Revenue
6.32 million uref_927211030
2026 Q2 · uref_927211030
Exact inputs and evidence
- Revenue: 6321843 uref_927211030 Source
Annual consolidated revenue for 2025: about USD 8.095M, using the latest reported figures. The previous period, 2024, was about USD 5.929M.
266382 USD
500000 uref_927211030
8213455 uref_2124657735
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-6.6 million USD
2025-04-01 – 2026-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-22.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.93 million
–
Current period
USD 8.09 million
–
8094628 − 5928533 = 2166095 USD
5928533 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source8094628 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.81 million
–
Current period
−USD 9.14 million
–
-9141240 − -4805948 = -4335292 USD
-4805948 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-9141240 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.45 million
–
Current period
−USD 6.5 million
–
-6500000 − -3452224 = -3047776 USD
-3452224 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-6500000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.11 million
–
Current period
USD 51,195
–
51195 − 1109374 = -1058179 USD
1109374 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source51195 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 2280072 | 4843749 Derived | -2563677 | 876724 Derived | -3440401 | -2298044 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 3240523 | 6781065 Derived | -3540542 | 14355 Derived | -3554897 | -3978589 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 5508139 | 10050918 Derived | -4542779 | 182344 Derived | -4725123 | -5592260 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 5928533 | 10548079 Derived | -4619546 | 186402 Derived | -4805948 | -4561598 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 8094628 | 13888475 Derived | -5793847 | 3347393 Derived | -9141240 | -6551195 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 2280072 |
|
| 2022 | Revenue | 3240523 |
|
| 2023 | Revenue | 5508139 |
|
| 2024 | Revenue | 5928533 |
|
| 2025 | Revenue | 8094628 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 42.1% |
|
| 2023 | Year over year | 70% |
|
| 2024 | Year over year | 7.6% |
|
| 2025 | Year over year | 36.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -112.4% |
|
| 2022 | Operating margin | -109.3% |
|
| 2023 | Operating margin | -82.5% |
|
| 2024 | Operating margin | -77.9% |
|
| 2025 | Operating margin | -71.6% |
|
| 2021 | Net margin | -150.9% |
|
| 2022 | Net margin | -109.7% |
|
| 2023 | Net margin | -85.8% |
|
| 2024 | Net margin | -81.1% |
|
| 2025 | Net margin | -112.9% |
|
| 2021 | Free cash flow margin | -100.8% |
|
| 2022 | Free cash flow margin | -122.8% |
|
| 2023 | Free cash flow margin | -101.5% |
|
| 2024 | Free cash flow margin | -76.9% |
|
| 2025 | Free cash flow margin | -80.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -1949820 |
|
| 2022 | Operating cash flow | -3297058 |
|
| 2023 | Operating cash flow | -3179003 |
|
| 2024 | Operating cash flow | -3452224 |
|
| 2025 | Operating cash flow | -6500000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -2298044 |
|
| 2022 | Free cash flow | -3978589 |
|
| 2023 | Free cash flow | -5592260 |
|
| 2024 | Free cash flow | -4561598 |
|
| 2025 | Free cash flow | -6551195 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2022-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2023-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-10-01 – 2016-09-30 | −USD 825 Exact valueExact value: -825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 825 Exact valueExact value: -825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-10-01 – 2017-09-30 | −USD 26,230 Exact valueExact value: -26230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,387 Exact valueExact value: -19387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 3.44 million Exact valueExact value: -3440401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Exact valueExact value: -1949820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 348,224 Exact valueExact value: 348224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-1949820 − 348224 USD Exact free cash flow: -2298044 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 3.55 million Exact valueExact value: -3554897 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.3 million Exact valueExact value: -3297058 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 681,531 Exact valueExact value: 681531 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.98 million Calculation and evidence-3297058 − 681531 USD Exact free cash flow: -3978589 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 4.73 million Exact valueExact value: -4725123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Exact valueExact value: -3179003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2413257 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.59 million Calculation and evidence-3179003 − 2413257 USD Exact free cash flow: -5592260 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 4.81 million Exact valueExact value: -4805948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 million Exact valueExact value: -3452224 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1109374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.56 million Calculation and evidence-3452224 − 1109374 USD Exact free cash flow: -4561598 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 9.14 million Exact valueExact value: -9141240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.5 million Exact valueExact value: -6500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,195 Exact valueExact value: 51195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.55 million Calculation and evidence-6500000 − 51195 USD Exact free cash flow: -6551195 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 1,515 latest values · 1,515 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001707910, 1707910, REBN, edgar:1707910, none
Also known as CAPAX INC., Capax Inc., REBORN COFFEE, INC., Reborn Coffee, Inc.