Revenue
44.3 thousand uref_281021286
2026 Q2 · uref_281021286
Exact inputs and evidence
- Revenue: 44318 uref_281021286 Source
Annual consolidated revenue for 2025: about USD 17.4M, using the latest reported figures. The previous period, 2024, was about USD 31.2M.
2389423 uref_281021286
53868762 uref_1559760406
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.74 million USD
2025-04-01 – 2026-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-26.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.2 million
–
Current period
USD 17.4 million
–
17399438 − 31203300 = -13803862 USD
31203300 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source17399438 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 36.5 million
–
Current period
−USD 22.1 million
–
-22099032 − -36495826 = 14396794 USD
-36495826 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-22099032 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.82 million
–
Current period
USD 840,796
–
840796 − -2821187 = 3661983 USD
-2821187 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source840796 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 131,387
–
Current period
USD 298,215
–
298215 − 131387 = 166828 USD
131387 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source298215 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 12298015 | 14661158 Derived | -2363143 | 214252 Derived | -2577395 | 40167 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 20050776 | 23851360 Derived | -3800584 | 95289 Derived | -3895873 | -2654616 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 24189803 | 30050408 Derived | -5860605 | 2489968 Derived | -8350573 | -2680389 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 25837917 | 28583587 Derived | -2745670 | 2328025 Derived | -5073695 | -3808683 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 62113181 | 62317925 Derived | -204744 | 670923 Derived | -875667 | -1855536 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 66294699 | 81227202 Derived | -14932503 | 322173 Derived | -15254676 | -13445100 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 69920048 | 93205522 Derived | -23285474 | 2152187 Derived | -25437661 | -11056562 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 31203300 | 59624567 Derived | -28421267 | 8074559 Derived | -36495826 | -2952574 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 17399438 | 35411514 Derived | -18012076 | 4086956 Derived | -22099032 | 542581 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 12298015 |
|
| 2018 | Revenue | 20050776 |
|
| 2019 | Revenue | 24189803 |
|
| 2020 | Revenue | 25837917 |
|
| 2021 | Revenue | 62113181 |
|
| 2022 | Revenue | 66294699 |
|
| 2023 | Revenue | 69920048 |
|
| 2024 | Revenue | 31203300 |
|
| 2025 | Revenue | 17399438 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 63% |
|
| 2019 | Year over year | 20.6% |
|
| 2020 | Year over year | 6.8% |
|
| 2021 | Year over year | 140.4% |
|
| 2022 | Year over year | 6.7% |
|
| 2023 | Year over year | 5.5% |
|
| 2024 | Year over year | -55.4% |
|
| 2025 | Year over year | -44.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -19.2% |
|
| 2018 | Operating margin | -19% |
|
| 2019 | Operating margin | -24.2% |
|
| 2020 | Operating margin | -10.6% |
|
| 2021 | Operating margin | -0.3% |
|
| 2022 | Operating margin | -22.5% |
|
| 2023 | Operating margin | -33.3% |
|
| 2024 | Operating margin | -91.1% |
|
| 2025 | Operating margin | -103.5% |
|
| 2017 | Net margin | -21% |
|
| 2018 | Net margin | -19.4% |
|
| 2019 | Net margin | -34.5% |
|
| 2020 | Net margin | -19.6% |
|
| 2021 | Net margin | -1.4% |
|
| 2022 | Net margin | -23% |
|
| 2023 | Net margin | -36.4% |
|
| 2024 | Net margin | -117% |
|
| 2025 | Net margin | -127% |
|
| 2017 | Free cash flow margin | 0.3% |
|
| 2018 | Free cash flow margin | -13.2% |
|
| 2019 | Free cash flow margin | -11.1% |
|
| 2020 | Free cash flow margin | -14.7% |
|
| 2021 | Free cash flow margin | -3% |
|
| 2022 | Free cash flow margin | -20.3% |
|
| 2023 | Free cash flow margin | -15.8% |
|
| 2024 | Free cash flow margin | -9.5% |
|
| 2025 | Free cash flow margin | 3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | 244661 |
|
| 2018 | Operating cash flow | -2285136 |
|
| 2019 | Operating cash flow | -2487435 |
|
| 2020 | Operating cash flow | -3632718 |
|
| 2021 | Operating cash flow | -1563108 |
|
| 2022 | Operating cash flow | -12769823 |
|
| 2023 | Operating cash flow | -10516068 |
|
| 2024 | Operating cash flow | -2821187 |
|
| 2025 | Operating cash flow | 840796 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | 40167 |
|
| 2018 | Free cash flow | -2654616 |
|
| 2019 | Free cash flow | -2680389 |
|
| 2020 | Free cash flow | -3808683 |
|
| 2021 | Free cash flow | -1855536 |
|
| 2022 | Free cash flow | -13445100 |
|
| 2023 | Free cash flow | -11056562 |
|
| 2024 | Free cash flow | -2952574 |
|
| 2025 | Free cash flow | 542581 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2020-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2021-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2022-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2023-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | −USD 2.58 million Exact valueExact value: -2577395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244,661 Exact valueExact value: 244661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204,494 Exact valueExact value: 204494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,167 Calculation and evidence244661 − 204494 USD Exact free cash flow: 40167 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 3.9 million Exact valueExact value: -3895873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Exact valueExact value: -2285136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 369,480 Exact valueExact value: 369480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Calculation and evidence-2285136 − 369480 USD Exact free cash flow: -2654616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 8.35 million Exact valueExact value: -8350573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2487435 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 192,954 Exact valueExact value: 192954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Calculation and evidence-2487435 − 192954 USD Exact free cash flow: -2680389 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 5.07 million Exact valueExact value: -5073695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.63 million Exact valueExact value: -3632718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175,965 Exact valueExact value: 175965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Calculation and evidence-3632718 − 175965 USD Exact free cash flow: -3808683 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 875,667 Exact valueExact value: -875667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1563108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 292,428 Exact valueExact value: 292428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Calculation and evidence-1563108 − 292428 USD Exact free cash flow: -1855536 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 15.25 million Exact valueExact value: -15254676 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.77 million Exact valueExact value: -12769823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 675,277 Exact valueExact value: 675277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.45 million Calculation and evidence-12769823 − 675277 USD Exact free cash flow: -13445100 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 25.44 million Exact valueExact value: -25437661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.52 million Exact valueExact value: -10516068 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 540,494 Exact valueExact value: 540494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.06 million Calculation and evidence-10516068 − 540494 USD Exact free cash flow: -11056562 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 36.5 million Exact valueExact value: -36495826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Exact valueExact value: -2821187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131,387 Exact valueExact value: 131387 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.95 million Calculation and evidence-2821187 − 131387 USD Exact free cash flow: -2952574 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 22.1 million Exact valueExact value: -22099032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 840,796 Exact valueExact value: 840796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298,215 Exact valueExact value: 298215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 542,581 Calculation and evidence840796 − 298215 USD Exact free cash flow: 542581 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
54 filings · 2,722 latest values · 2,722 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001706524, 1706524, FLZH, UGRO, edgar:1706524
Also known as FLASH SPORTS & MEDIA HOLDINGS, INC., Flash Sports & Media Holdings, Inc., URBAN-GRO, INC., URBAN-GRO, INC., urban-gro, Inc.