Tribus Enterprises, Inc.

EDGAR

20 filing records in this dataset, filed from 2017-06-13 to 2022-02-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

157 thousand USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

-226.88%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: -355198 USD Source
  • Revenue: 156556 USD Source

Operating cash flow

-376 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1445876 USD Source
  • Operating Cash Flow: -1070257 USD Source

Free cash flow

-422 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1445876 USD Source
  • Operating Cash Flow: -1070257 USD Source
  • Capital Expenditure: 321417 USD Source
  • Capital Expenditure: 274597 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
36.5 million shares Source
Exact value

36549358 shares

Reported share-count change

169.82% · 23 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13545658 shares · 2020-12-31· Source
  • 36549358 shares · 2021-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-02-14.

Financial data available through: 2021-03-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-03-31
  • Operating income: 2 of 11 periods available· newest 2021-03-31
  • Net income: 4 of 11 periods available· newest 2021-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2021-03-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-03-31
  • Total assets: 2 of 11 periods available· newest 2021-03-31
  • Total liabilities: 2 of 11 periods available· newest 2021-03-31
  • Current assets: 2 of 11 periods available· newest 2021-03-31
  • Current liabilities: 2 of 11 periods available· newest 2021-03-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2021-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +491.8%

    Prior period

    USD 33,737

    –

    Current period

    USD 199,653

    –

    Exact inputs and evidence

    199653 − 33737 = 165916 USD

    33737 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    199653 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.18 million

    Prior period

    −USD 2.31 million

    –

    Current period

    −USD 1.13 million

    –

    Exact inputs and evidence

    -1127899 − -2311437 = 1183538 USD

    -2311437 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    -1127899 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 352,093

    Prior period

    −USD 1.06 million

    –

    Current period

    −USD 1.42 million

    –

    Exact inputs and evidence

    -1416852 − -1064759 = -352093 USD

    -1064759 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    -1416852 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,360%

    Prior period

    USD 21,633

    –

    Current period

    USD 315,845

    –

    Exact inputs and evidence

    315845 − 21633 = 294212 USD

    21633 USD · 2019-04-01 – 2020-03-31

    Inspect prior input Prior source

    315845 USD · 2020-04-01 – 2021-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-04-01 – 2021-03-31

  • Revenue USD 199,653 100% of revenue
  • Cost of revenue USD 329,582 165% of revenue
  • Operating expenses USD 916,434 459% of revenue
  • Operating income −USD 1.05 million −524% of revenue
  • Tax, interest and other Derived USD 81,536 41% of revenue
  • Net income −USD 1.13 million −565% of revenue

Cash

  • Operating cash flow −USD 1.42 million −710% of revenue
  • Capital expenditure USD 315,845 158% of revenue
  • Free cash flow Derived −USD 1.73 million −868% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 4,795% of revenue.
  • 2021 Operating loss: operating costs were 624% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2019-04-01 – 2020-03-3133737 1617854 Derived -1584117 727320 Derived -2311437 -1086392 Derived
Source
2021 2020-04-01 – 2021-03-31199653 1246016 Derived -1046363 81536 Derived -1127899 -1732697 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 199.7K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.215.6K161.7K107.8K53.9K0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue33737
2021Revenue199653

Revenue growth

Change in revenue from the same financial period one year earlier.

491.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.531%398%266%133%0%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year491.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -524.1% 2021
Net margin -564.9% 2021
Free cash flow margin -867.9% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.548%-1,439%-3,426%-5,413%-7,399%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-4,695.5%
2021Operating margin-524.1%
2020Net margin-6,851.3%
2021Net margin-564.9%
2020Free cash flow margin-3,220.2%
2021Free cash flow margin-867.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113.3K-297.5K-708.4K-1.1M-1.5M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-1064759
2021Operating cash flow-1416852

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.6K-363.9K-866.3K-1.4M-1.9M20202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-1086392
2021Free cash flow-1732697

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

44.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%85%57%28%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets105.3%
2021Liabilities / assets44.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.21×0.91×0.61×0.30×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.14×
2021Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-04-01 – 2017-03-31
−USD 47,557
Exact value

Exact value: -47557 USD

2016-04-01 – 2017-03-31: -47557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,859
Exact value

Exact value: -54859 USD

2016-04-01 – 2017-03-31: -54859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-04-01 – 2018-03-31
−USD 538,144
Exact value

Exact value: -538144 USD

2017-04-01 – 2018-03-31: -538144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,847
Exact value

Exact value: -484847 USD

2017-04-01 – 2018-03-31: -484847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,231
Exact value

Exact value: 21231 USD

2017-04-01 – 2018-03-31: 21231 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 506,078
Calculation and evidence

-484847 − 21231 USD

Exact free cash flow: -506078 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-04-01 – 2020-03-31
−USD 2.31 million
Exact value

Exact value: -2311437 USD

2019-04-01 – 2020-03-31: -2311437 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1064759 USD

2019-04-01 – 2020-03-31: -1064759 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,633
Exact value

Exact value: 21633 USD

2019-04-01 – 2020-03-31: 21633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

-1064759 − 21633 USD

Exact free cash flow: -1086392 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-01 – 2021-03-31
−USD 1.13 million
Exact value

Exact value: -1127899 USD

2020-04-01 – 2021-03-31: -1127899 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Exact value

Exact value: -1416852 USD

2020-04-01 – 2021-03-31: -1416852 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,845
Exact value

Exact value: 315845 USD

2020-04-01 – 2021-03-31: 315845 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

-1416852 − 315845 USD

Exact free cash flow: -1732697 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 1,149 latest values · 1,149 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001706573, 1706573, edgar:1706573, trib

Also known as Tribus Enterprises, Inc., Tribus Enterprises, Inc.