

2021-01-01 – 2021-12-31: -196547000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145.12 million
Exact value

Exact value: -145122000 USD

2021-01-01 – 2021-12-31: -145122000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.65 million
Exact value

Exact value: 3649000 USD

2021-01-01 – 2021-12-31: 3649000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 148.77 million
Calculation and evidence

-145122000 − 3649000 USD

Exact free cash flow: -148771000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 179.67 million
Exact value

Exact value: -179666000 USD

2022-01-01 – 2022-12-31: -179666000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 150.1 million
Exact value

Exact value: -150100000 USD

2022-01-01 – 2022-12-31: -150100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5304000 USD

2022-01-01 – 2022-12-31: 5304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 155.4 million
Calculation and evidence

-150100000 − 5304000 USD

Exact free cash flow: -155404000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 2,036 latest values · 2,036 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001709401, 1709401, RUBY, edgar:1709401

Also known as RUBIUS THERAPEUTICS, INC., RUBIUS THERAPEUTICS, INC., Rubius Therapeutics, Inc.