Bantek Inc.

EDGAR

39 filing records in this dataset, filed from 2017-08-14 to 2024-08-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

751 thousand USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-50.72%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -380945 USD Source
  • Revenue: 751035 USD Source

Operating cash flow

-254 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -311163 USD Source
  • Operating Cash Flow: -57380 USD Source

Free cash flow

-254 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -311163 USD Source
  • Operating Cash Flow: -57380 USD Source
  • Capital Expenditure: 1558 USD Source
  • Capital Expenditure: 1558 USD Source
Cash and cash equivalents
9.96 thousand USD Source
Exact value

9962 USD

Long-term debt including current maturities
8.74 million USD Source
Exact value

8744201 USD

Shares outstanding
49.6 million shares Source
Exact value

49623830 shares

Reported share-count change

609.48% · 42.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6994378 shares · 2023-06-30· Source
  • 49623830 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.98 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 2324307 USD · 2022-10-01 – 2023-09-30 Source
  • Revenue: 1819622 USD · 2022-10-01 – 2023-06-30 Source
  • Revenue: 955734 USD · 2023-10-01 – 2023-12-31 Source
  • Revenue: 771663 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 751035 USD · 2024-04-01 – 2024-06-30 Source

Net income

-1.97 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: -2225334 USD · 2022-10-01 – 2023-09-30 Source
  • Net income: -2255726 USD · 2022-10-01 – 2023-06-30 Source
  • Net income: -476380 USD · 2023-10-01 – 2023-12-31 Source
  • Net income: -946212 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -574869 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

-471 thousand USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: -639392 USD · 2022-10-01 – 2023-09-30 Source
  • Operating cash flow: -479809 USD · 2022-10-01 – 2023-06-30 Source
  • Operating cash flow: -28135 USD · 2023-10-01 – 2023-12-31 Source
  • Operating cash flow: -57380 USD · 2023-10-01 – 2024-03-31 Source
  • Operating cash flow: -28135 USD · 2023-10-01 – 2023-12-31 Source
  • Operating cash flow: -311163 USD · 2023-10-01 – 2024-06-30 Source
  • Operating cash flow: -57380 USD · 2023-10-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-19.

Financial data available through: 2023-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2023-09-30
  • Operating income: 8 of 11 periods available· newest 2023-09-30
  • Net income: 8 of 11 periods available· newest 2023-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2023-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2023-09-30
  • Total assets: 8 of 11 periods available· newest 2023-09-30
  • Total liabilities: 8 of 11 periods available· newest 2023-09-30
  • Current assets: 8 of 11 periods available· newest 2023-09-30
  • Current liabilities: 8 of 11 periods available· newest 2023-09-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2023-09-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2023-09-30
  • Shares outstanding: 8 of 11 periods available· newest 2023-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5.8%

    Prior period

    USD 2.47 million

    –

    Current period

    USD 2.32 million

    –

    Exact inputs and evidence

    2324307 − 2466198 = -141891 USD

    2466198 USD · 2021-10-01 – 2022-09-30

    Inspect prior input Prior source

    2324307 USD · 2022-10-01 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 448,012

    Prior period

    −USD 2.67 million

    –

    Current period

    −USD 2.23 million

    –

    Exact inputs and evidence

    -2225334 − -2673346 = 448012 USD

    -2673346 USD · 2021-10-01 – 2022-09-30

    Inspect prior input Prior source

    -2225334 USD · 2022-10-01 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1 million

    Prior period

    −USD 1.64 million

    –

    Current period

    −USD 639,392

    –

    Exact inputs and evidence

    -639392 − -1644132 = 1004740 USD

    -1644132 USD · 2021-10-01 – 2022-09-30

    Inspect prior input Prior source

    -639392 USD · 2022-10-01 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-10-01 – 2023-09-30

  • Revenue USD 2.32 million 100% of revenue
  • Cost of revenue USD 1.94 million 84% of revenue
  • Operating expenses USD 1.89 million 81% of revenue
  • Operating income −USD 1.51 million −65% of revenue
  • Tax, interest and other Derived USD 718,329 31% of revenue
  • Net income −USD 2.23 million −96% of revenue

Cash

  • Operating cash flow −USD 639,392 −28% of revenue
  • Capital expenditure USD 1,542 0.1% of revenue
  • Free cash flow Derived −USD 640,934 −28% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 659% of revenue.
  • 2017 Operating loss: operating costs were 123% of revenue.
  • 2018 Operating loss: operating costs were 111% of revenue.
  • 2019 Operating loss: operating costs were 155% of revenue.
  • 2020 Operating loss: operating costs were 139% of revenue.
  • 2021 Operating loss: operating costs were 181% of revenue.
  • 2022 Operating loss: operating costs were 173% of revenue.
  • 2023 Operating loss: operating costs were 165% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-10-01 – 2016-09-301119748 7380308 Derived -6260560 -310119 Derived -5950441 Unavailable
Source
2017 2016-10-01 – 2017-09-3024589761 30174787 Derived -5585026 2241907 Derived -7826933 Unavailable
Source
2018 2017-10-01 – 2018-09-3018389568 20450990 Derived -2061422 3713445 Derived -5774867 -819625 Derived
Source
2019 2018-10-01 – 2019-09-3010287214 15908001 Derived -5620787 1494372 Derived -7115159 -1120936 Derived
Source
2020 2019-10-01 – 2020-09-304455186 6192666 Derived -1737480 2590838 Derived -4328318 Unavailable
Source
2021 2020-10-01 – 2021-09-302422996 4395746 Derived -1972750 -90679 Derived -1882071 Unavailable
Source
2022 2021-10-01 – 2022-09-302466198 4273111 Derived -1806913 866433 Derived -2673346 Unavailable
Source
2023 2022-10-01 – 2023-09-302324307 3831312 Derived -1507005 718329 Derived -2225334 -640934 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6M19.9M13.3M6.6M0.0201620202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue1119748
2017Revenue24589761
2018Revenue18389568
2019Revenue10287214
2020Revenue4455186
2021Revenue2422996
2022Revenue2466198
2023Revenue2324307

Revenue growth

Change in revenue from the same financial period one year earlier.

-5.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,268%1,644%1,020%395%-229%201620202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year2,096%
2018Year over year-25.2%
2019Year over year-44.1%
2020Year over year-56.7%
2021Year over year-45.6%
2022Year over year1.8%
2023Year over year-5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -64.8% 2023
Net margin -95.7% 2023
Free cash flow margin -27.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%-117%-280%-442%-604%201620202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-559.1%
2017Operating margin-22.7%
2018Operating margin-11.2%
2019Operating margin-54.6%
2020Operating margin-39%
2021Operating margin-81.4%
2022Operating margin-73.3%
2023Operating margin-64.8%
2016Net margin-531.4%
2017Net margin-31.8%
2018Net margin-31.4%
2019Net margin-69.2%
2020Net margin-97.2%
2021Net margin-77.7%
2022Net margin-108.4%
2023Net margin-95.7%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin-4.5%
2019Free cash flow margin-10.9%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow margin-27.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -639.4K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.5K-345.3K-822.1K-1.3M-1.8M201620202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-1059058
2017Operating cash flow-478769
2018Operating cash flow-794369
2019Operating cash flow-1105330
2020Operating cash flow-491000
2021Operating cash flow-1576648
2022Operating cash flow-1644132
2023Operating cash flow-639392

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -640.9K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.7K-235.4K-560.5K-885.5K-1.2M201620202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flow-819625
2019Free cash flow-1120936
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flow-640934

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3,486.1% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,765%2,824%1,882%941%0%201620202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets110.3%
2017Liabilities / assets206.7%
2018Liabilities / assets248.8%
2019Liabilities / assets1,473.4%
2020Liabilities / assets2,521.7%
2021Liabilities / assets1,115.8%
2022Liabilities / assets2,250.8%
2023Liabilities / assets3,486.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.50×0.38×0.25×0.13×0.00×201620202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.47×
2017Current assets / current liabilities0.17×
2018Current assets / current liabilities0.17×
2019Current assets / current liabilities0.07×
2020Current assets / current liabilities0.04×
2021Current assets / current liabilities0.08×
2022Current assets / current liabilities0.04×
2023Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-10-01 – 2016-09-30
−USD 5.95 million
Exact value

Exact value: -5950441 USD

2015-10-01 – 2016-09-30: -5950441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1059058 USD

2015-10-01 – 2016-09-30: -1059058 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-10-01 – 2017-09-30
−USD 7.83 million
Exact value

Exact value: -7826933 USD

2016-10-01 – 2017-09-30: -7826933 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 478,769
Exact value

Exact value: -478769 USD

2016-10-01 – 2017-09-30: -478769 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-10-01 – 2018-09-30
−USD 5.77 million
Exact value

Exact value: -5774867 USD

2017-10-01 – 2018-09-30: -5774867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 794,369
Exact value

Exact value: -794369 USD

2017-10-01 – 2018-09-30: -794369 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,256
Exact value

Exact value: 25256 USD

2017-10-01 – 2018-09-30: 25256 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 819,625
Calculation and evidence

-794369 − 25256 USD

Exact free cash flow: -819625 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-10-01 – 2019-09-30
−USD 7.12 million
Exact value

Exact value: -7115159 USD

2018-10-01 – 2019-09-30: -7115159 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1105330 USD

2018-10-01 – 2019-09-30: -1105330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,606
Exact value

Exact value: 15606 USD

2018-10-01 – 2019-09-30: 15606 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Calculation and evidence

-1105330 − 15606 USD

Exact free cash flow: -1120936 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-10-01 – 2020-09-30
−USD 4.33 million
Exact value

Exact value: -4328318 USD

2019-10-01 – 2020-09-30: -4328318 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 491,000
Exact value

Exact value: -491000 USD

2019-10-01 – 2020-09-30: -491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-10-01 – 2021-09-30
−USD 1.88 million
Exact value

Exact value: -1882071 USD

2020-10-01 – 2021-09-30: -1882071 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1576648 USD

2020-10-01 – 2021-09-30: -1576648 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-10-01 – 2022-09-30
−USD 2.67 million
Exact value

Exact value: -2673346 USD

2021-10-01 – 2022-09-30: -2673346 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1644132 USD

2021-10-01 – 2022-09-30: -1644132 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-10-01 – 2023-09-30
−USD 2.23 million
Exact value

Exact value: -2225334 USD

2022-10-01 – 2023-09-30: -2225334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 639,392
Exact value

Exact value: -639392 USD

2022-10-01 – 2023-09-30: -639392 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,542
Exact value

Exact value: 1542 USD

2022-10-01 – 2023-09-30: 1542 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 640,934
Calculation and evidence

-639392 − 1542 USD

Exact free cash flow: -640934 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 2,091 latest values · 2,091 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001704795, 1704795, BANT, DRUS, edgar:1704795

Also known as BANTEC, INC., Bantec, Inc., Bantek Inc., Drone USA Inc.