PENSARE ACQUISITION Corp

EDGAR

34 filing records in this dataset, filed from 2017-07-06 to 2023-05-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.06 million USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-212.72%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -8643000 USD Source
  • Revenue: 4063000 USD Source

Operating cash flow

-5.44 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5440000 USD Source
Cash and cash equivalents
13.3 million USD Source
Exact value

13326000 USD

Long-term debt including current maturities
28 thousand USD Source
Exact value

28000 USD

Shares outstanding
33.5 million shares Source
Exact value

33532473 shares

Reported share-count change

-62.56% · -56 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 89566997 shares · 2022-03-31· Source
  • 33532473 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.8 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Revenue: 3724000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 4738000 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 16811000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 12556000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 4063000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-12.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2022-12-31
  • Operating income: 5 of 11 periods available· newest 2022-12-31
  • Net income: 5 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2018-03-31
  • Total assets: 2 of 11 periods available· newest 2022-12-31
  • Total liabilities: 2 of 11 periods available· newest 2022-12-31
  • Current assets: 2 of 11 periods available· newest 2022-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.2%

    Prior period

    USD 20.05 million

    –

    Current period

    USD 16.81 million

    –

    Exact inputs and evidence

    16811000 − 20049000 = -3238000 USD

    20049000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    16811000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 121.59 million

    Prior period

    −USD 161.39 million

    –

    Current period

    −USD 39.8 million

    –

    Exact inputs and evidence

    -39799000 − -161386000 = 121587000 USD

    -161386000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -39799000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 16.74 million

    Prior period

    −USD 47.35 million

    –

    Current period

    −USD 64.09 million

    –

    Exact inputs and evidence

    -64093000 − -47352000 = -16741000 USD

    -47352000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -64093000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-01-01 – 2022-12-31

  • Revenue USD 16.81 million 100% of revenue
  • Cost of revenue USD 18.37 million 109% of revenue
  • Operating expenses USD 45.14 million 268% of revenue
  • Other operating costs Derived USD 10.47 million 62% of revenue
  • Operating income −USD 57.17 million −340% of revenue
  • Tax, interest and other Derived −USD 17.37 million −103% of revenue
  • Net income −USD 39.8 million −237% of revenue

Cash

  • Operating cash flow −USD 64.09 million −381% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 496% of revenue.
  • 2023 Operating loss: operating costs were 440% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2021-01-01 – 2021-12-3120049000 99497000 Derived -79448000 81938000 Derived -161386000 Unavailable
Source
2023 2022-01-01 – 2022-12-3116811000 73977000 Derived -57166000 -17367000 Derived -39799000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.8M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.7M16.2M10.8M5.4M0.020222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue20049000
2023Revenue16811000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.2% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3%-3.4%-8.1%-12.8%-17.4%20222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year-16.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -340.1% 2023
Net margin -236.7% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%-169%-402%-636%-869%20222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-396.3%
2023Operating margin-340.1%
2022Net margin-805%
2023Net margin-236.7%
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -64.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M-13.5M-32.0M-50.6M-69.2M20222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-47352000
2023Operating cash flow-64093000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.1% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107%80%54%27%0%20222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets99.2%
2023Liabilities / assets42.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.38× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.57×1.93×1.28×0.64×0.00×20222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities0.9×
2023Current assets / current liabilities2.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-04-07 – 2017-03-31
−USD 59,193
Exact value

Exact value: -59193 USD

2016-04-07 – 2017-03-31: -59193 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56,798
Exact value

Exact value: -56798 USD

2016-04-07 – 2017-03-31: -56798 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-04-01 – 2018-03-31
−USD 2.52 million
Exact value

Exact value: -2520045 USD

2017-04-01 – 2018-03-31: -2520045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.33 million
Exact value

Exact value: -1332905 USD

2017-04-01 – 2018-03-31: -1332905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,918
Exact value

Exact value: 18918 USD

2017-04-01 – 2018-03-31: 18918 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Calculation and evidence

-1332905 − 18918 USD

Exact free cash flow: -1351823 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-04-01 – 2019-03-31
USD 989,799
Exact value

Exact value: 989799 USD

2018-04-01 – 2019-03-31: 989799 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2041313 USD

2018-04-01 – 2019-03-31: -2041313 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-01-01 – 2021-12-31
−USD 161.39 million
Exact value

Exact value: -161386000 USD

2021-01-01 – 2021-12-31: -161386000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.35 million
Exact value

Exact value: -47352000 USD

2021-01-01 – 2021-12-31: -47352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-01-01 – 2022-12-31
−USD 39.8 million
Exact value

Exact value: -39799000 USD

2022-01-01 – 2022-12-31: -39799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.09 million
Exact value

Exact value: -64093000 USD

2022-01-01 – 2022-12-31: -64093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 1,395 latest values · 1,395 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001704760, 1704760, AVCT, AVCTQ, WRLSU, edgar:1704760

Also known as AMERICAN VIRTUAL CLOUD TECHNOLOGIES, INC., American Virtual Cloud Technologies, Inc., PENSARE ACQUISITION Corp